XML 30 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Combined and Consolidated Statements of Income - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Revenue      
Total revenue $ 25,135,681 $ 25,526,936 $ 32,445,557
Cost of revenues      
Total Cost of revenues 17,299,701 18,177,271 18,068,312
Gross profit 7,835,980 7,349,665 14,377,245
Operating expenses:      
General and administrative expenses 2,314,051 1,669,958 876,437
Research and development expenses 621,024 601,000
Total operating expenses 2,935,075 2,270,958 876,437
Income from operations 4,900,905 5,078,707 13,500,808
Other income (expense):      
Interest income 3,892 307,225 194,576
Interest expense (1,911,780) (2,696,117) (2,718,304)
Other income (expense), net 111,250 450,253 (89,391)
Total other expense, net (1,796,638) (1,938,639) (2,613,119)
Income before income taxes 3,104,267 3,140,068 10,887,689
Provision for income taxes
Net income 3,104,267 3,140,068 10,887,689
Less: Net income attributable to non-controlling interests 16,573
Net income attributable to the Company $ 3,104,267 $ 3,140,068 $ 10,871,116
Earnings per share – Basic (in Dollars per share) [1] $ 0.1 $ 0.1 $ 0.4
Earnings per share – Diluted (in Dollars per share) [1] $ 0.1 $ 0.1 $ 0.4
Weighted Average Shares Outstanding – Basic (in Shares) [1] 25,414,248 24,613,698 24,499,999
Weighted Average Shares Outstanding – Diluted (in Shares) [1] 25,414,248 24,613,698 24,499,999
Time charter revenue | Third Parties      
Revenue      
Total revenue $ 7,332,097 $ 13,043,409
Time charter revenue | Related Party      
Revenue      
Total revenue 19,306,369 12,281,701 13,999,534
Vessel management services revenue | Third Parties      
Revenue      
Total revenue 1,761,184 1,879,943 557,726
Vessel management services revenue | Related Party      
Revenue      
Total revenue 4,068,128 4,033,195 4,844,888
Cost of time charter revenue      
Cost of revenues      
Total Cost of revenues 12,172,641 12,958,301 13,151,715
Cost of vessel management services revenue      
Cost of revenues      
Total Cost of revenues $ 5,127,060 $ 5,218,970 $ 4,916,597
[1] Shares and per share data are presented on a retroactive basis to reflect the recapitalization as described in Note 12.