XML 62 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
12 Months Ended
Jun. 30, 2025
Stockholders' Equity Note [Abstract]  
Schedule of Subsidiaries Dividends

Dividends declared and paid by the subsidiaries of the Group for the years ended June 30, 2025, 2024 and 2023 are listed below:

 

Subsidiaries  Date of
Dividends
  Amounts   Receiving Shareholder
Top Moral  September 8, 2023  $600,000   Ocean Master Worldwide Corporation
Max Bright  November 15, 2023  $3,700,000   Ocean Master Worldwide Corporation
Top Creation  November 15, 2023  $2,800,000   Ocean Master Worldwide Corporation
Top Legend  November 16, 2023  $3,700,000   Ocean Master Worldwide Corporation
Top Moral  November 20, 2023  $800,000   Ocean Master Worldwide Corporation
Top Moral  March 12, 2024  $200,000   Ocean Master Worldwide Corporation
Total     $11,800,000    
Schedule of Fair Value Of Warrant Black-Scholes Option Pricing Model The fair value of the warrants as of March 31, 2025 was $386,644, measured using the Black-Scholes option pricing model with the following key assumptions:
   As of
March 31,
2025
 
Expected term   5 years 
Expected average volatility   121.1%
Expected dividend yield   0%
Risk-free interest rate   3.89%
Schedule of Warrants Activity

A summary of warrants activity was as follows:

 

   Number of warrants   Weighted average exercise price per hare   Weighted average remaining contractual life  Expiration dates
Balance of warrants outstanding as of June 30, 2024   
-
    
-
  
-
 
-
- March 2025 Warrants   83,750    8.40   5 years  March 31, 2030
Balance of warrants outstanding and exercisable as of June 30, 2025   83,750    8.40   4.75 years