XML 74 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SUMMARY OF STOCK OPTION ACTIVITIES

The table below summarized the stock option activities and related information during the fiscal years ended September 30, 2024 and 2023.

 

   Number of options   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term 
       (JPY)   (Years) 
Outstanding as of September 30, 2022   792,000    40.15    6.34 
Granted   517,740    206.52    10.00 
Forfeited/cancelled   (75,000)   76.67    - 
Exercised   -    -    - 
Outstanding as of September 30, 2023   1,234,740    107.68    7.08 
Granted   -    -    - 
Forfeited/cancelled   (132,060)   183.33    - 
Exercised   -    -    - 
Outstanding as of September 30, 2024   1,102,680    98.63    5.77 
Vested and exercisable as of September 30, 2024   -    -    - 
SCHEDULE OF SIGNIFICANT ASSUMPTIONS USED IN MODEL TO ESTIMATE THE FAIR VALUE OF STOCK OPTIONS

The fair value of the stock options was estimated as of the date of grant using the binomial model with the assistance of a third-party valuation appraiser. The following table summarizes the significant assumptions used in the model to estimate the fair value of the stock options for the fiscal years ended September 30, 2024 and 2023.

 

SCHEDULE OF SIGNIFICANT ASSUMPTIONS USED IN MODEL TO ESTIMATE THE FAIR VALUE OF STOCK OPTIONS 

   2024   2023   2022 
   For the Fiscal Years Ended September 30, 
   2024   2023   2022 
Expected volatility   -    51.11%   - 
Risk-free rate   -    0.455%   - 
Dividend yield   -    0%   - 
Exercise term   -    10 years    - 
Stock price at grant date   -   ¥30.45    - 
Exercise price   -   ¥206.51    -