XML 72 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
BORROWINGS (Tables)
12 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF BORROWINGS

Borrowings consisted of the following as of September 30, 2024 (in thousands):

 

SCHEDULE OF BORROWINGS 

   Original Amount Borrowed   Loan Duration  Annual Interest Rate   Amount 
Lender 1  ¥20,000   6/1/2015-5/10/2025   1.90%  ¥1,296 
Lender 2   90,000   8/20/2024-11/20/2024   4.60%   90,000 
Lender 3   50,000   3/31/2023-3/31/2026   1.93%   24,980 
Lender 4   200,000   2/1/2024-1/31/2025   2.85%   74,000 
Lender 5   40,000   3/29/2024-3/29/2027   1.93%   33,328 
Lender 6   

30,000

   6/14/2024-6/30/2025   

4.00

%   

22,650

 
Aggregate outstanding principal balances                246,254 
Less: current portion and short-term borrowings                (217,970)
Long-term portion of borrowings               ¥28,284 

 

Borrowings consisted of the following as of September 30, 2023 (in thousands):

 

   Original Amount Borrowed   Loan Duration  Annual Interest Rate   Amount 
Lender 1  ¥20,000   6/1/2015-5/10/2025   1.90%  ¥3,300 
Lender 2   10,000   5/24/2019-5/24/2024   2.18%   1,316 
Lender 3   90,000   5/19/2023-5/19/2024   1.90%   90,000 
Lender 4   50,000   3/31/2023-3/31/2026   1.78%   41,660 
Lender 5   90,000   2/24/2023-1/31/2024   2.70%   105,000 
Aggregate outstanding principal balances                241,276 
Less: current portion and short-term borrowings                (215,000)
Long-term portion of borrowings               ¥26,276 
SCHEDULE OF GUARANTY INFORMATION FOR OUTSTANDING BORROWINGS

The guaranty information for the Company’s outstanding borrowings consisted of the following as of September 30, 2024 and 2023 (in thousands):

 

SCHEDULE OF GUARANTY INFORMATION FOR OUTSTANDING BORROWINGS 

   2024   2023 
   As of September 30, 
   2024   2023 
Current portion of borrowings          
Guaranteed by CEO of the Company  ¥31,320   ¥20,000 
           
Borrowings – net of current portion          
Guaranteed by CEO of the Company  ¥28,284   ¥26,276 
SCHEDULE OF ANNUAL AGGREGATE MATURITIES OF BORROWING

As of September 30, 2024, the annual aggregate maturities of borrowing during each of the next five fiscal years were as follows (in thousands):

 

   Amount 
2025  ¥217,970 
2026   21,644 
2027   6,640 
2028   - 
2029   - 
Thereafter   - 
Total borrowings  ¥246,254