XML 51 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
BORROWINGS
12 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
BORROWINGS

11. BORROWINGS

 

The Company’s borrowings are from financial institutions in Japan and used for working capital and other general corporate purposes. Debt issuance costs related to these borrowings are immaterial and expensed as incurred.

 

Borrowings consisted of the following as of September 30, 2024 (in thousands):

 

SCHEDULE OF BORROWINGS 

   Original Amount Borrowed   Loan Duration  Annual Interest Rate   Amount 
Lender 1  ¥20,000   6/1/2015-5/10/2025   1.90%  ¥1,296 
Lender 2   90,000   8/20/2024-11/20/2024   4.60%   90,000 
Lender 3   50,000   3/31/2023-3/31/2026   1.93%   24,980 
Lender 4   200,000   2/1/2024-1/31/2025   2.85%   74,000 
Lender 5   40,000   3/29/2024-3/29/2027   1.93%   33,328 
Lender 6   

30,000

   6/14/2024-6/30/2025   

4.00

%   

22,650

 
Aggregate outstanding principal balances                246,254 
Less: current portion and short-term borrowings                (217,970)
Long-term portion of borrowings               ¥28,284 

 

Borrowings consisted of the following as of September 30, 2023 (in thousands):

 

   Original Amount Borrowed   Loan Duration  Annual Interest Rate   Amount 
Lender 1  ¥20,000   6/1/2015-5/10/2025   1.90%  ¥3,300 
Lender 2   10,000   5/24/2019-5/24/2024   2.18%   1,316 
Lender 3   90,000   5/19/2023-5/19/2024   1.90%   90,000 
Lender 4   50,000   3/31/2023-3/31/2026   1.78%   41,660 
Lender 5   90,000   2/24/2023-1/31/2024   2.70%   105,000 
Aggregate outstanding principal balances                241,276 
Less: current portion and short-term borrowings                (215,000)
Long-term portion of borrowings               ¥26,276 

 

The weighted average interest rate on short-term borrowings outstanding as of September 30, 2024 and 2023 was 3.81% and 2.70%, respectively.

 

The Company made a line of credit agreement with a financial institution with a credit limit of ¥200 million during the period of February 17, 2023 to January 31, 2024. The agreement automatically renews for successive one-year terms until the Company cancels the agreement. There are no commitment fees to maintain the line of credit agreement. As of September 30, 2024 and 2023, the Company had unused line of credit of ¥126 million and ¥95 million, respectively.

 

The guaranty information for the Company’s outstanding borrowings consisted of the following as of September 30, 2024 and 2023 (in thousands):

 

SCHEDULE OF GUARANTY INFORMATION FOR OUTSTANDING BORROWINGS 

   2024   2023 
   As of September 30, 
   2024   2023 
Current portion of borrowings          
Guaranteed by CEO of the Company  ¥31,320   ¥20,000 
           
Borrowings – net of current portion          
Guaranteed by CEO of the Company  ¥28,284   ¥26,276 

 

The Company had unpaid guaranty fees to the CEO of ¥0.8 million and ¥0 million in accrued expenses and other current liabilities account on the balance sheets as of September 30, 2024 and 2023, respectively. The Company recorded guaranty fees to the CEO of ¥0.1 million, ¥1.4 million, and ¥0 million in other non-operating income (expenses) on the statements of income for the fiscal years ended September 30, 2024, 2023, and 2022, respectively. During the fiscal year ended September 30, 2023, unpaid guaranty fees to the CEO of ¥9.9 million were swapped for 53,940 common shares, which were retrospectively adjusted to reflect the 1 for 60 sub-division effected on October 24, 2024.

 

As of September 30, 2024, the annual aggregate maturities of borrowing during each of the next five fiscal years were as follows (in thousands):

 

   Amount 
2025  ¥217,970 
2026   21,644 
2027   6,640 
2028   - 
2029   - 
Thereafter   - 
Total borrowings  ¥246,254