XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net Income $ 95,047 $ 91,180
Adjustments to reconcile net income to net cash used in operating activities:    
Realized loss on trading securities 2,651
Depreciation 9,407 9,355
Lease expense 22,673 22,673
Change in allowance for credit losses (9,092)
Changes in operating assets and liabilities:    
Accounts receivable 18,160 (18,202)
Real estate held for sale 907,061
Prepaid expenses and other receivables 9,979 (7,792)
Deferred tax assets (3,080)
Deferred IPO costs (201,027) (435,677)
Security deposits (2,000)
Accounts payable (21,300) (13,203)
Other current liabilities (7,887) 373,005
Payment of lease liabilities (23,101) (22,246)
Net Cash Provided by (Used in) Operating Activities 808,583 (11,999)
Cash Flows from Investing Activities    
Purchase of trading securities (274,718)
Proceeds from sale of trading securities 272,067  
Purchase of furniture and fixtures  
Purchase of office equipment (2,064)
Purchase of trademark (399)
Net Cash Used in Investing Activities (2,651) (2,463)
Cash Flows from Financing Activities    
Repayments of auto loan payable (3,983) (3,743)
Proceeds from related party dues 465,347 530,000
Repayments of related party dues (381,000) (433,000)
Proceeds from shares issued in equity financing 930,000
Net Cash Provided by (Used in) Financing Activities 80,364 1,023,257
Net Increase in Cash and Cash Equivalents 886,296 1,008,795
Cash and Cash Equivalents, Beginning of Period 1,670,949 651,911
Cash and Cash Equivalents, End of Period 2,557,245 1,660,706
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash Paid for Interest 1,329 1,570
Cash Paid for Income Taxes