XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2025
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives by Asset The estimated useful lives by asset classification are generally as follows:
    Estimated
Useful Life
Furniture and fixtures   3 – 7 years
Office equipment   3 – 5 years
Vehicles   5 years
Schedule of Disaggregated Revenue

The following table provides information about disaggregated revenue by revenue stream.

 

   Three Months
Ended
June 30,
2025
   Three Months
Ended
June 30,
2024
 
Real estate service revenue        
Real estate agency commission  $24,569   $84,509 
Property management service   1,767    1,986 
Home renovation service   72,817    117,426 
Mortgage referral fee   20,303    
 
Total real estate service revenue   119,456    203,921 
Revenue from property purchases and sales through Cash Offer   4,680,100    2,016,000 
Total revenues  $4,799,556   $2,219,921 
    Six Months
Ended
June 30,
2025
    Six Months
Ended
June 30,
2024
 
Real estate service revenue            
Real estate agency commission   $ 236,086     $ 291,891  
Property management service     3,534       7,738  
Home renovation service     82,769       119,626  
Mortgage referral fee     26,603       4,050  
Total real estate service revenue     348,992       423,305  
Revenue from property purchases and sales through Cash Offer     10,159,990       2,940,544  
Total revenues   $ 10,508,982     $ 3,363,849  
Schedule of Segment Revenue, Segment Profit or Loss

The following table presents the segment revenue, segment profit or loss, and significant segment expenses included in the measure of segment performance for the three months ended June 30, 2025 and 2024:

 

   Three Months
Ended
June 30,
2025
   Three Months
Ended
June 30,
2024
 
Segment revenues(1)  $4,799,556   $2,219,921 
Less:          
Cost of revenues   4,690,014    2,065,021 
Segment gross profit   109,542    154,900 
Less:          
Payroll and payroll tax expenses   49,232    36,170 
Legal and accounting expenses   6,445    28,899 
Rent expense   11,999    11,335 
Other segment items(2)   15,587    4,354 
Depreciation and amortization   4,768    4,704 
Interest expense   647    770 
Income tax expense   6,446    17,780 
Segment net income  $14,418   $50,888 
           
Reconciliation of profit or loss          
Adjustments and reconciling items   
    
 
Consolidated net income  $14,418   $50,888 
   Six Months
Ended
June 30,
2025
   Six Months
Ended
June 30,
2024
 
Segment revenues(1)  $10,508,982   $3,363,849 
Less:          
Cost of revenues   10,137,523    2,980,683 
Segment gross profit   371,459    383,166 
Less:          
Payroll and payroll tax expenses   101,339    82,495 
Legal and accounting expenses   46,571    115,278 
Rent expense   24,049    22,855 
Other segment items(2)   55,827    10,305 
Depreciation and amortization   9,407    9,355 
Interest expense   1,329    1,570 
Income tax expense   37,890    50,128 
Segment net income  $95,047   $91,180 
           
Reconciliation of profit or loss          
Adjustments and reconciling items   
    
 
Consolidated net income  $95,047   $91,180 

 

(1)Segment revenues represent revenues from external customers and are consistent with consolidated net revenues as reported in the Company’s consolidated statements of income. The Company had no intra-entity sales or transfers for the periods presented.

 

(2)Other segment items include marketing expenses, business license expenses, office expenses, and other overhead expenses.
Schedule of Segment Assets and Expenditures for Segment Assets Expenditures for segment assets include additions to long-lived assets.
   June 30,
2025
   December 31,
2024
 
Segment assets  $3,550,308   $3,429,513 

 

   Three Months
Ended
June 30
June 30,
2025
   Three Months
Ended
June 30
June 30
2024
 
Expenditures for segment assets(1)  $
           —
   $399 

 

   Six Months
Ended
June 30,
2025
   Six Months
Ended
June 30,
2024
 
Expenditures for segment assets(1)  $
      —
   $2,463 

 

(1)Expenditures for the three months ended June 30, 2025, included purchases of office equipment ($0), furniture ($0), and a trademark ($0). Expenditures for the three months ended June 30, 2024, included purchases of office equipment ($0), furniture ($0), and a trademark ($399).