XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives by Asset The estimated useful lives by asset classification are generally as follows:
   Estimated
Useful Life
Furniture and fixtures  3 – 7 years
Office equipment  3 – 5 years
Vehicles  5 years
Schedule of Disaggregated Revenue

The following table provides information about disaggregated revenue by revenue stream.

 

   Three Months Ended
March 31,
2025
   Three Months Ended
March 31,
2024
 
Real estate service revenue        
Real estate agency commission  $211,517   $207,382 
Property management service   1,767    5,752 
Home renovation service   9,952    2,200 
Mortgage referral fee   6,300    4,050 
Total real estate service revenue   229,536    219,384 
Revenue from property purchases and sales through Cash Offer   5,479,890    924,544 
Total revenues  $5,709,426   $1,143,928 
Schedule of Segment Revenue, Segment Profit or Loss

The following table presents the segment revenue, segment profit or loss, and significant segment expenses included in the measure of segment performance for the three months ended March 31, 2025 and 2024:

 

   Three Months Ended
March 31,
2025
   Three Months Ended
March 31,
2024
 
Segment revenues(1)  $5,709,426   $1,143,928 
Less:          
Cost of revenues   5,447,509    915,662 
Segment gross profit   261,917    228,266 
Less:          
Payroll and payroll tax expenses   52,107    46,325 
Legal and accounting expenses   40,126    86,379 
Rent expense   12,050    11,520 
Other segment items(2)   40,240    5,951 
Depreciation and amortization   4,639    4,651 
Interest expense   682    800 
Income tax expense   31,444    32,348 
Segment net income  $80,629   $40,292 
           
Reconciliation of profit or loss          
Adjustments and reconciling items   
    
 
Consolidated net income  $80,629   $40,292 
(1)Segment revenues represent revenues from external customers and are consistent with consolidated net revenues as reported in the Company’s consolidated statements of income. The Company had no intra-entity sales or transfers for the periods presented.

 

(2)Other segment items include marketing expenses, business license expenses, office expenses, and other overhead expenses.
Schedule of Segment Assets and Expenditures for Segment Assets Expenditures for segment assets include additions to long-lived assets.
   March 31,
2025
  

December 31,

2024

 
Segment assets  $3,429,954   $3,429,513 
           
   Three Months
Ended
March 31,
2025
   Three Months
Ended
March 31,
2024
 
Expenditures for segment assets(1)  $
   —
   $  2,463 
           
(1)Expenditures for the three months ended March 31, 2024, included purchases of office equipment ($1,082), furniture ($982), and a trademark ($399).