XML 26 R16.htm IDEA: XBRL DOCUMENT v3.24.4
Lease
9 Months Ended
Sep. 30, 2024
Lease [Abstract]  
LEASE

NOTE 9 — LEASE

 

On July 31, 2023, the Company entered into a lease agreement for an office in Irvine, California with a lease term of 24 months, commencing on September 1, 2023 and expiring on August 31, 2025. The initial monthly rental payment is $3,708 from September 1, 2023 to August 31, 2024, with an annual 3.85% increase to the amount of $3,850 starting on September 1, 2024.

 

The following tables presented the Company’s operating lease costs, lease components, remaining lease term and discount rate:

 

 

   Three Months
Ended
September 30,
2024
   Three Months
Ended
September 30,
2023
 
Operating lease costs  $11,337   $
 

 

   Nine Months
Ended
September 30,
2024
   Nine Months
Ended
September 30,
2023
 
Operating lease costs  $34,010   $
 

 

   September 30,
2024
   December 31,
2023
 
Operating lease right-of-use assets  $40,071   $70,930 
Operating lease liabilities – current  $40,856   $41,235 
Operating lease liabilities – non-current   
    29,980 
Total operating lease liabilities  $40,856   $71,215 

 

   September 30,
2024
 
Remaining lease term (years)   0.92 
Discount rate   7.50%

 

The following table is a schedule, by years, of the minimum lease payments as of September 30, 2024:

 

Years Ended December 31,  Operating
Lease
Liabilities
 
Remaining 2024 (10/1/2024 – 12/31/2024)  $11,550 
2025   30,802 
Total lease payments   42,352 
Less: imputed interest   (1,496)
Present value of lease liabilities  $40,856