XML 46 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Lease (Tables)
12 Months Ended
Dec. 31, 2024
Lease [Abstract]  
Schedule of Operating Lease Costs

The following tables present the Company’s operating lease costs, lease components, remaining lease term and discount rate:

 

   Year
Ended
December 31,
2024
   Year
Ended
December 31,
2023
 
Operating lease costs  $45,347   $15,115 

 

    December 31,
2024
    December 31,
2023
 
Operating lease right-of-use assets   $ 29,410     $ 70,930  
Operating lease liabilities – current   $ 29,980     $ 41,235  
Operating lease liabilities – non-current           29,980  
Total operating lease liabilities   $ 29,980     $ 71,215  

 

   December 31,
2024
 
Remaining lease term (years)   0.67 
Discount rate   7.50%
Schedule of Minimum Lease Payments

The following table is a schedule, by years, of the minimum lease payments as of December 31, 2024:

 

 

Year Ended December 31,

  Operating
Lease
Liabilities
 
2025  $30,802 
Total lease payments   30,802 
Less: imputed interest   (822)
Present value of lease liabilities  $29,980