XML 110 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Lease (Tables)
12 Months Ended
Dec. 31, 2024
Lease [Abstract]  
Schedule of Operating Lease Costs

The following tables present the Company’s operating lease costs, lease components, remaining lease term and discount rate:

 

Year Ended
December 31,
2024

 

Year Ended
December 31,
2023

Operating lease costs

 

$

45,347

 

$

15,115

 

December 31,
2024

 

December 31,
2023

Operating lease right-of-use assets

 

$

29,410

 

$

70,930

Operating lease liabilities – current

 

$

29,980

 

$

41,235

Operating lease liabilities – non-current

 

 

 

 

29,980

Total operating lease liabilities

 

$

29,980

 

$

71,215

 

December 31,
2024

Remaining lease term (years)

 

0.67

 

Discount rate

 

7.50

%

Schedule of Minimum Lease Payments

The following table is a schedule, by years, of the minimum lease payments as of December 31, 2024:

Year Ended December 31,

 

Operating
Lease
Liabilities

2025

 

$

30,802

 

Total lease payments

 

 

30,802

 

Less: imputed interest

 

 

(822

)

Present value of lease liabilities

 

$

29,980