XML 100 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Lease
12 Months Ended
Dec. 31, 2024
Lease [Abstract]  
LEASE

NOTE 9 — LEASE

On July 31, 2023, the Company entered into a lease agreement for an office in Irvine, California with a lease term of 24 months, commencing on September 1, 2023 and expiring on August 31, 2025. The initial monthly rental payment is $3,708 from September 1, 2023 to August 31, 2024, with an annual 3.85% increase to the amount of $3,850 starting on September 1, 2024.

The following tables present the Company’s operating lease costs, lease components, remaining lease term and discount rate:

 

Year Ended
December 31,
2024

 

Year Ended
December 31,
2023

Operating lease costs

 

$

45,347

 

$

15,115

 

December 31,
2024

 

December 31,
2023

Operating lease right-of-use assets

 

$

29,410

 

$

70,930

Operating lease liabilities – current

 

$

29,980

 

$

41,235

Operating lease liabilities – non-current

 

 

 

 

29,980

Total operating lease liabilities

 

$

29,980

 

$

71,215

 

December 31,
2024

Remaining lease term (years)

 

0.67

 

Discount rate

 

7.50

%

The following table is a schedule, by years, of the minimum lease payments as of December 31, 2024:

Year Ended December 31,

 

Operating
Lease
Liabilities

2025

 

$

30,802

 

Total lease payments

 

 

30,802

 

Less: imputed interest

 

 

(822

)

Present value of lease liabilities

 

$

29,980