XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2025
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X as promulgated by the Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K as filed with the SEC on March 19, 2025. The interim results for the three and nine months ended September 30, 2025, are not necessarily indicative of the results to be expected for the year ending December 31, 2025 or for any future periods.
Use of Estimates
Use of Estimates
The preparation of the condensed financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company has $1,177,909 and $1,129,684 in cash and no cash equivalents as of September 30, 2025 and December 31, 2024, respectively.
Offering Costs
Offering Costs
The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, — “Expenses of Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. Financial Accounting Standards Board (“FASB”) ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Shares using the residual method. At Initial Public Offering, offering costs allocated to the Class A ordinary shares subject to possible redemption were charged to temporary equity and offering costs allocated to the Private Placement Shares were charged to shareholders’ equity (deficit).
Fair Value of Financial Instruments
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the condensed balance sheets, primarily due to its short-term nature.
Class A Ordinary Shares Subject to Possible Redemption
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as it occurs and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, at September 30, 2025, Public Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance sheets. During the three and nine months ended September 30, 2025, the Company withdrew $0 and $600,000, respectively, of interest income from the Trust Account to fund working capital as permitted.
At September 30, 2025 and December 31, 2024, the Public Shares subject to redemption reflected in the condensed balance sheets are reconciled in the following table:
      
Gross proceeds
 $86,250,000 
Less:
    
Class A ordinary shares issuance costs
  (4,793,647
Plus:
    
Accretion of carrying value to redemption value
  6,898,044 
Class A ordinary shares subject to possible redemption, December 31, 2024
  88,354,397 
Plus:
    
Accretion of carrying value to redemption value
  934,513 
Class A ordinary shares subject to possible redemption, March 31, 2025
  89,288,910 
Plus:
    
Accretion of carrying value to redemption value
  648,043 
Class A ordinary shares subject to possible redemption, June 30, 2025
  89,936,953 
Plus:
    
Accretion of carrying value to redemption value
  1,000,794 
Class A ordinary shares subject to possible redemption, September 30, 2025
 $90,937,747 
Income Taxes
Income Taxes
The Company follows the asset and liability method of accounting for income taxes under FASB ASC Topic 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of September 30, 2025 and December 31, 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States.
Net Income per Ordinary Share
Net Income per Ordinary Share
The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as Class A ordinary shares and Class B ordinary shares. Certain of its Class A ordinary shares are redeemable and certain of its Class A ordinary shares are non-redeemable. Income and losses are shared pro rata between its Class A redeemable shares and its Class A and Class B non-redeemable shares. This presentation assumes an initial Business Combination as the most likely outcome. The Company does not have any dilutive instruments. Net income per ordinary share is calculated by dividing the net income by the weighted average shares of ordinary shares outstanding for the respective period. Accretion associated with the Class A ordinary shares subject to possible redemption is excluded from earnings per share as the redemption value approximates fair value. For the period from March 22, 2024 (inception) through September 30, 2024, weighted average shares were reduced for the effect of an aggregate of 281,250 ordinary shares that were subject to forfeiture if the over-allotment option was not exercised by the underwriter.
The following tables reflect the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):
                     
 
For the Three Months Ended September 30,
 
2025
2024  
     Class A
Redeemable
     Class A and B
Non-redeemable
     Class A
Redeemable
     Class A and B
Non-redeemable
 
Basic net income per ordinary share:
                   
Numerator:
                   
Allocation of net income
 $112,715   $31,919   $764,878   $216,604 
Denominator:
                   
Basic weighted average ordinary shares outstanding
  8,625,000    2,442,500    8,625,000    2,442,500 
Basic net income per ordinary share
 $0.01   $0.01   $0.09   $0.09 
                     
 
For the Nine Months
Ended September 30, 2025
 
For the Period from March
22, 2024 (Inception)
Through September 30, 2024
 
     Class A
Redeemable
     Class A and B
Non-redeemable
     Class A
Redeemable
     Class A and B
Non-redeemable
 
Basic net income per ordinary share:
                   
Numerator:
                   
Allocation of net income
 $1,229,777   $348,259   $742,977   $325,983 
Denominator:
                   
Basic weighted average ordinary shares outstanding
  8,625,000    2,442,500    4,896,484    2,148,346 
Basic net income per ordinary share
 $0.14   $0.14   $0.15   $0.15 
                     
 
For the Three Months Ended September 30,  
 
2025
2024  
     Class A
Redeemable
     Class A and B
Non-redeemable
     Class A
Redeemable
     Class A and B
Non-redeemable
 
Diluted net income per ordinary share:
                   
Numerator:
                   
Allocation of net income
 $112,715   $31,919   $764,878   $216,604 
Denominator:
                   
Diluted weighted average ordinary shares outstanding
  8,625,000    2,442,500    8,625,000    2,442,500 
Diluted net income per ordinary share
 $0.01   $0.01   $0.09   $0.09 
                 
 
For the Nine Months
Ended September 30, 2025

For the Period from March
22, 2024 (Inception)
Through September 30, 2024
 
     Class A
Redeemable
     Class A and B
Non-redeemable
     Class A
Redeemable
     Class A and B
Non-redeemable
 
Diluted net income per ordinary share:
                   
Numerator:
                   
Allocation of net income  $1,229,777   $348,259   $731,119   $337,841 
Denominator:
                   
Diluted weighted average ordinary shares outstanding
  8,625,000    2,442,500    4,896,484    2,262,604 
Diluted net income per ordinary share
 $0.14   $0.14   $0.15   $0.15 
Concentration of Credit Risk
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Recent Accounting Standards
Recent Accounting Standards
In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed financial statements.