XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from (used in) operating activities      
Net income (loss) $ 379,864 $ (246,221) $ (209,792)
Adjustments to reconcile net income (loss) to net cash from operating activities      
Provision for credit loss expense 1,005    
Sales, general, and administrative expenses from pre-spin periods 24,960    
Interest paid-in-kind (29,504)    
Stock-based compensation expense 677 14,937 10,093
Amortization of discount   (13)  
Amortization of debt issuance and financing costs 20,273    
Changes in assets and liabilities      
Land inventory   (716,073) (641,864)
Other assets (8,626)    
Accounts payable and accrued expenses   30,176 (23,557)
Other liabilities 47,655    
Deferred tax liabilities 20,509    
Takedowns of homesites under option contracts, net of builder deposit credits 3,216,008    
Net cash flows from (used in) operating activities 3,672,821 (917,194) (865,120)
Cash flows from (used in) investing activities      
Option deposits from Lennar, Spin-Off 584,848    
Acquisition of Rausch land assets, net of builder deposits (858,938)    
Investments in homesites under option contracts, net of builder deposits (5,149,382)    
Other deposits 1,738    
Investments in development loans (353,806)    
Paydowns of development loans 53,306    
Net cash used in investing activities (5,722,234)    
Cash flows from (used in) financing activities      
Cash contribution from Lennar, Spin-Off 415,152    
Principal payments on debt   (13,501) (18,687)
Net transfers from pre-spin periods   930,695 883,807
Payments for Spin-Off deal costs (77,948)    
Financing and issuance cost payments for debt obligations (57,939)    
Proceeds from revolving credit facility and delayed draw term loan facility borrowings 2,835,000    
Repayments of revolving credit facility and delayed draw term loan facility borrowings (2,725,000)    
Proceeds from senior notes 2,000,000    
Dividends paid to stockholders (298,806)    
Payment of seller notes (6,000)    
Cash flows from (used in) financing activities 2,084,459 917,194 865,120
Net increase in cash 35,046    
Cash at beginning of period 0    
Cash at end of period 35,046 0  
Non-cash impacts of Millrose Spin-Off      
Homesites under option contracts contributed by Lennar, net of option deposits 4,911,279    
Decrease in deferred tax liabilities 59,836    
Liabilities for transaction deal costs and seller notes (96,948)    
Common stock issued, Spin-Off (1,660)    
Non-cash increase in additional paid-in-capital, Spin-Off (4,872,506)    
Reversal of pre-spin equity at Spin-Off 5,158,372    
Non-cash impacts of Rausch land acquisition      
Option deposits (90,264)    
Development guarantee holdback liability (100,000)    
Increase in deferred tax liabilities (116,660)    
Builder deposits for investments in homesites under option contract (416,994)    
Reduction of debt for inventories financed by sellers   (13,905)  
Homesites under option contracts acquired through purchase money mortgages 33,000    
Purchase money mortgages (33,000)    
Dividend accrual rights accrued but not paid 96    
Dividends declared but not paid 124,503    
Purchases of inventory financed by sellers   $ 19,000 $ 13,500
Supplemental disclosure of cash flow information      
Cash paid for interest 23,942    
Cash paid for income taxes $ 8,500