XML 47 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Debt Obligations - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 24, 2025
Feb. 07, 2025
Jun. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Line of Credit Facility [Line Items]          
Debt obligations, net     $ 1,011,162,000 $ 1,011,162,000 $ 24,188,000
Outstanding interest payable     2,571,000 2,571,000  
Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Outstanding principal balance     25,000,000 25,000,000  
Deferred financing costs     8,600,000 8,600,000  
Line of credit facility, commitments amount $ 1,000,000,000 $ 1,335,000,000      
Line of credit facility, borrowed   $ 950,000,000      
Credit repaid       $ 925,000,000  
Line of credit facility, interest rate description       Loans under the Revolving Credit Agreement bear interest at the Adjusted Term SOFR Rate (as defined in the Revolving Credit Agreement) plus an applicable margin at the per annum rate of (i) 2.00%, if the Leverage Ratio (as defined in the Revolving Credit Agreement) is less than or equal to 0.30 to 1.00, (ii) 2.25% if Leverage Ratio is greater than 0.30 to 1.00 and less than or equal to 0.40 to 1.00, and (iii) 2.50% if the Leverage Ratio is greater than 0.40 to 1.00. At the Company’s option, loans may instead bear interest at the Alternate Base Rate (as defined in the Revolving Credit Agreement) plus an applicable margin at the per annum rate of 1.00%, 1.25% or 1.50%, depending upon the Leverage Ratio.  
Maturity date   Feb. 07, 2028      
Interest expense     8,900,000 $ 11,400,000  
Interest expense     7,800,000 10,100,000  
Interest payments     8,200,000 8,700,000  
Amortized deferred financing fees     1,100,000 1,300,000  
Outstanding interest payable     1,400,000 1,400,000  
Revolving Credit Facility | Other Current Liabilities          
Line of Credit Facility [Line Items]          
Outstanding interest payable     1,400,000 1,400,000  
Revolving Credit Facility | Promissory Note          
Line of Credit Facility [Line Items]          
Line of credit facility, commitments amount     4,800,000,000 4,800,000,000  
Revolving Credit Facility | Base Rate          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 1.00%        
Revolving Credit Facility | Base Rate | Leverage Ratio Less Than or Equal to 0.30 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   1.00%      
Revolving Credit Facility | Base Rate | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   1.25%      
Revolving Credit Facility | Base Rate | Leverage Ratio Greater Than 0.40 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   1.50%      
Revolving Credit Facility | SOFR | Leverage Ratio Less Than or Equal to 0.30 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   2.00%      
Revolving Credit Facility | SOFR | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   2.25%      
Revolving Credit Facility | SOFR | Leverage Ratio Greater Than 0.40 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum   2.50%      
Delayed Draw Term Loan Facility          
Line of Credit Facility [Line Items]          
Outstanding principal balance     1,000,000,000 1,000,000,000  
Debt obligations, net     986,100,000 986,100,000  
Deferred financing costs     13,800,000 13,800,000  
Line of credit facility, borrowed       $ 1,000,000  
Line of credit facility, interest rate description       Loans under the DDTL Credit Agreement bear interest at the Adjusted Term SOFR Rate (as defined in the DDTL Credit Agreement, the “DDTL Adjusted Term SOFR Rate”) plus an applicable margin at the per annum rate of: (i) from (and including) the initial draw date through (and including) 89 days after the initial draw date (a) 2.00% if the Leverage Ratio (as defined in the DDTL Credit Agreement, the “DDTL Leverage Ratio”) is less than or equal to 0.30 to 1.00, (b) 2.25% if the DDTL Leverage Ratio is greater than 0.30 to 1.00 and less than or equal to 0.40 to 1.00, and (c) 2.50% if the DDTL Leverage Ratio is greater than 0.40 to 1.00; (ii) from (and including) 90 days after the initial draw date through (and including) 179 days after the initial draw date (a) 2.25% if the DDTL Leverage Ratio is less than or equal to 0.30 to 1.00, (b) 2.50% if the DDTL Leverage Ratio is greater than 0.30 to 1.00 and less than or equal to 0.40 to 1.00, and (c) 2.75% if the DDTL Leverage Ratio is greater than 0.40 to 1.00; (iii) from (and including) 180 days after the initial draw date through (and including) 269 days after the initial draw date (a) 2.50% if the DDTL Leverage Ratio is less than or equal to 0.30 to 1.00, (b) 2.75% if the DDTL Leverage Ratio is greater than 0.30 to 1.00 and less than or equal to 0.40 to 1.00, and (c) 3.00% if the DDTL Leverage Ratio is greater than 0.40 to 1.00; and (iv) from (and including) 270 days after the initial draw date and thereafter (a) 2.75% if the DDTL Leverage Ratio is less than or equal to 0.30 to 1.00, (b) 3.00% if the DDTL Leverage Ratio is greater than 0.30 to 1.00 and less than or equal to 0.40 to 1.00, and (c) 3.25% if the DDTL Leverage Ratio is greater than 0.40 to 1.00. At the Company’s option, loans may instead bear interest at the Alternate Base Rate (as defined in the DDTL Credit Agreement, the “DDTL Alternate Base Rate”) plus an applicable margin at the per annum rate of 1.00% lower than the applicable margin for DDTL Adjusted Term SOFR Rate loans set forth above, in each case based upon the DDTL Leverage Ratio and the time after initial draw.  
Maturity date Jun. 23, 2026        
Interest expense     1,400,000 $ 1,400,000  
Interest expense     1,200,000    
Interest payments     0 0  
Amortized deferred financing fees     200,000    
Delayed Draw Term Loan Facility | Other Current Liabilities          
Line of Credit Facility [Line Items]          
Outstanding interest payable     $ 1,200,000 $ 1,200,000  
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Less Than or Equal to 0.30 to 1.00          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.25%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Less Than or Equal to 0.30 to 1.00 | 89 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.00%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Less Than or Equal to 0.30 to 1.00 | 180 Through 269 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.50%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Less Than or Equal to 0.30 to 1.00 | 270 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.75%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00 | 89 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.25%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00 | 90 Through 179 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.50%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00 | 180 Through 269 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.75%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.30 to 1.00 and Less Than or Equal to 0.40 to 1.00 | 270 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 3.00%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.40 to 1.00 | 89 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.50%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.40 to 1.00 | 90 Through 179 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 2.75%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.40 to 1.00 | 180 Through 269 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 3.00%        
Delayed Draw Term Loan Facility | SOFR | Leverage Ratio Greater Than 0.40 to 1.00 | 270 Days After Initial Draw Date          
Line of Credit Facility [Line Items]          
Line of credit facility, interest rate per annum 3.25%