XML 16 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from (used in) operating activities    
Net income (loss) $ 39,806 $ (56,987)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Interest paid-in-kind (2,617)  
Sales, general, and administrative expenses from pre-spin periods 24,960  
Stock based compensation   7,158
Amortization of discount   15
Amortization of debt financing costs 157  
Changes in assets and liabilities    
Land inventory   232,172
Option fee receivables (47,206)  
Other liabilities 6,123  
Deferred tax liabilities 65  
Net cash flows from (used in) operating activities 21,288 182,358
Cash flows from (used in) investing activities    
Option deposits from Lennar, Spin-Off 584,848  
Purchase of Rausch land assets (858,938)  
Sales of homesite inventory and other related assets (978,480)  
Investment in homesite inventory and other related assets 646,361  
Net cash used in investing activities (606,209)  
Cash flows from (used in) financing activities    
Cash contribution from Lennar, Spin-Off 415,152  
Principal payments on debt   (16,079)
Net transfers to Predecessor   (166,279)
Payments for Spin-Off deal costs (75,131)  
Financing cost payments for revolving credit facility (9,577)  
Proceeds from revolving credit facility borrowings 450,000  
Repayments of revolving credit facility borrowings (100,000)  
Payment of seller notes (6,000)  
Net cash flows from (used in) financing activities 674,444 $ (182,358)
Net increase in cash 89,523  
Cash at beginning of period 0  
Cash at end of period 89,523  
Non-cash impacts of Millrose Spin-Off    
Homesite inventory contributed by Lennar, net of option deposits 4,911,279  
Decrease in deferred tax liabilities 59,836  
Liabilities for transaction deal costs and seller notes (96,948)  
Common stock issued, Spin-Off (1,660)  
Non-cash increase in additional paid-in-capital, Spin-Off (4,872,506)  
Reversal of Predecessor equity at Spin-Off 5,158,372  
Non-cash impacts of Rausch land acquisition    
Option deposits (90,264)  
Development guarantee holdback liability (100,000)  
Increase in deferred tax liabilities (116,660)  
Dividends declared but not paid 63,081  
Supplemental disclosure of cash flow information    
Cash paid for interest $ 571