XML 30 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary shares
Class A
Ordinary shares
Class B
Deferred share-based compensation
Retained earnings
Total
Balance at Dec. 31, 2022 $ 1 $ 413,912 $ 413,913
Balance (in Shares) at Dec. 31, 2022 11,250,000      
Net income (loss) for the year 936,120 936,120
Balance at Dec. 31, 2023 $ 1 1,350,032 1,350,033
Balance (in Shares) at Dec. 31, 2023   11,250,000      
Issuance of ordinary shares pursuant to IPO, net of offering cost $ 4,240,827 4,240,827
Issuance of ordinary shares pursuant to IPO, net of offering cost (in Shares) 1,437,500        
Net income (loss) for the year (4,976,716) (4,976,716)
Balance at Dec. 31, 2024 $ 4,240,827 $ 1 (3,626,684) 614,144
Balance (in Shares) at Dec. 31, 2024 1,437,500 11,250,000      
Issuance of ordinary shares pursuant to IPO, net of offering cost $ 8,518,859 8,518,859
Issuance of ordinary shares pursuant to IPO, net of offering cost (in Shares) 83,800,000        
Issuance of ordinary shares under 2024 equity incentive plan $ 4,815,100 (4,815,100)
Issuance of ordinary shares under 2024 equity incentive plan (in Shares) 1,000,000        
Share-based compensation 941,222 941,222
Net income (loss) for the year (1,180,275) (1,180,275)
Balance at Dec. 31, 2025 $ 17,574,786 $ 1 $ (3,873,878) $ (4,806,959) $ 8,893,950
Balance (in Shares) at Dec. 31, 2025 86,237,500 11,250,000