XML 27 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 1,086,434 $ 4,793,555
Accounts receivable 5,399,999 7,720,366
Notes receivable 1,103,038
Income tax receivable 233,593
Due from a shareholder 15,755 10,839
Prepayments and other current assets 790,380 14,246
Total current assets 8,629,199 12,539,006
Non-current assets    
Operating lease right-of-use assets 733 36,923
Notes receivable 3,577,717
Total assets 12,207,649 12,575,929
Current liabilities    
Accounts payable 3,191,308 11,396,908
Income tax payable 393,037
Operating lease liabilities, current 733 36,190
Accrued expenses and other current liabilities 121,658 134,917
Total current liabilities 3,313,699 11,961,052
Non-current liabilities    
Operating lease liabilities, non-current 733
Total liabilities 3,313,699 11,961,785
Shareholders’ equity    
Deferred share-based compensation (3,873,878)
Accumulated losses (4,806,959) (3,626,684)
Total shareholders’ equity 8,893,950 614,144
Total liabilities and shareholders’ equity 12,207,649 12,575,929
Class A Ordinary Shares    
Shareholders’ equity    
Ordinary share, value [1] 17,574,786 4,240,827
Class B Ordinary Shares    
Shareholders’ equity    
Ordinary share, value [1] $ 1 $ 1
[1] Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance, share split and share redesignation.