XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
10 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Cash Flows from Operating Activities:    
Net income $ 4,209,339 $ 5,539,430
Adjustments to reconcile net income to net cash used in operating activities:    
Formation costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares 6,236
Interest earned on marketable securities and cash held in Trust Account (4,407,016) (6,998,961)
Payment of general and administrative costs through IPO Promissory Note – related party 10,420
Change in fair value of Over-Allotment Option liability (169,119)
Interest due from Everli (555,862)
Interest expense on Sponsor Loan 539,932
Changes in operating assets and liabilities:    
Prepaid expenses (236,346) 165,494
Due from Sponsor
Accounts payable and accrued expenses 41,252 535,709
Net cash used in operating activities (545,234) (774,258)
Cash Flows from Investing Activities:    
Investment of cash in Trust Account (160,000,000)
Payment of invoices on behalf of Everli (3,250,000)
Net cash used in investing activities (160,000,000) (3,250,000)
Cash Flows from Financing Activities:    
Proceeds from sale of Units, net of underwriting discounts paid 157,000,000
Proceeds from sale of Private Placements Warrants 5,000,000
Repayment of IPO Promissory Note - related party (249,389)
Proceeds from Sponsor Loan 3,178,079
Payment of offering costs (327,123)
Net cash provided by financing activities 161,423,488 3,178,079
Net Change in Cash 878,254 (846,179)
Cash – Beginning of period 878,254
Cash – End of period 878,254 32,075
Non-Cash investing and financing activities:    
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares 18,764
Deferred offering costs paid through IPO Promissory Note – related party 238,969
Deferred underwriting fee payable 6,600,000
Over-allotment liability at Initial Public Offering date 169,119
Forfeiture of Class B Ordinary Shares $ 44