XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Other Paid-in Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2023   1,000    
Beginning balance at Dec. 31, 2023 $ 448,850 $ 1 $ 136,184 $ 312,665
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 28,214     28,214
Net transfers from (to) CEHI, LLC and MDU Resources (12,758)   1,006 (13,764)
Ending balance (in shares) at Mar. 31, 2024   1,000    
Ending balance at Mar. 31, 2024 464,306 $ 1 137,190 327,115
Beginning balance (in shares) at Dec. 31, 2023   1,000    
Beginning balance at Dec. 31, 2023 448,850 $ 1 136,184 312,665
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 108,953      
Ending balance (in shares) at Sep. 30, 2024   1,000    
Ending balance at Sep. 30, 2024 453,303 $ 1 137,947 315,355
Beginning balance (in shares) at Mar. 31, 2024   1,000    
Beginning balance at Mar. 31, 2024 464,306 $ 1 137,190 327,115
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 38,972     38,972
Net transfers from (to) CEHI, LLC and MDU Resources (13,287)   463 (13,750)
Ending balance (in shares) at Jun. 30, 2024   1,000    
Ending balance at Jun. 30, 2024 489,991 $ 1 137,653 352,337
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 41,767     41,767
Net transfers from (to) CEHI, LLC and MDU Resources (78,455)   294 (78,749)
Ending balance (in shares) at Sep. 30, 2024   1,000    
Ending balance at Sep. 30, 2024 $ 453,303 $ 1 137,947 315,355
Beginning balance (in shares) at Dec. 31, 2024 50,980,924 50,980,924    
Beginning balance at Dec. 31, 2024 $ 422,612 $ 510 138,130 283,972
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 36,672     36,672
Stock-based compensation (in shares)   18,304    
APIC, Increase for cost recognition for stock-based compensation 915   915  
Ending balance (in shares) at Mar. 31, 2025   50,999,228    
Ending balance at Mar. 31, 2025 $ 460,199 $ 510 139,045 320,644
Beginning balance (in shares) at Dec. 31, 2024 50,980,924 50,980,924    
Beginning balance at Dec. 31, 2024 $ 422,612 $ 510 138,130 283,972
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income $ 146,492      
Ending balance (in shares) at Sep. 30, 2025 51,006,575 51,006,575    
Ending balance at Sep. 30, 2025 $ 573,046 $ 510 142,072 430,464
Beginning balance (in shares) at Mar. 31, 2025   50,999,228    
Beginning balance at Mar. 31, 2025 460,199 $ 510 139,045 320,644
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 52,843     52,843
Stock-based compensation (in shares)   7,347    
APIC, Increase for cost recognition for stock-based compensation 1,367   1,367  
Ending balance (in shares) at Jun. 30, 2025   51,006,575    
Ending balance at Jun. 30, 2025 514,409 $ 510 140,412 373,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 56,977     56,977
APIC, Increase for cost recognition for stock-based compensation $ 1,660   1,660  
Ending balance (in shares) at Sep. 30, 2025 51,006,575 51,006,575    
Ending balance at Sep. 30, 2025 $ 573,046 $ 510 $ 142,072 $ 430,464