XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Nonrelated party
Common Stock
Other Paid-in Capital
Other Paid-in Capital
Nonrelated party
Retained Earnings
Retained Earnings
Nonrelated party
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021     1,000          
Beginning balance at Dec. 31, 2021 $ 362,937   $ 1 $ 136,033   $ 227,023   $ (120)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 124,781         124,781    
Other comprehensive income 85             85
Net transfers (to) from CEHI, LLC and/or MDU Resources Group, Inc. (105,556)     294   (105,850)    
Ending balance (in shares) at Dec. 31, 2022     1,000          
Ending balance at Dec. 31, 2022 382,247   $ 1 136,327   245,954   (35)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 137,230         137,230    
Other comprehensive income 35             35
Net transfers (to) from CEHI, LLC and/or MDU Resources Group, Inc. $ (70,662)     (143)   (70,519)    
Ending balance (in shares) at Dec. 31, 2023 1,000   1,000          
Ending balance at Dec. 31, 2023 $ 448,850   $ 1 136,184   312,665   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 143,421         143,421    
Other comprehensive income 0              
Stock-based compensation (in shares)     8,865          
Stock-based compensation 1,472     2,047   (575)    
Retirement of historical common stock in connection with the Separation (in shares)     (1,000)          
Retirement of historical common stock in connection with the Separation 0   $ (1) 1        
Issuance of common stock in connection with the Separation (in shares)     50,972,059          
Issuance of common stock in connection with the Separation $ 0   $ 510 (510)        
Net transfers (to) from CEHI, LLC and/or MDU Resources Group, Inc.   $ (171,131)     $ 408   $ (171,539)  
Ending balance (in shares) at Dec. 31, 2024 50,980,924   50,980,924          
Ending balance at Dec. 31, 2024 $ 422,612   $ 510 $ 138,130   $ 283,972   $ 0