XML 58 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Reconciliations of reportable segment operating revenues, inclusive of the Company’s significant segment expenses of Cost of sales and Selling, general and administrative expenses, to consolidated Income before income taxes and income from equity method investments for the Company’s reportable segments and “Corporate and Other” category were as follows:
Year ended December 31, 2024
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$2,031,447 $837,146 $— $2,868,593 
Eliminations
(7,536)(11,372)— (18,908)
Total segment operating revenues
2,023,911 825,774 — 2,849,685 
Cost of sales
1,804,095 703,152 2,987 2,510,234 
Gross profit
219,816 122,622 (2,987)339,451 
Selling, general and administrative expenses82,845 37,567 29,132 149,544 
Operating income$136,971 $85,055 $(32,119)189,907 
Interest expense
14,023 
Other income
4,875 
Total consolidated income before income taxes and income from equity method investments
$180,759 
Year ended December 31, 2023
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$2,134,867 $734,577 $— $2,869,444 
Eliminations
(9,324)(5,730)— (15,054)
Total segment operating revenues
2,125,543 728,847 — 2,854,390 
Cost of sales
1,911,721 620,738 13 2,532,472 
Gross profit
213,822 108,109 (13)321,918 
Selling, general and administrative expenses79,445 34,499 17,431 131,375 
Operating income$134,377 $73,610 $(17,444)190,543 
Interest expense
16,954 
Other income
3,981 
Total consolidated income before income taxes and income from equity method investments
$177,570 
Year ended December 31, 2022
E&MT&D
Corporate and Other
Consolidated Total
(In thousands)
Segment operating revenues
$1,997,840 $717,393 $— $2,715,233 
Eliminations
(9,111)(6,872)— (15,983)
Total segment operating revenues
1,988,729 710,521 — 2,699,250 
Cost of sales
1,816,938 606,097 169 2,423,204 
Gross profit
171,791 104,424 (169)276,046 
Selling, general and administrative expenses66,830 32,089 12,483 111,402 
Operating income$104,961 $72,335 $(12,652)164,644 
Interest expense
6,354 
Other income
1,379 
Total consolidated income before income taxes and income from equity method investments
$159,669 
Schedule of Segment Reporting Information by Segment
Additional financial information on the Company’s reportable segments is shown below, which follows the same accounting policies as those described in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies:
Years Ended December 31,
202420232022
E&MT&DE&MT&DE&MT&D
(In thousands)
Depreciation and amortization expense$6,358 $19,099 $6,200 $17,108 $5,751 $15,816 
Interest expense
(800)4,027 4,957 4,490 2,572 1,406 
Income taxes
38,609 20,989 33,143 17,399 26,318 17,628 
Capital expenditures*$7,944 $40,355 $4,853 $30,736 $6,373 $29,471 
__________________
*Capital expenditures for 2024, 2023 and 2022 include noncash transactions for capital expenditure-related accounts payable.
Reconciliation of Assets from Segments to Consolidated
Reconciliations of reportable segment assets to consolidated assets were as follows as of December 31:
20242023
(In thousands)
E&M segment assets
$764,470 $657,731 
T&D segment assets
410,887 373,617 
Total reportable segment assets
1,175,357 1,031,348 
Other assets
161,016 43,628 
Elimination of intercompany receivables
(47,910)(22,517)
Total consolidated assets
$1,288,463 $1,052,459