UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 1-K

ANNUAL REPORT PURSUANT TO REGULATION A

For the fiscal year ended:

December 31, 2024

ARRIVED HOMES 4, LLC
(Exact name of issuer as specified in its charter)

Delaware	92-1716073
State of other jurisdiction of incorporation or Organization	(I.R.S. Employer Identification No.)

1700 Westlake Ave North, Suite 200

Seattle, WA 98109

(Full mailing address of principal executive offices)

(814)-277-4833
(Issuer’s telephone number, including area code)

www.arrived.com
(Issuer’s website)

Arrived Series Breckenridge; Arrived Series Tyner; Arrived Series Cordelia; Arrived Series Allen; Arrived Series Sanford; Arrived Series Dan; Arrived Series Resolana; Arrived Series Westgate; Arrived Series Monterey; Arrived Series Gerald; Arrived Series Mystic; Arrived Series Nicole; Arrived Series Harold; Arrived Series Sandridge; Arrived Series Sullivan; Arrived Series Wendell; Arrived Series Wizard; Arrived Series Arnold; Arrived Series Cole; Arrived Series Annadale; Arrived Series Flintwood; Arrived Series Commodore; Arrived Series Cher; Arrived Series Sachi; Arrived Series Satjanon; Arrived Series Bristol; Arrived Series Westbury; Arrived Series Sonny; Arrived Series Arcola; Arrived Series Holly; Arrived Series Gentry; Arrived Series Cranberry; Arrived Series Troxler; Arrived Series Shawnee

(Title of each class of securities issued pursuant to Regulation A)

TABLE OF CONTENTS

ITEM 1.	DESCRIPTION OF BUSINESS	1
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION	13
ITEM 3.	DIRECTORS AND OFFICERS	23
ITEM 4.	SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS	26
ITEM 5.	INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS	26
ITEM 6.	OTHER INFORMATION	26
ITEM 7.	FINANCIAL STATEMENTS	F-1
ITEM 8.	EXHIBITS	III-1

i

CAUTIONARY STATEMENT REGARDING Forward-Looking StatementS

The information contained in this Annual Report on Form 1-K (this “Form 1-K”) includes some statements that are not historical and that are considered “forward-looking statements.” Such forward-looking statements include, but are not limited to, statements regarding our development plans for our business; our strategies and business outlook; anticipated development of our company, the manager, each series of our company and the Arrived platform (defined below); and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations). These forward-looking statements express the manager’s expectations, hopes, beliefs, and intentions regarding the future. In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.  The words “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “plans,” “possible,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” and similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this Form 1-K are based on current expectations and beliefs concerning future developments that are difficult to predict. Neither our company nor the manager can guarantee future performance, or that future developments affecting our company, the manager or the Arrived platform will be as currently anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

All forward-looking statements attributable to us are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties, along with others, are detailed under the headings “Summary – Summary Risk Factors” and “Risk Factors” in Post-Qualification Amendment No. 11 to our Offering Statement on Form 1-A filed by the company with the Securities and Exchange Commission (the “Commission”), as may be amended, and in our subsequent reports and offering statements filed from time to time with the Commission. Should one or more of these risks or uncertainties materialize, or should any of the parties’ assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. You should not place undue reliance on any forward-looking statements and should not make an investment decision based solely on these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

ii

MARKET AND OTHER INDUSTRY DATA

This Form 1-K includes market and other industry data and estimates that are based on our management’s knowledge and experience in the markets in which we operate. The sources of such data generally state that the information they provide has been obtained from sources they believe to be reliable, but we have not investigated or verified the accuracy and completeness of such information. Our own estimates are based on information obtained from our and our affiliates’ experience in the markets in which we operate and from other contacts in these markets. We are responsible for all of the disclosure in this Form 1-K, and we believe our estimates to be accurate as of the date of this Form 1-K or such other date stated herein. However, this information may prove to be inaccurate because of the method by which we obtained some of the data for the estimates or because this information cannot always be verified with complete certainty due to the limits on the availability and reliability of raw data, the voluntary nature of the data gathering process and other limitations and uncertainties. As a result, you should be aware that market and other industry data included in this Form 1-K, and estimates and beliefs based on that data, may not be reliable.

iii

Item 1. Description of Business

Company Overview – Our Mission

Arrived Homes 4, LLC, a Delaware series limited liability company, was formed in July 2023 to permit public investment in specific single-family rental homes. We believe people should have the freedom to move to pursue new opportunities in their lives while still having access to the wealth creation that long-term home ownership and real estate investment can provide. To support this idea, we are building what we believe to be a new model for home ownership and real estate investment that doesn’t lock people into a single home or city. We believe in passive income, conservative debt, freedom to move, diversification, and aligned incentives.

Arrived is a marketplace for investing in homes. We buy single family homes, lease them, divide them into multiple interests, and offer them as investments on a per interest basis through our web-based platform. Investors can manage their risk by spreading their investments across a portfolio of homes, they can invest in real estate without needing to apply for mortgages or take on personal debt, and they can move to new homes or cities and continue holding their Arrived investments without having to worry about selling homes they’re invested in.

Arrived does all of the work of sourcing, analyzing, maintaining, and managing all of the homes that we acquire. We analyze every home investment across several financial, market, and demographic characteristics to support our acquisition decision-making. Every investment we make is an investment in the communities in which Arrived operates, alongside other like-minded individuals. As our community network grows, so does our access to investment and housing opportunities.

Arrived rents the homes we acquire to tenants who can also invest through the same process as any other member of the Arrived platform, becoming part owners of the homes they’re living in at that time. By investing together, we align incentives towards creating value for everyone.

Our Series LLC Structure

Each single family rental home that we acquire will be owned by a separate series of our company that we will establish to acquire that home.  Each series may hold the specific property that it acquires in a wholly-owned subsidiary, which would be a limited liability company organized under laws of the state in which the series property is located. 

As a Delaware series limited liability company, the debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular series are segregated and enforceable only against the assets of such series, as provided under Delaware law.  We intend for each series to elect and qualify to be taxed as a separate real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ending after the completion of the initial public offering of interests of such series.

Our company’s core business is the identification, acquisition, marketing and management of individual single family rental homes for the benefit of our investors. Each series is intended to own a single property.

Investment Objectives

Our investment objectives are: 

● Consistent cash flow;

● Long term capital appreciation with moderate leverage;

● Favorable tax treatment of REIT income and long term capital gains; and

● Capital preservation.

We cannot assure you that we will attain these objectives or that the value of our assets will not decrease. 

1

Our Investment Criteria

Our home acquisition investments are evaluated against the following primary characteristics:

● Capitalization rates greater than 5%. For this purpose, the capitalization rate reflects a series property’s annual rental income minus property management fees, local real estate taxes, property insurance, maintenance expenses, and marketing incentives, divided by the purchase price of the property;

● Homes with a minimum of three (3) bedroom and two (2) bathrooms;

● Homes less than 30 years old;

● Homes with a price range of $200,000 - $400,000 and a repair/improvement budget requirement of less than 20% of the home purchase price; and

● Neighborhoods with median incomes that exceed the metropolitan statistical area, or MSA, median.

Our Investment Process

Our investment process leverages our network of renter demand, experienced team members, and data analysis to make our investment decisions:

● Sourcing: Arrived will use an in-house acquisition team (using industry leading analysis and screening tools) in collaboration with local real estate professionals to find and source investment opportunities. The opportunities may include individual homes listed on the MLS, bulk rental home portfolios, BFR (built-for-rent) communities, and off-market deals sourced by our staff and from leads generated from our member network.

● Due Diligence: Arrived evaluates potential investments against our stated investment criteria. Once a geographic market is selected, our due diligence will focus on the sub-market and the property itself. Value analysis will include projected rental rates and home values, relying on a combination of first-party data, automated valuation models, or AVMs, and third party independent appraisals. Property level analysis will look at standard risk factors including condition of title, structural defects in the home, environmental issues, and other hazards such as floods and earthquakes.

● Investment Committee: Once our acquisition team recommends a home purchase, the investment committee will convene to review due diligence materials and issue a go/no-go decision.

● Home Purchase: A home will be purchased either by the manager or an affiliate of the manager and then resold to a particular series or purchased directly by a series from a third-party seller, in accordance with the acquisition mechanics set forth below. Following acquisition of a property by a series, the property will be renovated, to the extent necessary, and then leased to a quality tenant on a 12-24 month lease. If a series property is renovated prior to the closing of the relevant series offering, the funds required for renovations will be forwarded to the series by the manager and repaid out of offering proceeds.

● Ongoing Management: Arrived will partner with one or more third party independent property management firms in each of our markets. Arrived will place an initial tenant in a home from our member network and will assist with future tenant placements. The property management firm will maintain books and records, inspect each home and ensure that it is properly maintained, handle maintenance requests, and be responsible for landlord/tenant compliance. We intend that our preferred property management firms will utilize modern tech-enabled property management platforms with digital payment and communication features.

2

Our Manager

Our company is managed by Arrived Fund Manager, LLC, a Delaware limited liability and managing member of our company, which we refer to herein as the “manager.” Pursuant to the terms of our operating agreement, the manager will provide certain management and advisory services to us and to each of our series and their subsidiaries, if any, as well as a management team and appropriate support personnel. The manager is a wholly owned subsidiary of our sponsor, Arrived Holdings, Inc., a Delaware corporation, which is an asset management company that operates a web-based investment platform, which we refer to as the Arrived platform, used by our company for the offer and sale of interests in the series of our company.

The nature of business to be conducted or promoted by us must at all times be to engage in any lawful act or activity for which LLCs may be organized under the Delaware Limited Liability Company Act.

Investment Strategy – Our Market Opportunity

Our investment strategy is to acquire, invest in, manage, operate, selectively leverage and sell single-family homes located in vibrant, growing cities across America. We believe that these markets offer investors a blend of attractive capitalization rates and a strong prospect for long-term property value appreciation.

Market Selection

We intend to focus our business efforts on the top 100 MSAs (metropolitan statistical areas with populations greater than 500,000) which exhibit the following characteristics:

● Sufficient inventory to make it feasible to achieve scale in the local market (100 – 500 homes);

● Job and income growth forecasts of 3% or greater;

● Affordability with gross rent multiplier below 12. For this purpose, a gross rent multiplier (GRM) is the ratio of the price of the single-family home purchased to its annual rental income before accounting for expenses such as property taxes, insurance, and utilities; GRM is the number of years the property would take to pay for itself in gross received rent;

● Large university and skilled workforce;

● Popular with millennials; and

● Favorable competitive landscape with respect to other institutional single-family residence buyers.

We focus on acquiring properties we believe (1) are likely to generate stable cash flows in the long term and (2) have significant possibilities for long-term capital appreciation, such as those located in neighborhoods with what we see as high growth potential and those available from sellers who are distressed or face time-sensitive deadlines. 

We may enter into one or more joint ventures, tenant-in-common investments or other co-ownership arrangements for the acquisition, development or improvement of properties with third parties or affiliates of the manager, including present and future real estate investment offerings sponsored by affiliates of the manager. 

3

Investments in Real Property

Our investment in real estate generally will take the form of holding fee title or a long-term leasehold estate. We will acquire such interests either directly or indirectly through limited liability companies or through investments in joint ventures, partnerships, co-tenancies or other co-ownership arrangements with third parties, including developers of the properties, or with affiliates of the manager. In addition, we may purchase properties and lease them back to the sellers of such properties. Although we will use our best efforts to structure any such sale-leaseback transaction such that the lease will be characterized as a “true lease” so that we will be treated as the owner of the property for federal income tax purposes, the Internal Revenue Service could challenge such characterization. If any such sale-leaseback transaction is recharacterized as a financing transaction for U.S. federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. 

Our obligation to purchase any property generally will be conditioned upon the delivery and verification of certain documents from the seller or developer, including, where appropriate:

● plans and specifications;

● evidence of marketable title subject to such liens and encumbrances as are acceptable to the manager;

● auditable financial statements covering recent operations of properties having operating histories; and

● title and liability insurance policies.

We may seek to enter into arrangements with the seller or developer of a property whereby the seller or developer agrees that, if during a stated period the property does not generate a specified cash flow, the seller or developer will pay in cash to us a sum necessary to reach the specified cash flow level, subject in some cases to negotiated dollar limitations. In determining whether to purchase a particular property, we may, in accordance with customary practices, obtain an option on such property. The amount paid for an option, if any, is normally surrendered if the property is not purchased and is normally credited against the purchase price if the property is purchased. The terms and conditions of any apartment lease that we enter into with our residents may vary substantially; however, we expect that a majority of our leases will be standardized leases customarily used between landlords and residents for residential properties. Such standardized leases generally have terms of one year or less. All prospective residents for our residential properties will be required to submit a credit application.

In purchasing, leasing and developing properties, we will be subject to risks generally incident to the ownership of real estate. For example, certain losses are not insurable and may only be insured subject to limitations. Insurance coverage may also vary based on the specific property, geography and market covered. Our insurance coverage generally varies based on replacement cost (estimated with a cost to square foot analysis based on the market and finish level). Although we also maintain an “all-perils policy” (with some standard exclusions) for each series property which seeks to provide insurance coverage for the properties at their full value, there is no guarantee that such coverage will actually be sufficient or cover all costs and damages in the case of any loss.

Leverage Policy

We may employ leverage to enhance total returns to our investors through a combination of senior financing on our real estate acquisitions, secured facilities, and capital markets financing transactions. We will seek to secure conservatively structured leverage that is long-term, non-recourse, non-mark-to-market financing to the extent obtainable on a cost effective basis. To the extent leverage is employed it may come either in the form of government-sponsored programs or other long-term, non-recourse, non-mark-to-market financing. The manager may from time to time modify our leverage policy in its discretion. However, it is our policy to not borrow more than 69% of the greater of cost (before deducting depreciation or other non-cash reserves) or fair market value of our assets. We cannot exceed the leverage limit of our leverage policy unless any excess in borrowing over such level is approved by the manager. To the extent a series does not employ leverage to fund the initial purchase of an asset, the series may subsequently determine to obtain financing for the asset in accordance with this leverage policy. In such case, unless the financing (or any other refinancing) proceeds are needed, in the manager’s discretion, to fund the operations of an asset or reserves, the manager may determine to distribute all or a portion of such proceeds to investors.

Acquisition Mechanics

Typically, each series will acquire its series property prior to the commencement or closing of that series’ offering. Each series property will be fully described in the offering circular as it may be amended to include new series offerings. In each such offering circular, information relating to the series property being offered, such as the description and specifications of the series property, the purchase price of the series property and the relevant terms of purchase, will be disclosed.

It is not anticipated that a series will own any assets other than its series property, plus cash reserves for maintenance, insurance and other expenses pertaining to the series property and amounts earned by the series from the monetization of the series property, if any.  Each series may hold the specific property that it acquires in a wholly-owned subsidiary which would be a limited liability company organized under laws of the state in which the series property is located. 

A series may acquire its property either from an unaffiliated third party or from an affiliate of the manager. For a detailed description of our acquisition methods, please refer to Post-Qualification Amendment No. 11 to our Offering Statement on Form 1-A, filed with the Securities and Exchange Commission on February 19, 2025.

4

Operating Policies

Credit Risk Management. We may be exposed to various levels of credit and special hazard risk depending on the nature of our assets. The manager and its executive officers will review and monitor credit risk and other risks of loss associated with each investment. The manager will monitor the overall credit risk and levels of provision for loss.

Interest Rate Risk Management. We will follow an interest rate risk management policy intended to mitigate the negative effects of major interest rate changes. We intend to minimize our interest rate risk from borrowings by attempting to “match-fund,” which means the manager will seek to structure the key terms of our borrowings to generally correspond with the expected holding period of our assets.

Equity Capital Policies. Under the operating agreement, we have the authority to issue an unlimited number of additional interests or other securities. After your purchase in any series offering, the manager may elect to: (i) sell additional securities in future private offerings, or (ii) issue additional securities in public offerings. To the extent we issue additional equity interests after your purchase in an offering, your percentage ownership interest in us will be diluted. In addition, depending upon the terms and pricing of any additional offerings and the value of our investments, you may also experience dilution in the book value and fair value of your interests.

Additional Borrowings. We expect each series may seek, as applicable, to finance or refinance any outstanding indebtedness with an additional mortgage or other debt financing, including with either an affiliate or a third party. We expect that any third-party mortgage and/or other debt instruments that a series, or the Company on behalf of a series, enters into in connection with a financing or refinancing of a property will be secured by a security interest in the title of such property and any other assets of the series.

Disposition Policies

We intend to hold and manage the properties we acquire for a period of five to seven years. As each of our properties reaches what we believe to be its optimum value, we will consider disposing of the property. The determination of when a particular property should be sold or otherwise disposed of will be made after consideration of relevant factors, including prevailing and projected economic conditions, whether the value of the property is anticipated to appreciate or decline substantially, and how any existing leases on a property may impact the potential sales price. The manager may determine that it is in the best interests of shareholders to sell a property earlier than five years or to hold a property for more than seven years. Additionally, any sale of a property will be subject to lessee rights and we would attempt to time property sales with lessee rights in mind, either by timing sales with anticipated lease terminations or by assigning an existing lease to the property buyer where allowed under applicable laws.

When we determine to sell a particular property, we will seek to achieve a selling price that maximizes the capital appreciation for investors based on then-current market conditions. We cannot assure you that this objective will be realized.

Following the sale of a property, the manager will distribute the proceeds of such sale, net of the property disposition fee as described below, to the interest holders of the applicable series (after payment of any accrued liabilities or debt on the property or of the series at that time).

Property Disposition Fee

Upon the disposition and sale of a series property, each series will be charged a market rate property disposition fee that will cover property sale expenses such as brokerage commissions, and title, escrow and closing costs. It is expected that this disposition fee charged to a series will range from six to seven percent of the property sale price. To the extent that the actual property disposition fees are less than the amount charged to the series, the manager will receive the difference as income.

Description of the Property Management Agreement

The Company will appoint an affiliate of the manager or a third-party property management company to serve as property manager to manage the underlying property of each series pursuant to a series specific property management agreement.

5

The services provided by the property manager will include:

● Collecting rent and maintaining books and records;

● Ensuring compliance with local landlord/tenant and other applicable laws;

● Routine property maintenance and responding to tenant maintenance requests;

● Handling tenant on-boarding (move-in) and move-out; and

● Investigating, selecting, and, on behalf of the applicable series, engaging and conducting business with such persons as the property manager deems necessary to ensure the proper performance of its obligations under the property management agreement, including but not limited to consultants, insurers, insurance agents, maintenance providers, bookkeepers and accountants and any and all persons acting in any other capacity deemed by the property manager necessary or desirable for the performance of any of the services under the property management agreement.

Each property management agreement will terminate on the earlier of: (i) the manager’s discretion to terminate a property management agreement at pre-determined renewal periods or by paying a termination fee, (ii) after the date on which the relevant series property has been liquidated and the obligations connected to the series property (including contingent obligations) have been terminated, (iii) the removal of the manager as managing member of our company and thus of all series (if the property manager is the manager), (iv) upon notice by one party to the other party of a party’s material breach of a property management agreement or (v) such other date as agreed between the parties to the property management agreement.

Each series will indemnify the property manager out of its assets against all liabilities and losses (including amounts paid in respect of judgments, fines, penalties or settlement of litigation, including legal fees and expenses) to which it becomes subject by virtue of serving as property manager under the respective property management agreements with respect to any act or omission that has not been determined by a final, non-appealable decision of a court, arbitrator or other tribunal of competent jurisdiction to constitute fraud, willful misconduct or gross negligence.

Currently, we intend to enter into a property management agreement on behalf of each series with an affiliate of the manager or a third-party property management company. We reserve the right to change property managers at any time.

Property Management Fee

The company will appoint an affiliate of the manager or a third-party property management company to serve as property manager to manage the property of each series pursuant to a property management agreement. The fee arrangement for the property management company is set forth below:

Marketplace Homes

As compensation for the services provided by the property manager, each series will be charged a property management fee of $70 on a monthly basis and paid to the property manager pursuant to the property management agreement.

The property manager for each Series is specified in the latest Offering Circular under “The Series Properties Being Offered.”

6

Liquidity Platform

Overview of PPEX ATS Platform

The Company and its affiliates intend to enter into an arrangement with NCPS and its affiliates to facilitate secondary transactions in interests issued by the Company on the PPEX ATS. The PPEX ATS is owned and operated by NCPS. The arrangement with NCPS will be established to provide a venue for secondary trading of series interests and is designed to provide investors with an efficient means to buy and sell series interests in secondary transactions. The manager will enter into a brokerage agreement and a license agreement with the Executing Broker pursuant to which, subject to restrictions under state and federal securities laws and the transfer restrictions listed in the operating agreement, the Executing Broker is engaged to execute all resale transactions in interests based on the matching of orders on the PPEX ATS. The Executing Broker is a registered broker-dealer member of the PPEX ATS. NCPS is a broker-dealer registered with the Commission and a member of FINRA and SIPC. Neither the company nor the manager matches any orders or executes or settles any transfer of interests with respect to secondary trading on the PPEX ATS. The manager may elect not to transmit to the Executing Broker or the PPEX ATS any order information submitted by users who have not previously purchased securities issued by the company or its affiliates pursuant to Regulation A.

Secondary trades of series interests matched on the PPEX ATS are intended to comply with Blue Sky laws either through a manual exemption in states where available, through a direct filing with the state securities regulators where required, or as isolated non-issuer transactions.  

Process for Secondary Transactions

During specific trading windows, which we expect to occur quarterly and announce at least a week in advance of such trading window, isolated non-issuer transactions in interests of one or more series may be effected during trading hours established by NCPS as operator of the PPEX ATS (“Market Hours”) in accordance with the following process. Investors can submit bid and ask quotes through the user interface provided by the Arrived platform during a trading window. The Arrived platform immediately and automatically routes the quotes (i) to the Executing Broker, and (ii) by virtue of the Executing Broker’s status as a member of the PPEX ATS, to the PPEX ATS, which is owned and operated by NCPS, a registered broker-dealer. The PPEX ATS then matches orders in accordance with the rules established by the PPEX ATS, but no matching of buyers and sellers will occur other than during Market Hours in a trading window. Bid and ask quotes submitted during a trading window and Market Hours may be immediately matched by the PPEX ATS, while bid and ask quotes submitted during a trading window, but outside of Market Hours are eligible to match only upon the next commencement of Market Hours. To the extent that any bid or ask quote that does not result in a match still exists at the end of a trading window, such quote will be cancelled at the end of the relevant trading window.

Once matched by the PPEX ATS, orders are executed by the Executing Broker. When a trade is executed, the Executing Broker transmits the applicable information (including the number of interests and price at which they are being sold or purchased) to the Arrived platform, where it is displayed to the relevant investor. During Market Hours in a particular trading window, the Arrived platform periodically sends instructions regarding the transfer of funds for executed trades via the Executing Broker to Modern Treasury, Inc., the third-party holder of investor funds (“Modern Treasury”), which then effectuates the funds transfer between the buyer and seller. After Market Hours end, the Executing Broker provides instructions regarding any transfers of interests between investor accounts to the transfer agent, which transfers the interests accordingly. The clearing process, which includes the transfer of funds and interests, will be completed within one to two days following the conclusion of the relevant trading window. Neither the Arrived platform nor the Executing Broker clears or settles trades.

User Interface and Role of the Platform

The Arrived platform serves merely as the user interface for the purpose of enabling secondary market trading in interests. On the Arrived platform, investors input the details of any orders to buy or sell interests in secondary transactions (including the number of interests subject to the offer to buy or sell, as the case may be, and the price, if any, at which such offer is being made), and the orders then are routed (i) to the Executing Broker, and (ii) by virtue of the Executing Broker’s status as a member of the PPEX ATS, to the PPEX ATS. The manager may elect not to transmit to the Executing Broker or the PPEX ATS any order information submitted by users who have not previously purchased securities issued by the company or its affiliates pursuant to Regulation A. For clarity, because the Executing Broker is (i) a registered broker-dealer and a member of the PPEX ATS and (ii) licensed to use the Arrived platform to access and transmit order information entered onto the Arrived platform by Investors, such order information is automatically routed from the Arrived platform to both the Executing Broker and the PPEX ATS simultaneously. After the Executing Broker has executed a trade, information about the matched orders and executed trade is then communicated by the Executing Broker to the buyer and seller using the Arrived platform’s user interface. The PPEX ATS accepts orders transmitted from the Arrived platform only because the Executing Broker (which is a member of the PPEX ATS) is licensed to use the Arrived platform’s technology to transmit order information.

For the avoidance of doubt, the decision whether to engage in secondary market trading is left solely to the individual investors. Neither the company nor any of its affiliates acts as a broker or dealer, and none of them provide investors any direction or recommendation as to the purchase or sale of any interests in secondary market transactions. In addition, neither the Executing Broker nor NCPS makes any direction or recommendation as to the purchase or sale of any interests.

7

The Arrived platform acts as a user interface to receive information from, and deliver and display information to, investors and the registered broker-dealers. None of the company the manager or Arrived Holdings, Inc. will receive any compensation for its role in the trading procedure unless and until it, or one of its affiliates, registers as a broker-dealer. The manager or one of its affiliates in the future may register as a broker-dealer under state and federal securities laws, at which time it may charge fees in respect of trading of interests.

Agreements Relating to Secondary Trading on the PPEX ATS

The company intends to enter into an agreement (the “PPEX ATS Company Agreement”) with NCPS, pursuant to which NCPS will review the company’s and series’ governing documents, offering materials and regulatory filings so that the PPEX ATS may serve as an available venue for the potential resale transactions in interests to be conducted in accordance with the process described above. The PPEX ATS provides a matching platform for the Executing Broker as a broker-dealer member of the PPEX ATS to submit bid and ask quotes to purchase or sell interests on behalf of, and as directed by, investors.

The manager intends to enter into a Software and Services License Agreement with NCIT, the parent company of NCPS. Under this agreement, the Arrived platform’s technology is connected via an application programming interface to the PPEX ATS to facilitate the routing of information from the Arrived platform as a user interface to the PPEX ATS as described above.

The company also intends to enter into an agreement with the Executing Broker (the “Secondary Brokerage Agreement”), separate and apart from the Broker Dealer Agreement. Pursuant to the Secondary Brokerage Agreement, the Executing Broker will perform certain services in support of the secondary trading of interests on the PPEX ATS and will ultimately be responsible for the execution of secondary trades of interests. As compensation, the Executing Broker will receive up to 5% of the gross proceeds received related to each transaction (2.5% from the buyer and 2.5% from the seller involved in such transaction). The manager may, from time to time and at its sole discretion, opt to pay the compensation earned by the Executing Broker in connection with its services related to the PPEX ATS.

Asset Management Fee

Each series will pay the manager an annual asset management fee equal to six tenths of a percent (0.6%) of the purchase price of the series property for that series. This fee will be paid out of the net operating rental income of a series on a quarterly basis. 

Operating Expenses

Each series of our company will be responsible for the following costs and expenses attributable to the activities of our company related to such series (we refer to these as Operating Expenses):

● any and all fees, costs and expenses incurred in connection with the management of a series property, including Home Ownership Association (HOA) fees, income taxes, marketing, security and maintenance;

● any fees, costs and expenses incurred in connection with preparing any reports and accounts of each series, including any blue sky filings required in order for interest in a series to be made available to investors in certain states and any annual audit of the accounts of such series (if applicable) and any reports to be filed with the Commission including periodic reports on Forms 1-K, 1-SA and 1-U;

● any and all insurance premiums or expenses, including directors and officers insurance of the directors and officers of the manager or a property manager, in connection with the series property;

● any withholding or transfer taxes imposed on our company or a series or any of the members as a result of its or their earnings, investments or withdrawals;

● any governmental fees imposed on the capital of our company or a series or incurred in connection with compliance with applicable regulatory requirements;

● any legal fees and costs (including settlement costs) arising in connection with any litigation or regulatory investigation instituted against our company, a series or a property manager in connection with the affairs of our company or a series;

● the fees and expenses of any administrator, if any, engaged to provide administrative services to our company or a series; 

8

● any fees, costs and expenses of a third-party registrar and transfer agent appointed by the manager in connection with a series;

● the cost of the audit of our company’s annual financial statements and the preparation of its tax returns and circulation of reports to investors;

● the cost of any audit of a series annual financial statements and the fees, costs and expenses incurred in connection with making of any tax filings on behalf of a series and circulation of reports to investors;

● any indemnification payments to be made pursuant to the requirements of the operating agreement;

● the fees and expenses of our company’s or a series’ counsel in connection with advice directly relating to our company’s or a series’ legal affairs;

● the costs of any other outside appraisers, valuation firms, accountants, attorneys or other experts or consultants engaged by the manager in connection with the operations of our company or a series; and

● any similar expenses that may be determined to be Operating Expenses, as determined by the manager in its reasonable discretion.

The manager will bear its own expenses of an ordinary nature, including all costs and expenses on account of rent, supplies, secretarial expenses, stationery, charges for furniture, fixtures and equipment, payroll taxes, remuneration and expenses paid to employees and utilities expenditures.

If the Operating Expenses exceed the amount of revenues generated from a series property and cannot be covered by any Operating Expense reserves on the balance sheet of such series property, the manager may (a) pay such Operating Expenses and not seek reimbursement, (b) loan the amount of the Operating Expenses to the applicable series, on which the manager may impose a reasonable rate of interest, and be entitled to reimbursement of such amount from future revenues generated by such series property (which we refer to as Operating Expenses Reimbursement Obligation(s)), and/or (c) cause additional interests to be issued in the such series in order to cover such additional amounts.

Allocations of Expenses

To the extent relevant, Offering Expenses, Acquisition Expenses, Operating Expenses, revenue generated from series properties and any indemnification payments made by the manager will be allocated among the various series interests in accordance with the manager’s allocation policy set forth below. The allocation policy requires the manager to allocate items that are allocable to a specific series to be borne by, or distributed to (as applicable), the applicable series.  If, however, an item is not allocable to a specific series but to our company in general, it will be allocated pro rata based on the value of the series properties or the number of properties, as reasonably determined by the manager or as otherwise set forth in the allocation policy. By way of example, as of the date hereof it is anticipated that revenues and expenses will be allocated as follows:

9

Revenue or  Expense Item	Details	Allocation Policy (if revenue or expense is not clearly allocable to a specific series property)
Revenue	Each of the series will have monthly rental income from the series property.	Allocable directly to the applicable series property
Acquisition Expenses	Appraisal and valuation fees (if incurred pre-closing)	Allocable directly to the applicable series property
	Appraisal and valuation fees (if incurred post-closing)	Allocable directly to the applicable series property
	Pre-purchase inspection	Allocable directly to the applicable series property
	Closing Costs	Allocable directly to the applicable series property
	Interest expense, if any, when an underlying series property is purchased by a series through a loan prior to the closing of a series offering	Allocable directly to the applicable series property
Offering Expenses	Legal expenses related to the preparation of regulatory paperwork (offering materials) for a series	Not allocable; to be borne by the manager
	Audit and accounting work related to the regulatory paperwork or a series	Allocable directly to the applicable series property
	Compliance work including diligence related to the preparation of a series	Not allocable; to be borne by the manager
	Insurance of a series property as at time of acquisition	Allocable directly to the applicable series property
	Broker fees other than cash commissions (e.g., expense reimbursement)  Brokerage fee payable per filing of a Form 1-A Post-Qualification Amendment ($1,000 per 1-A POS)	Not allocable; to be borne by the manager  Allocable directly to the applicable series
	Preparation of marketing materials	Not allocable; to be borne by the manager
Operating Expense	Property management fees	Allocable directly to the applicable series property
	Asset management fees	Allocable directly to the applicable series property
	Audit and accounting work related to the regulatory paperwork of a Series	Allocable pro rata to the number of series properties
	Security (e.g., surveillance and patrols)	Allocable pro rata to the value of each series property
	Insurance	Allocable directly to the applicable series property
	Maintenance	Allocable directly to the applicable series property
	Property marketing or lease concessions, including special offers and terms	Allocable directly to the applicable series property
	Property disposition fee	Allocable directly to the applicable series property
	Interest expense, if any, when a series property holds any type of term loan or line of credit	Allocable directly to the applicable series property
	Audit, accounting and bookkeeping related to the reporting requirements of a series	Allocable pro rata to the number of series properties
Indemnification Payments	Indemnification payments under the operating agreement	Allocable pro rata to the value of each series property

Notwithstanding the foregoing, the manager may revise and update the allocation policy from time to time in its reasonable discretion without further notice to the investors.

10

The Arrived Platform

Arrived Holdings, Inc., the sole member of Arrived Fund Manager, LLC, our manager, owns and operates a web-based and mobile accessible investment platform, the Arrived platform. Through the use of the Arrived platform, investors can browse and screen the investments offered by each of our series, now existing or to be formed by our company in the future, and electronically sign legal documents to purchase series interests.

Competition

There are a number of established and emerging competitors in the real estate investment platform market. The market is fragmented, rapidly evolving, competitive, and with relatively low barriers to entry. We consider our competitive differentiators in our market to be:

● our focus on the single-family residential rental market;

● the ability for users to select which rental properties they would like to invest in;

● consistent rental income with use of moderate amounts of leverage;

● our unique investment strategy and approach to market selection;

● lower minimum investment amounts; and

● favorable tax treatment associated with REIT elections.

We face competition primarily from other real estate investment platform companies such as Roofstock, Inc., Fundrise LLC, and Compound Projects, LLC, as well as a range of emerging new entrants. In order to compete, we work tirelessly to innovate and improve our products, while at the same time preserving our unique culture and approach.

Conflicts of Interest

Conflicts of interest may exist or could arise in the future with the manager and its affiliates and our officers and/or directors who are also officers and/or directors of the manager. Conflicts may include, without limitation:

● Each of our executive officers will also serve as an officer of other the manager and its affiliated entities.  As a result, these persons will have a conflict of interest with respect to our agreements and arrangements with the manager and/or affiliates of the manager, which were not negotiated at arm’s length, and their terms may not have been as favorable to us as if they had been negotiated at arm’s length with an unaffiliated third party.  The manager is not required to make available any particular individual personnel to us.

● Our executive officers will not be required to devote a specific amount of time to our affairs.  As a result, we cannot provide any assurances regarding the amount of time the manager will dedicate to the management of our business.  Accordingly, we may compete with manager and any of its current and future programs, funds, vehicles, managed accounts, ventures or other entities owned and/or managed by the manager or one of its affiliates, which we refer to collectively as the manager-sponsored vehicles, for the time and attention of these officers in connection with our business.  We may not receive the level of support and assistance that we might otherwise receive if we were internally managed.

11

● Some or all of the series will acquire their properties from the manager or from an affiliate of the manager. Prior to a sale to a series, the manager will acquire a property, repair and improve the property, and seek to place a tenant in the property. The manager will then resell the property to a series at a value determined by the manager or affiliate of the manager, which may reflect a premium over the manager’s investment in the property. Accordingly, because the manager will be an interested party with respect to a sale of a property that it owns to a series, the manager’s interests in such a sale may not be aligned with the interests of the series or its investors. There can be no assurance that a property purchase price that a series will pay to the manager will be comparable to that which a series might pay to an unaffiliated third party property seller.

● The manager may in the future form or sponsor additional manager-sponsored vehicles, which could have overlapping investment objectives. To the extent we have sufficient capital to acquire a property that the manager has determined to be suitable for us, that property will be allocated to us.

● The manager does not assume any responsibility beyond the duties specified in the operating agreement and will not be responsible for any action of our board of directors in following or declining to follow the manager’s advice or recommendations.  The manager’s liability is limited under the operating agreement and we have agreed to reimburse, indemnify and hold harmless the manager and its affiliates, with respect to all expenses, losses, damages, liabilities, demands, charges and claims in respect of, or arising from acts or omissions of, such indemnified parties not constituting bad faith, willful misconduct, gross negligence or reckless disregard of the manager’s duties under the operating agreement which has a material adverse effect on us.  As a result, we could experience poor performance or losses for which the manager would not be liable.

Employees

Our company does not have any employees. All of the officers and directors of our company are employees of the manager.

Legal Proceedings

None of our company, any series, the manager, or any director or executive officer of our company or the manager is presently subject to any material legal proceedings.

12

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

Overview

Arrived Homes 4, LLC, a Delaware series limited liability company, was formed in July 2023 to permit public investment in individual residential properties. We believe people should have access to the wealth creation that real estate investment can provide. We believe in passive income, conservative debt, diversification, and aligned incentives.

Arrived is a marketplace for investing in real estate. We buy residential properties, divide them into multiple interests, and offer them as investments on a per interest basis through our web-based platform. Investors can manage their risk by spreading their investments across a portfolio of homes and they can invest in real estate without needing to apply for mortgages or take on personal debt.

Arrived does all of the work of sourcing, analyzing, maintaining, and managing all of the residential properties that we acquire. We analyze every property investment across several financial, market, and demographic characteristics to support our acquisition decision-making. Every investment we make is an investment in the communities in which Arrived operates, alongside other like-minded individuals. As our community network grows, so does our access to investment and housing opportunities.

Arrived arranges for a property manager to operate the properties as single-family rentals for tenants who can also invest through the same process as any other member of the Arrived Platform, becoming part owners of the homes they’re staying in at that time. By investing together, we align incentives towards creating value for everyone.

Since its formation in July 2023, our company has been engaged primarily in acquiring properties for its series offerings, developing the financial, offering and other materials to facilitate fundraising, and taking the steps necessary to effectuate the series offerings and the management of the associated series properties. As of December 31, 2024, our company has acquired 31 properties.

Emerging Growth Company

We may elect to become a public reporting company under the Exchange Act. If we elect to do so, we will be required to publicly report on an ongoing basis as an emerging growth company, as defined in the JOBS Act, under the reporting rules set forth under the Exchange Act. For so long as we remain an emerging growth company, we may take advantage of certain exemptions from various reporting requirements that are applicable to other Exchange Act reporting companies that are not emerging growth companies, including, but not limited to:

● not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;

● being permitted to comply with reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and

● being exempt from the requirement to hold a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.

We would expect to take advantage of these reporting exemptions until we are no longer an emerging growth company. We would remain an emerging growth company for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1 billion; (ii) the date that we become a large accelerated filer as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter; or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three-year period. 

13

Distributions

In order to qualify as a REIT, a series must distribute annually to investors at least 90% of its REIT taxable income (computed without regard to the dividends paid deduction and excluding net capital gain), and to avoid federal income and excise taxes on retained taxable income and gains it must distribute 100% of such income and gains annually. Our manager may authorize distributions in excess of those required for us to maintain our REIT status and/or avoid such taxes on retained taxable income and gains depending on our financial condition and such other factors as our manager deems relevant.

Our company expects the manager to make distributions of any free cash flow on a monthly or other periodic basis as determined by the manager. However, the manager may change the timing of distributions in its sole discretion. Investors will be required to update their personal information on a regular basis to make sure they receive all allocated distributions. We will utilize a “mobile wallet” feature for payment of distributions (the “Arrived Homes Wallet”). The Arrived Homes Wallet will be used to allow investors to pay for subscriptions, receive distributions and reinvest distributions.

Valuation Policies

Following the six-month introductory period, at the end of each quarterly period, our manager’s internal accountants and asset management team will calculate a net asset value (“NAV”) per interest for each series using a process that reflects, among other matters,

● an estimated value of the series property, as determined by the manager’s asset management team, including related liabilities, based upon (a) information from publicly available sources related to (i) market rents, comparable sales information and interest rates and (ii) with respect to debt, default rates and discount rates, and (b) in certain instances, reports regarding the underlying real estate provided by an independent valuation expert or automated valuation models;

● the price of liquid assets for which third party market quotes are available;

● accruals of our periodic distributions on interests in the series; and

● estimated accruals of the revenues, fees and expenses of the series where we will (a) amortize the brokerage fee, offering expenses and sourcing fee over five years and (b) include accrued fees and operating expenses, accrued distributions payable, accrued management fees and any inter-company loans extended to the series by our manager

Such determinations may include subjective judgments by the manager regarding the applicability of certain inputs to market rents and comparable sales information. While we do look at capitalization rates to help us to determine whether or not to acquire a property (see “Description of Business - Our Investment Criteria” in our latest Offering Circular), we do not utilize a capitalization rate approach in determining NAV, because given the nature of the series properties as primary residences, we do not believe that the value of a series’ primary asset can be determined based solely on the series’ rental revenues as the resale value of such asset will be decided independently of the success of such rental revenues.

Note, however, that the determination of the NAV for the interests of each series is not based on, nor intended to comply with, fair value standards under U.S. GAAP, and such NAV may not be indicative of the price that we would receive for our assets at current market conditions. In instances where we determine that an appraisal of the series property is necessary, including, but not limited to, instances where the manager is unsure of its ability on its own to accurately determine the estimated value of such series property, or instances where third party market values for comparable properties are either nonexistent or extremely inconsistent, we will engage an appraiser that has expertise in appraising residential real estate assets, to act as our independent valuation expert. The independent valuation expert is not responsible for, nor for preparing, our NAV per interest. See “Description of the Securities Being Offered⸺Valuation Policies” in our latest Offering Circular for more details about the NAV and how it will be calculated, including the subsection “NAV Estimates Determination and Valuation Methodology” for additional information regarding our manager’s NAV valuation methodology.

14

Critical Accounting Policies

Our accounting policies will conform with GAAP. The preparation of financial statements in conformity with GAAP will require us to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. We intend to make these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We will continually test and evaluate our estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from our estimates and assumptions.

We believe our critical accounting policies govern the significant judgments and estimates used in the preparation of our financial statements. Please refer to Note 2, Summary of Significant Accounting Policies, included in the financial statements, for a more thorough discussion of our accounting policies and procedures.

Operating Results

Revenues

Revenues are generated at the series level and are derived from leases on the series property. All revenues generated by each series during the year ended December 31, 2024 and the period July 28, 2023 (date of inception) through December 31, 2023 are listed in the table below. Such amounts are based on the audited financial statements of the company and each series included in this Annual Report on Form 1-K:

Rental Income
Series Name	December 31, 2024		December 31, 2023
Arrived Series Allen	$	16,010	$	-
Arrived Series Annadale		129		-
Arrived Series Arcola		-		-
Arrived Series Arnold		6,643		-
Arrived Series Breckenridge		21,160		-
Arrived Series Bristol		-		-
Arrived Series Cher		-		-
Arrived Series Cole		9,028		-
Arrived Series Commodore		2,428		-
Arrived Series Cordelia		8,733		-
Arrived Series Cranberry		-		-
Arrived Series Dan		6,520		-
Arrived Series Flintwood		10,146		-
Arrived Series Gentry		594		-
Arrived Series Gerald		2,754		-
Arrived Series Harold		1,548		-
Arrived Series Monterey		4,758		-
Arrived Series Mystic		3,406		-
Arrived Series Nicole		8,409		-
Arrived Series Resolana		11,008		-
Arrived Series Sachi		371		-
Arrived Series Sandridge		14,637		-
Arrived Series Sanford		9,270		-
Arrived Series Sonny		-		-
Arrived Series Sullivan		10,812		-
Arrived Series Troxler		-		-
Arrived Series Tyner		10,172		-
Arrived Series Wendell		208		-
Arrived Series Westbury		-		-
Arrived Series Westgate		15,024		-
Arrived Series Wizard		16		-
	$	173,783	$	-

15

Operating Expenses

The company incurred the following operating expenses during the year ended December 31, 2024 and the period July 28, 2023 (date of inception) through December 31, 2023. The operating expenses incurred prior to the closing of an offering related to any of the series are being paid by our manager and are reimbursed by such series out of the gross offering proceeds upon closing of the relevant series offering. Such operating expenses include real estate taxes, property insurance, Home Ownership Association (HOA) fees, legal fees, other professional fees, depreciation, and repair and maintenance costs.

Upon closing, each individual series becomes responsible to fund its own operating expenses. The following table summarizes the total operating expenses by series as of December 31, 2024 and 2023. Such amounts are based on the audited financial statements of the company and each series included in this Annual Report on Form 1-K:

Operating Expenses
December 31, 2024							December 31, 2023
Series Name	Operating expenses		Depreciation		Total expenses		Operating expenses		Depreciation		Total expenses
Allen	$	15,528	$	4,158	$	19,686	$	-	$	-	$	-
Annadale		9,728		2,418		12,146		-		-		-
Arcola		6,467		-		6,467		-		-		-
Arnold		14,101		2,049		16,150		-		-		-
Breckenridge		19,591		5,995		25,586		-		-		-
Bristol		10,209		804		11,012		-		-		-
Cher		4,921		-		4,921		-		-		-
Cole		14,337		2,716		17,053		-		-		-
Commodore		15,116		1,773		16,890		-		-		-
Cordelia		17,409		4,011		21,420		-		-		-
Cranberry		6,711		-		6,711		-		-		-
Dan		13,166		3,653		16,819		-		-		-
Flintwood		16,474		3,353		19,827		-		-		-
Gentry		6,690		784		7,473		-		-		-
Gerald		15,640		2,116		17,756		-		-		-
Harold		13,286		2,086		15,372		-		-		-
Monterey		11,298		3,915		15,213		-		-		-
Mystic		16,018		2,837		18,855		-		-		-
Nicole		12,448		2,808		15,256		-		-		-
Resolana		22,223		4,049		26,272		-		-		-
Sachi		11,570		1,544		13,114		-		-		-
Sandridge		12,686		3,890		16,577		-		-		-
Sanford		13,992		2,454		16,446		-		-		-
Sonny		4,979		-		4,979		-		-		-
Sullivan		12,970		3,676		16,645		-		-		-
Troxler		6,422		-		6,422		-		-		-
Tyner		14,937		5,919		20,857		-		-		-
Wendell		8,369		1,378		9,747		-		-		-
Westbury		13,900		1,327		15,227		-		-		-
Westgate		13,238		3,944		17,182		-		-		-
Wizard		9,102		1,530		10,631		-		-		-
	$	383,525	$	75,184	$	458,709	$	-	$	-	$	-

16

Other Expenses (Income)

During the year ended December 31, 2024 and the period July 28, 2023 (date of inception) through December 31, 2023, some series incurred interest expenses, including bridge financing interest and amortization of loan fees. The following table summarizes the total of such expenses incurred by each series during the year ended December 31, 2024 and the period July 28, 2023 (date of inception through) December 31, 2023. Such amounts are based on the audited financial statements of the company and each series included in this Annual Report on Form 1-K:

OTHER EXPENSES
Series Name	December 31, 2024		December 31, 2023
Allen	$	2,943	$	-
Annadale		4,694		-
Arcola		1,723		-
Arnold		2,825		-
Breckenridge		3,999		-
Bristol		3,782		-
Cher		2,079		-
Cole		3,387		-
Commodore		5,935		-
Cordelia		2,871		-
Cranberry		863		-
Dan		3,199		-
Flintwood		5,565		-
Gentry		4,253		-
Gerald		5,912		-
Harold		2,183		-
Monterey		4,756		-
Mystic		4,136		-
Nicole		2,903		-
Resolana		3,892		-
Sachi		6,467		-
Sandridge		4,629		-
Sanford		1,172		-
Sonny		2,495		-
Sullivan		5,871		-
Troxler		2,275		-
Tyner		1,659		-
Wendell		2,909		-
Westbury		5,193		-
Westgate		3,259		-
Wizard		2,325		-
	$	110,151	$	-

17

Liquidity and Capital Resources

From inception, our manager has financed the business activities of each series. Upon the first closing of a particular series offering, the manager is reimbursed out of the proceeds of the relevant offering. Until such time as the series have the capacity to generate cash flows from operations, our manager may cover any deficits through capital contributions, which may be reimbursed upon closing of the relevant offering.

Cash and Cash Equivalent Balances

Cash is held at the series level. The following table summarizes the cash and cash equivalents held by each series as of December 31, 2024 and 2023. Such amounts are based on the audited financial statements of the company and each series included in this Annual Report on Form 1-K:

Cash & Cash Equivalents
Series Name	December 31, 2024		December 31, 2023
Allen	$	18,165	$	-
Annadale		23,407		-
Arcola		-		-
Arnold		18,401		-
Breckenridge		21,972		-
Bristol		25,453		-
Cher		-		-
Cole		23,775		-
Commodore		23,132		-
Cordelia		19,134		-
Cranberry		-		-
Dan		44,522		-
Flintwood		27,294		-
Gentry		-		-
Gerald		19,932		-
Harold		21,294		-
Monterey		20,574		-
Mystic		17,989		-
Nicole		24,022		-
Resolana		9,989		-
Sachi		19,946		-
Sandridge		26,649		-
Sanford		9,222		-
Sonny		-		-
Sullivan		25,897		-
Troxler		-		-
Tyner		24,219		-
Wendell		18,073		-
Westbury		19,486		-
Westgate		28,798		-
Wizard		23,490		-
	$	554,836	$	-

18

Plan of Operations

We intend to hold and manage the series properties for five to seven years during which time we will operate the series properties as single-family rental income properties. During this period, we intend to distribute any Free Cash Flow to investors.

As each of our properties reaches what we believe to be its optimum value, we will consider disposing of the property. The determination of when a particular property should be sold or otherwise disposed of will be made after consideration of relevant factors, including prevailing and projected economic conditions, whether the value of the property is anticipated to appreciate or decline substantially, local regulatory changes, environmental and other factors that may reduce the desirability of single-family rentals in a particular market, and how operating history may impact the potential sales price. The manager may determine that it is in the best interests of members to sell a property earlier than five years or to hold a property for more than seven years.

We plan to launch a number of additional series and related offerings in the next twelve months.  As of the current date, we do not know how many series we will be offering. However, in any case, the aggregate dollar amount of all of the series interests that we will sell within the 12-month period will not exceed the maximum amount allowed under Regulation A. It is anticipated that the proceeds from any offerings closed during the next twelve months will be used to acquire additional properties.

Our Policies for Approving New Tenants 

We intend to seek out tenants for our properties who are financially responsible and capable of paying their rent. We will conduct due diligence on prospective tenant applicants by (a) verifying their incomes, (b) running credit checks, (c) performing criminal background checks, and (d) requesting references from previous landlords. While we do not have specific standards for any of these items, we will use these screening methods to determine, prior to approving a lease, whether we believe a potential lessee is financially responsible.

Trend Information

Our results of operations are affected by a variety of factors, including conditions in the financial markets and the economic and political environments, particularly in the United States. Global economic conditions, including political environments, financial market performance, interest rates, credit spreads or other conditions beyond our control are unpredictable and could negatively affect the value of the series properties, our ability to acquire and manage single family rentals and the success of our current and future offerings. In addition to the aforementioned macroeconomic trends, we believe the following factors will influence our future performance:

- Recent increases in interest rates may have a negative effect on the demand for our offerings due to the attractiveness of alternative investments.

- The continuing increase in prices in the United States housing market may result in difficulties in sourcing properties and meeting demand for our offerings.

- Continued increases in remote work arrangements may lead to greater rental activity in our target markets.

19

Recent Developments

Revenues

Revenues are generated at the series level and are derived from leases on the series property. All revenues generated by any series during the period January 1, 2025 through January 31, 2025 are listed below. For the avoidance of doubt, the below amounts are unaudited.

Rental Income
Series Name	January 31, 2025
Allen	$	2,295
Annadale		2,095
Arcola		-
Arnold		2,120
Breckenridge		2,645
Bristol		45
Cher		-
Cole		2,220
Commodore		2,595
Cordelia		2,295
Cranberry		(650	)
Dan		1,795
Flintwood		2,495
Gentry		2,345
Gerald		1,870
Harold		1,895
Holly		-
Monterey		1,750
Mystic		1,970
Nicole		2,120
Olivia		-
Prakash		-
Resolana		1,920
Sachi		2,195
Sandridge		695
Sanford		1,545
Shawnee		-
Sonny		-
Sullivan		2,120
Troxler		1,628
Tyner		2,320
Wendell		2,020
Westbury		1,820
Westgate		2,645
Wizard		2,220
	$	53,029

20

Operating Expenses

The company incurred the following operating expenses during the period January 1, 2025 through January 31, 2025. The operating expenses incurred prior to the closing of an offering related to any of the series are being paid by our manager and are reimbursed by such series out of the gross offering proceeds upon closing of the relevant series offering. Such operating expenses include real estate taxes, property insurance, Home Ownership Association (HOA) fees, legal fees, other professional fees, depreciation, and repair and maintenance costs. Upon closing, each series becomes responsible for its own operating expenses.

The following table summarizes the total operating expenses incurred by each series during the period January 1, 2025 through January 31, 2025. For the avoidance of doubt, the below amounts are unaudited.

Operating Expenses
January 31, 2025
Series Name	Operating Expenses		Depreciation		Total Expenses
Allen	$	3,066	$	693	$	3,759
Annadale		1,292		806		2,098
Arcola		2,984		-		2,984
Arnold		951		683		1,634
Breckenridge		1,618		856		2,474
Bristol		2,477		804		3,281
Cher		3,379		662		4,041
Cole		1,272		679		1,951
Commodore		1,811		887		2,698
Cordelia		1,752		802		2,554
Cranberry		3,315		-		3,315
Dan		1,560		609		2,169
Flintwood		1,095		838		1,933
Gentry		6,575		784		7,359
Gerald		1,458		705		2,164
Harold		1,697		695		2,392
Holly		3,388		-		3,388
Monterey		1,600		652		2,252
Mystic		4,083		709		4,792
Nicole		1,073		702		1,775
Olivia		95		-		95
Prakash		104		-		104
Resolana		1,524		675		2,199
Sachi		1,395		772		2,168
Sandridge		356		778		1,134
Sanford		1,262		409		1,671
Shawnee		1,898		-		1,898
Sonny		5,623		662		6,284
Sullivan		1,782		735		2,517
Troxler		3,784		-		3,784
Tyner		1,871		987		2,857
Wendell		1,585		689		2,274
Westbury		1,444		664		2,107
Westgate		2,145		789		2,934
Wizard		1,376		765		2,141
	$	72,689	$	20,490	$	93,179

21

Cash and Cash Equivalent Balances

Cash is held at the series level. The following table summarizes the cash and cash equivalents held by series as of January 31, 2025. For the avoidance of doubt, the below amounts are unaudited.

Cash & Cash Equivalents
Series Name	January 31, 2025
Allen	$	17,747
Annadale		24,600
Arcola		-
Arnold		16,674
Breckenridge		21,087
Bristol		27,286
Cher		-
Cole		21,735
Commodore		31,225
Cordelia		26,268
Cranberry		-
Dan		43,747
Flintwood		27,622
Gentry		25,671
Gerald		15,036
Harold		20,694
Holly		-
Monterey		22,376
Mystic		16,071
Nicole		22,009
Olivia		-
Prakash		-
Resolana		12,972
Sachi		21,516
Sandridge		29,243
Sanford		9,979
Shawnee		-
Sonny		20,114
Sullivan		30,711
Troxler		-
Tyner		23,703
Wendell		17,991
Westbury		18,575
Westgate		29,601
Wizard		21,553
	$	615,805

22

Item 3. Directors AND Officers

General

The manager of our company is Arrived Fund Manager, LLC, a Delaware limited liability company whose sole member is Arrived Holdings, Inc., a Delaware corporation. The manager has established a board of directors for our company, consisting of two members, Ryan Frazier and Kenneth Cason.

The nature of our business to be conducted or promoted by us must at all times be to engage in any lawful act or activity for which LLCs may be organized under the Delaware Limited Liability Company Act.

All of our directors and executive officers are employees of the manager. The executive offices of the manager are located at 1700 Westlake Avenue N, Suite 200, Seattle, WA 98109, and the telephone number of the manager’s executive offices is (814) 277-4833.

Executive Officers & Directors

The following table sets forth certain information with respect to each of the directors and executive officers of the manager:

Executive Officer	Age	Position Held with our Company(1) (2)	Position Held with the Manager
Ryan Frazier	36	Chief Executive Officer and Director	Chief Executive Officer, President and Director
Sue Korn	55	Chief Financial Officer	Chief Financial Officer
Kenneth Cason	38	Chief Technology Officer and Director	Chief Technology Officer and Director
Alejandro Chouza	44	Chief Operating Officer	Chief Operating Officer

(1) The terms in office of Mr. Frazier, Mr. Cason, and Mr. Chouza began upon the organization of our company on July 28, 2023. Ms. Korn’s term in office began upon her appointment as CFO on January 11, 2024. The current executive officers and directors will serve in these capacities indefinitely, or until their successors are duly appointed or elected, as applicable.

(2) The executive officers of the manager are currently devoting a significant amount of their working time to the operations of our company to satisfy their respective responsibilities to the management of our company. Our officers will be working on a part-time basis for our business and are expected to devote at least forty (40) hours per month to the operations and management of our company.

Biographical Information

Set forth below is biographical information of our executive officers and directors.

Ryan Frazier, our Chief Executive Officer and a director, has served as the Chief Executive Officer, President, and a director of Arrived Holdings, Inc. since its inception in February 2019 and as CEO and director of our company since its inception. In 2011, Mr. Frazier co-founded and was the CEO of DataRank, Inc., a social media listening platform used by Fortune 500 companies, including Procter & Gamble, Coca Cola, and The Clorox Company, to garner insights from their consumers. Mr. Frazier led DataRank through a merger with Simply Measured, Inc. in 2015, and again through a merger with Sprout Social, Inc. in 2017, after which he acted in the role of General Manager, leading the integration of the Simply Measured, Inc. and Sprout Social businesses in Sprout Social’s Seattle office. Mr. Frazier is an alumnus of Y Combinator, S13, and he graduated from the University of Arkansas in 2010 with a B.S. in International Business.

23

Sue Korn, our Chief Financial Officer, has served as the Chief Financial Officer of Arrived Holdings since January 2024. Ms. Korn began her career in equity research for diversified financial services companies at Kidder, Peabody in 1992, later moving to investment banking in Salomon Smith Barney’s Financial Institutions Group in 1997. She joined Providian Financial in 1998 where she oversaw planning and analysis, data management and reporting for a $33 billion credit card business. In 2011 she transitioned to FinTech, bringing her financial expertise to companies such as Prosper Marketplace (FP&A and back office operations), LendingClub (marketplace operations and treasury), Oportun (FP&A and accounting) and was co-founder/CFO/Head of Operations for online lender Vouch Financial. Ms. Korn graduated from Colby College with a B.A. in Philosophy/Math in 1991 and earned her M.B.A from Kellogg Graduate School of Management at Northwestern University in 1997 with majors in Finance, Management and Strategy and Organizational Behavior. She has held the Chartered Financial Analyst^® designation since 1998.

Kenneth Cason, our Chief Technology Officer and a director, has served as the Chief Technology Officer and director of Arrived Holdings, Inc. since its inception in February 2019. Beginning in 2011, Mr. Cason served as the Co-Founder and Chief Technology Officer of DataRank, Inc. Mr. Cason worked extensively to help design and build large scale data collection, processing, and search systems. He remained employed with DataRank through two mergers; first with Simply Measured, Inc., in 2015, and then again with Sprout Social in 2017. During both mergers he worked to lead and integrate each company’s tech stack. Mr. Cason is an alumni of Y Combinator, S13, and he graduated from the University of Arkansas in 2010 with a B.S. in Computer Science and also received Associate degrees in Mathematics, Japanese and Chinese.

Alejandro Chouza, our Chief Operating Officer, has served as the Chief Operating Officer of Arrived Holdings, Inc. since its inception in February 2019. Mr. Chouza was previously the VP of Operations of Oyo Rooms beginning in May 2019. Prior to that, Mr. Chouza was the Regional General Manager of Uber Technologies, Inc., from September 2014 through May 2019, where he launched and managed operations in Mexico and the Northwest USA markets. Mr. Chouza graduated with a B.S. from Babson College and an M.B.A. from The Wharton School of the University of Pennsylvania.

There are no arrangements or understandings known to us pursuant to which any director was or is to be selected as a director or nominee. There are no agreements or understandings for any executive officer or director to resign at the request of another person and no officer or director is acting on behalf of nor will any of them act at the direction of any other person.

There are no family relationships between any director, executive officer, person nominated or chosen to become a director or executive officer or any significant employee.

The Manager and the Operating Agreement

The manager will be responsible for directing the management of our business and affairs, managing our day-to-day affairs, and implementing our investment strategy. The manager and its officers will not be required to devote all of their time to our business and are only required to devote such time to our affairs as their duties require.

The manager will perform its duties and responsibilities pursuant to the operating agreement. The manager will maintain a contractual, as opposed to a fiduciary relationship, with us and our investors. Furthermore, we have agreed to limit the liability of the manager and to indemnify the manager against certain liabilities.

The operating agreement further provides that our manager, in exercising its rights in its capacity as the managing member, will be entitled to consider only such interests and factors as it desires, including its own interests, and will have no duty or obligation (fiduciary or otherwise) to give any consideration to any interest of or factors affecting our company, any series of interests or any of the interest holders and will not be subject to any different standards imposed by the operating agreement, the LLC Act or under any other law, rule or regulation or in equity.  In addition, the operating agreement provides that our manager will not have any duty (including any fiduciary duty) to our company, any series or any of the interest holders.

24

Responsibilities of the Manager 

The responsibilities of the manager include:

● Investment Advisory, Origination and Acquisition Services such as approving and overseeing our overall investment strategy, which will consist of elements such as investment selection criteria, diversification strategies and asset disposition strategies;

● Offering Services such as the development of our series offerings, including the determination of their specific terms;

● Management Services such as investigating, selecting, and, on our behalf, engaging and conducting business with such persons as the manager deems necessary to the proper performance of its obligations under the operating agreement, including but not limited to consultants, accountants, lenders, technical managers, attorneys, corporate fiduciaries, escrow agents, depositaries, custodians, agents for collection, insurers, insurance agents, developers, construction companies, property managers and any and all persons acting in any other capacity deemed by the manager necessary or desirable for the performance of any of the services under the operating agreement;

● Accounting and Other Administrative Services such as maintaining accounting data and any other information concerning our activities as will be required to prepare and to file all periodic financial reports and returns required to be filed with the Commission and any other regulatory agency, including annual financial statements, and managing and performing the various administrative functions necessary for our day-to-day operations;

● Investor Services such as managing communications with our investors, including answering phone calls, preparing and sending written and electronic reports and other communications;

● Financing Services such as monitoring and overseeing the service of our debt facilities and other financings, if any; and 

● Disposition Services such as evaluating and approving potential asset dispositions, sales or liquidity transactions.

Manager Affiliates

Our manager controls eight affiliated entities also conducting offerings under Tier 2 of Regulation A:

Arrived Homes, LLC – Arrived Homes, LLC was formed on July 13, 2020 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived Homes, LLC.

Arrived Homes II, LLC – Arrived Homes II, LLC was formed on February 2, 2022 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived Homes II, LLC.

Arrived Homes 4, LLC – Arrived Homes 4, LLC was formed on July 28, 2023 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived Homes 4, LLC.

Arrived Homes 5, LLC – Arrived Homes 5, LLC was formed on July 12, 2024 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived Homes 5, LLC.

Arrived STR, LLC – Arrived STR, LLC was formed on July 11, 2022 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived STR, LLC.

Arrived STR 2, LLC – Arrived STR 2, LLC was formed on January 12, 2023 as a Delaware series limited liability company to permit public investment in individual real estate properties that will be owned by individual series of Arrived STR 2, LLC.

Arrived SFR Genesis Fund, LLC– Arrived SFR Genesis Fund, LLC was formed on May 1, 2023 as a Delaware limited liability company, to originate, invest in and manage a diversified portfolio of single family residential real estate properties. 

Arrived Debt Fund, LLC – Arrived Debt Fund, LLC was formed on December 21, 2023 as a Delaware limited liability company to invest in and manage a diversified portfolio of residential real estate investments.

25

Compensation of Executive Officers

We do not currently have any employees nor do we currently intend to hire any employees who will be compensated directly by our company. Each of our executive officers, who are also executive officers of the manager, manages our day-to-day affairs, oversees the review, selection and recommendation of investment opportunities, services acquired properties and monitors the performance of these properties to ensure that they are consistent with our investment objectives. Each of these individuals receives compensation for his or her services, including services performed for us on behalf of the manager, from the manager. We do not intend to pay any compensation to these individuals.

Compensation of the Manager

The manager will receive compensation and reimbursement for costs incurred relating to our series offerings (e.g., Offering Expenses and Acquisition Expenses). Neither the manager nor any of its affiliates will receive any selling commissions or dealer manager fees in connection with this or other series offerings. See “Management—Management Compensation” in our offering circular and Note 7, Related Party Transactions in our financial statements for further details.

Item 4. Security Ownership of Management and Certain Securityholders

Our company is managed by Arrived Fund Manager, LLC, the manager, who will also be the manager of all of our series. The manager currently does not own, and at the closing of each series offering is not expected to own, any of the interests in any series.

No executive officers and directors beneficially own more than 10% of any series of our company. Additionally, no other security holders beneficially own more than 10% of any series of our company.

The manager or an affiliate of the manager may purchase interests in any series of our company on the same terms as offered to investors. No brokerage fee will be paid on any interests purchased by the manager or its affiliates. Additionally, the manager may acquire interests in any series of our company in the event that a promissory note issued to the manager in connection with the acquisition of a series property, if outstanding, is not repaid on or prior to its maturity date, at which point, the outstanding balance of the promissory note will be converted into series interests under the same terms as in the applicable series offering.

The address of Arrived Fund Manager, LLC is 1700 Westlake Avenue N, Suite 200, Seattle, WA 98109.

Item 5. INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN Transactions

Since our formation in July 2023, we have entered into a number of transactions in which we were a participant and the amount involved exceeded or exceeds the lesser of $120,000 and one percent of the average of our total assets as of the date of formation, and in which any related person had a direct or indirect material interest (other than compensation described under “Compensation of Directors and Executive Officers”). See “The Series Properties Being Offered” section in our offering circular contained in Post-Qualification Amendment No. 11 to our Offering Statement on Form 1-A for a description of the manager’s involvement in the purchase of properties on the relevant series’ behalf and the subsequent issuance of promissory notes by the series to the manager. See “Management—Management Compensation” section in our offering circular for a description of the fees paid to the manager. We believe the terms obtained or consideration that we paid or received, as applicable, in connection with such transactions were comparable to terms available or the amounts that would be paid or received, as applicable, in arm’s-length transactions. With respect to the additional series that will be offering their interests by way of this offering circular and other future series, their properties will be acquired in accordance with one of the acquisition methods discussed in the section titled “Description of Business⸺Acquisition Mechanics” in our offering circular. Therefore, the manager is expected to continue to receive interest income from loans to the multiple series.

Item 6. Other Information

None.

26

Item 7. Financial Statements

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2024 AND THE PERIOD JULY 28, 2024

(DATE OF INCEPTION) THROUGH DECEMBER 31, 2023

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID #03523)	F-2
CONSOLIDATED AND CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2024	F-3
CONSOLIDATED AND CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2023	F-7
CONSOLIDATED AND CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2024	F-8
CONSOLIDATED AND CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023	F-12
CONSOLIDATED AND CONSOLIDATING STATEMENT OF CHANGES IN MEMBERS’ EQUITY (DEFICIT) FOR THE YEAR ENDED DECEMBER 31, 2024	F-13
CONSOLIDATED AND CONSOLIDATING STATEMENT OF CHANGES IN MEMBERS’ EQUITY (DEFICIT) FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023	F-17
CONSOLIDATED AND CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2024	F-18
CONSOLIDATED AND CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023	F-22
NOTES TO CONSOLIDATED AND CONSOLIDATING FINANCIAL STATEMENTS	F-23 to F-35

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Manager and Members of
Arrived Homes 4, LLC

Seattle, Washington

Opinion on the Consolidated and Consolidating Financial Statements

We have audited the accompanying consolidated and consolidating balance sheets of Arrived Homes 4, LLC and its Series (the Company) as of December 31, 2024, and 2023 and the related consolidated and consolidating statements of comprehensive income (loss), changes in members’ equity (deficit), and cash flows for the year ended December 31, 2024 and for the period July 28, 2023 (date of inception) through December 31, 2023, and the related notes (collectively referred to as the consolidated and consolidating financial statements). In our opinion, the consolidated and consolidating financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and 2023 and the results of their operations and their cash flows for the year ended December 31, 2024 and for the period July 28, 2023 (date of inception) through December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying consolidated and consolidating financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 3 to the consolidated and consolidating financial statements, the Company’s lack of liquidity raises substantial doubt about their ability to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 3. The consolidated and consolidating financial statements do not include any adjustments that might result from the outcome of this uncertainty.  

Basis for Opinion

These consolidated and consolidating financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated and consolidating financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated and consolidating financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated and consolidating financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated and consolidating financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated and consolidating financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Stephano Slack LLC

We have served as the Company’s auditor since 2024.

Wayne, Pennsylvania

April 10, 2025

F-2

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING BALANCE SHEET

DECEMBER 31, 2024

	Allen			Annadale			Arcola			Arnold			Breckenridge			Bristol			Cher			Cole
ASSETS
Current assets:
Cash	$	18,165		$	23,407		$	-		$	18,401		$	21,972		$	25,453		$	-		$	23,775
Prepaid expenses		448			-			-			-			562			-			-			-
Due from related parties		-			3,411			-			-			-			1,774			-			-
Due from third party property manager		4,873			-			-			3,458			5,525			-			-			4,445
Total current assets		23,486			26,818			-			21,860			28,059			27,227			-			28,220
Property and equipment, net		299,770			351,031			305,026			310,577			369,515			351,520			289,786			295,069
Total assets	$	323,257		$	377,849		$	305,026		$	332,437		$	397,574		$	378,747		$	289,786		$	323,289
LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)
Current liabilities:
Accrued expenses	$	5,892		$	3,315		$	8,046		$	5,021		$	6,508		$	7,288		$	5,921		$	6,472
Tenant deposits		2,545			2,095			-			2,345			3,095			-			-			2,445
Due to related parties		2,100			-			9,755			2,291			2,927			-			5,743			2,832
Total Current liabilities		10,537			5,410			17,801			9,657			12,530			7,288			11,664			11,749
Bridge financing, related party		-			-			295,415			-			-			-			285,121			-
Total Liabilities		10,537			5,410			313,217			9,657			12,530			7,288			296,785			11,749
Members’ equity (deficit)
Members’ capital		319,338			389,151			-			335,113			393,469			386,254			-			322,952
Accumulated deficit		(6,618	)		(16,712	)		(8,191	)		(12,333	)		(8,425	)		(14,795	)		(7,000	)		(11,412	)
Total members’ equity (deficit)		312,720			372,439			(8,191	)		322,780			385,044			371,459			(7,000	)		311,540
Total liabilities and members’ equity (deficit)	$	323,257		$	377,849		$	305,026		$	332,437		$	397,574		$	378,747		$	289,786		$	323,289

F-3

	Commodore			Cordelia			Cranberry			Dan			Flintwood			Gentry			Gerald			Harold
ASSETS
Current assets:
Cash	$	23,132		$	19,134		$	-		$	44,522		$	27,294		$	-		$	19,932		$	21,294
Prepaid expenses		-			-			-			370			-			-			-			-
Due from related parties		7,162			5,356			-			-			-			-			-			-
Due from third party property manager		4,860			4,404			-			3,472			4,696			2,348			3,400			4,096
Total current assets		35,153			28,894			-			48,365			31,990			2,348			23,332			25,390
Property and equipment, net		388,274			349,450			317,987			272,258			365,732			343,307			314,171			310,472
Total assets	$	423,428		$	378,343		$	317,987		$	320,623		$	397,722		$	345,655		$	337,503		$	335,862
LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)
Current liabilities:
Accrued expenses	$	8,649		$	7,506		$	6,655		$	4,782		$	4,268		$	7,533		$	4,985		$	4,956
Tenant deposits		2,595			2,295			-			2,468			2,495			2,795			2,095			2,843
Due to related parties		-			-			23,155			1,047			763			18,206			5,535			1,322
Total Current liabilities		11,244			9,801			29,810			8,296			7,526			28,534			12,615			9,120
Bridge financing, related party		-			-			295,750			-			-			324,000			-			-
Total Liabilities		11,244			9,801			325,560			8,296			7,526			352,534			12,615			9,120
Members’ equity (deficit)
Members’ capital		432,581			384,100			-			325,825			405,442			4,253			345,802			342,748
Accumulated deficit		(20,397	)		(15,558	)		(7,573	)		(13,498	)		(15,246	)		(11,131	)		(20,915	)		(16,007	)
Total members’ equity (deficit)		412,184			368,543			(7,573	)		312,326			390,196			(6,879	)		324,888			326,741
Total liabilities and members’ equity (deficit)	$	423,428		$	378,343		$	317,987		$	320,623		$	397,722		$	345,655		$	337,503		$	335,862

F-4

	Monterey			Mystic			Nicole			Resolana			Sachi			Sandridge			Sanford			Sonny
ASSETS
Current assets:
Cash	$	20,574		$	17,989		$	24,022		$	9,989		$	19,946		$	26,649		$	9,222		$	-
Prepaid expenses		438			-			-			321			-			-			269			-
Due from related parties		959			-			-			1,402			2,223			1,385			179			-
Due from third party property manager		2,436			3,580			4,289			3,958			-			7,380			3,502			-
Total current assets		24,406			21,569			28,311			15,671			22,169			35,415			13,171			-
Property and equipment, net		297,409			308,195			304,934			292,021			337,504			337,610			177,380			289,786
Total assets	$	321,815		$	329,764		$	333,245		$	307,692		$	359,673		$	373,025		$	190,552		$	289,786
LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)
Current liabilities:
Accrued expenses	$	4,662		$	3,566		$	6,074		$	4,125		$	3,514		$	4,714		$	4,844		$	6,335
Tenant deposits		1,750			2,195			2,345			2,145			2,195			4,990			1,995			-
Due to related parties		-			2,834			2,194			-			-			-			-			3,288
Total Current liabilities		6,412			8,594			10,613			6,270			5,709			9,704			6,839			9,623
Bridge financing, related party		-			-			-			-			-			-			-			285,141
Total Liabilities		6,412			8,594			10,613			6,270			5,709			9,704			6,839			294,764
Members’ equity (deficit)
Members’ capital		330,613			340,755			332,381			320,577			373,174			369,888			192,060			2,495
Accumulated deficit		(15,210	)		(19,586	)		(9,749	)		(19,156	)		(19,210	)		(6,568	)		(8,348	)		(7,474	)
Total members’ equity (deficit)		315,403			321,170			322,632			301,421			353,964			363,321			183,713			(4,979	)
Total liabilities and members’ equity (deficit)	$	321,815		$	329,764		$	333,245		$	307,692		$	359,673		$	373,025		$	190,552		$	289,786

F-5

	Sullivan			Troxler			Tyner			Wendell			Westbury			Westgate			Wizard			Consolidated
ASSETS
Current assets:
Cash	$	25,897		$	-		$	24,219		$	18,073		$	19,486		$	28,798		$	23,490		$	554,836
Prepaid expenses		-			-			391			-			-			-			-			2,799
Due from related parties		3,755			-			-			681			573			-			-			28,861
Due from third party property manager		4,435			-			6,008			1,148			415			4,939			1,066			88,732
Total current assets		34,088			-			30,617			19,902			20,475			33,737			24,556			675,228
Property and equipment, net		320,174			305,270			426,593			300,612			290,162			342,132			333,776			9,897,502
Total assets	$	354,262		$	305,270		$	457,210		$	320,514		$	310,636		$	375,869		$	358,332		$	10,572,730
LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)
Current liabilities:
Accrued expenses	$	5,946		$	8,548		$	6,908		$	3,623		$	6,449		$	6,967		$	3,653		$	177,725
Tenant deposits		2,345			-			3,693			2,245			2,045			2,495			2,445			62,993
Due to related parties		-			9,718			1,942			-			-			552			1,055			97,258
Total Current liabilities		8,291			18,266			12,543			5,868			8,494			10,014			7,153			337,976
Bridge financing, related party		-			295,701			-			-			-			-			-			1,781,129
Total Liabilities		8,291			313,967			12,543			5,868			8,494			10,014			7,153			2,119,104
Members’ equity (deficit)
Members’ capital		357,675			-			457,010			327,094			322,562			371,271			364,119			8,848,703
Accumulated deficit		(11,704	)		(8,697	)		(12,343	)		(12,448	)		(20,420	)		(5,416	)		(12,940	)		(395,077	)
Total members’ equity (deficit)		345,971			(8,697	)		444,667			314,646			302,142			365,855			351,179			8,453,626
Total liabilities and members’ equity (deficit)	$	354,262		$	305,270		$	457,210		$	320,514		$	310,636		$	375,869		$	358,332		$	10,572,730

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-6

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING BALANCE SHEET

DECEMBER 31, 2023

		December 31, 2023
Assets
Current Assets	$	-
Fixed Assets, Net		-
Total Assets	$	-
Liabilities and Equity
Current Liabilities		-
Member’s Equity		-
Total Liabilities and Member’s Equity	$	-

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-7

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2024

	Allen			Annadale			Arcola			Arnold			Breckenridge			Bristol			Cher			Cole
Rental income	$	16,010		$	129		$	-		$	6,643		$	21,160		$	-		$	-		$	9,028
Operating expenses:
Depreciation		4,158			2,418			-			2,049			5,995			804			-			2,716
Insurance		896			420			-			419			1,124			209			99			443
Management fees		705			380			291			552			1,001			240			109			691
Management fees, related party		1,845			211			-			775			2,619			174			-			962
Repairs & maintenance		2,150			2,445			2,907			2,203			4,413			2,400			675			3,465
Property taxes		1,762			(2,551	)		27			1,281			2,504			720			63			905
Other operating expenses		8,170			8,822			3,243			8,873			7,929			6,465			3,975			7,873
Total operating expenses		19,686			12,146			6,467			16,150			25,586			11,012			4,921			17,053
Loss from operations		(3,676	)		(12,017	)		(6,467	)		(9,508	)		(4,426	)		(11,012	)		(4,921	)		(8,025	)
Other expense
Interest expense		2,943			4,694			1,723			2,825			3,999			3,782			2,079			3,387
Other expenses		-			-			-			-			-			-			-			-
Total other expense		2,943			4,694			1,723			2,825			3,999			3,782			2,079			3,387
Net loss	$	(6,618	)	$	(16,712	)	$	(8,191	)	$	(12,333	)	$	(8,425	)	$	(14,795	)	$	(7,000	)	$	(11,412	)

F-8

	Commodore			Cordelia			Cranberry			Dan			Flintwood			Gentry			Gerald			Harold
Rental income	$	2,428		$	8,733		$	-		$	6,520		$	10,146		$	594		$	2,754		$	1,548
Operating expenses:
Depreciation		1,773			4,011			-			3,653			3,353			784			2,116			2,086
Insurance		351			639			-			740			555			205			401			399
Management fees		393			830			243			526			819			239			568			383
Management fees, related party		249			1,414			-			1,142			1,017			(22	)		414			483
Repairs & maintenance		2,525			4,854			2,425			2,105			4,687			1,685			4,283			2,428
Property taxes		4,769			1,902			4			(552	)		1,478			393			1,225			1,220
Other operating expenses		6,830			7,770			4,039			9,205			7,919			4,190			8,749			8,374
Total operating expenses		16,890			21,420			6,711			16,819			19,827			7,473			17,756			15,372
Loss from operations		(14,462	)		(12,687	)		(6,711	)		(10,299	)		(9,680	)		(6,879	)		(15,002	)		(13,824	)
Other expense
Interest expense		5,935			2,871			863			3,199			5,565			4,253			5,912			2,183
Other expenses		-			-			-			-			-			-			-			-
Total other expense		5,935			2,871			863			3,199			5,565			4,253			5,912			2,183
Net loss	$	(20,397	)	$	(15,558	)	$	(7,573	)	$	(13,498	)	$	(15,246	)	$	(11,131	)	$	(20,915	)	$	(16,007	)

F-9

	Monterey			Mystic			Nicole			Resolana			Sachi			Sandridge			Sanford			Sonny
Rental income	$	4,758		$	3,406		$	8,409		$	11,008		$	371		$	14,637		$	9,270		$	-
Operating expenses:
Depreciation		3,915			2,837			2,808			4,049			1,544			3,890			2,454			-
Insurance		876			462			457			641			-			610			538			99
Management fees		453			699			579			1,475			337			457			804			113
Management fees, related party		961			678			1,001			1,194			128			1,429			950			-
Repairs & maintenance		1,775			5,015			3,040			10,550			2,670			372			3,841			720
Property taxes		(419	)		460			(1,104	)		211			528			279			99			64
Other operating expenses		7,652			8,704			8,475			8,152			7,907			9,539			7,760			3,983
Total operating expenses		15,213			18,855			15,256			26,272			13,114			16,577			16,446			4,979
Loss from operations		(10,454	)		(15,449	)		(6,846	)		(15,264	)		(12,743	)		(1,939	)		(7,176	)		(4,979	)
Other expense
Interest expense		4,756			4,136			2,903			3,892			6,467			4,629			1,172			2,495
Other expenses		-			-			-			-			-			-			-			-
Total other expense		4,756			4,136			2,903			3,892			6,467			4,629			1,172			2,495
Net loss	$	(15,210	)	$	(19,586	)	$	(9,749	)	$	(19,156	)	$	(19,210	)	$	(6,568	)	$	(8,348	)	$	(7,474	)

F-10

	Sullivan			Troxler			Tyner			Wendell			Westbury			Westgate			Wizard			Consolidated
Rental income	$	10,812		$	-		$	10,172		$	208		$	-		$	15,024		$	16		$	173,783
Operating expenses:
Depreciation		3,676			-			5,919			1,378			1,327			3,944			1,530			75,184
Insurance		585			-			781			269			-			617			299			13,135
Management fees		551			291			499			200			367			521			255			15,567
Management fees, related party		1,095			(44	)		2,175			281			45			1,811			429			23,415
Repairs & maintenance		1,305			2,907			1,494			1,300			2,840			1,005			1,850			86,332
Property taxes		1,465			27			250			(1,185	)		3,415			1,241			(1,365	)		19,118
Other operating expenses		7,969			3,241			9,737			7,504			7,233			8,043			7,635			225,959
Total operating expenses		16,645			6,422			20,857			9,747			15,227			17,182			10,631			458,709
Loss from operations		(5,833	)		(6,422	)		(10,685	)		(9,539	)		(15,227	)		(2,158	)		(10,615	)		(284,926	)
Other expense
Interest expense		5,871			1,725			1,659			2,909			4,814			3,259			2,325			109,223
Other expenses		-			550			-			-			379			-			-			929
Total other expense		5,871			2,275			1,659			2,909			5,193			3,259			2,325			110,151
Net loss	$	(11,704	)	$	(8,697	)	$	(12,343	)	$	(12,448	)	$	(20,420	)	$	(5,416	)	$	(12,940	)	$	(395,077	)

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-11

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023

Revenue	$	-
Gross Profit		-
Operating Expenses		-
Other Income (Expense)		-
Net Income (Loss)	$	-

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-12

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF CHANGES IN MEMBERS’ EQUITY (DEFICIT)

FOR THE YEAR ENDED DECEMBER 31, 2024 

	Allen			Annadale			Arcola			Arnold			Breckenridge			Bristol			Cher			Cole
Balance at January 1, 2024	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Issuance of membership units, net of offering costs		329,307			384,792			-			336,486			405,679			383,620			-			326,851
Deemed contribution from Manager		1,412			4,359			-			2,183			2,036			2,634			-			2,277
Distributions		(11,382	)		-			-			(3,556	)		(14,246	)		-			-			(6,176	)
Net loss		(6,618	)		(16,712	)		(8,191	)		(12,333	)		(8,425	)		(14,795	)		(7,000	)		(11,412	)
Balance at December 31, 2024	$	312,720		$	372,439		$	(8,191	)	$	322,780		$	385,044		$	371,459		$	(7,000	)	$	311,540

F-13

	Commodore			Cordelia			Cranberry			Dan			Flintwood			Gentry			Gerald			Harold
Balance at January 1, 2024	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Issuance of membership units, net of offering costs		428,543			388,235			-			329,231			405,072			-			342,658			341,678
Deemed contribution from Manager		5,704			1,821			-			1,820			5,053			4,253			4,223			2,183
Distributions		(1,666	)		(5,955	)		-			(5,226	)		(4,682	)		-			(1,078	)		(1,112	)
Net loss		(20,397	)		(15,558	)		(7,573	)		(13,498	)		(15,246	)		(11,131	)		(20,915	)		(16,007	)
Balance at December 31, 2024	$	412,184		$	368,543		$	(7,573	)	$	312,326		$	390,196		$	(6,879	)	$	324,888		$	326,741

F-14

	Monterey			Mystic			Nicole			Resolana			Sachi			Sandridge			Sanford			Sonny
Balance at January 1, 2024	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Issuance of membership units, net of offering costs		330,796			339,452			336,502			324,215			368,708			372,721			198,878			-
Deemed contribution from Manager		3,640			3,650			2,310			1,859			4,467			4,495			355			2,495
Distributions		(3,823	)		(2,346	)		(6,432	)		(5,496	)		-			(7,327	)		(7,172	)		-
Net loss		(15,210	)		(19,586	)		(9,749	)		(19,156	)		(19,210	)		(6,568	)		(8,348	)		(7,474	)
Balance at December 31, 2024	$	315,403		$	321,170		$	322,632		$	301,421		$	353,964		$	363,321		$	183,713		$	(4,979	)

F-15

	Sullivan			Troxler			Tyner			Wendell			Westbury			Westgate			Wizard			Consolidated
Balance at January 1, 2024	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Issuance of membership units, net of offering costs		358,621			-			465,256			324,941			318,722			380,641			363,732			8,885,334
Deemed contribution from Manager		4,786			-			-			2,152			3,840			1,765			387			76,158
Distributions		(5,732	)		-			(8,246	)		-			-			(11,135	)		-			(112,790	)
Net loss		(11,704	)		(8,697	)		(12,343	)		(12,448	)		(20,420	)		(5,416	)		(12,940	)		(395,077	)
Balance at December 31, 2024	$	345,971		$	(8,697	)	$	444,667		$	314,646		$	302,142		$	365,855		$	351,179		$	8,453,626

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-16

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF CHANGES IN MEMBER’S EQUITY (DEFICIT)

FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023

July 28, 2023 (Date of inception)	$	-
Issuance of membership interests, net of offering costs		-
Deemed contribution from Manager		-
Distributions		-
Net Income		-
Balance as of December 31, 2023	$	-

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-17

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2024

	Allen			Annadale			Arcola			Arnold			Breckenridge			Bristol			Cher			Cole
Cash Flows from Operating Activities:
Net loss	$	(6,618	)	$	(16,712	)	$	(8,191	)	$	(12,333	)	$	(8,425	)	$	(14,795	)	$	(7,000	)	$	(11,412	)
Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation		4,158			2,418			-			2,049			5,995			804			-			2,716
Increase in assets
Prepaid expenses		(448	)		-			-			-			(562	)		-			-			-
Due from (to) third party property managers		(4,873	)		-			-			(3,458	)		(5,525	)		-			-			(4,445	)
Increase in liabilities
Accrued expenses		5,892			3,315			8,046			5,021			6,508			7,288			5,921			6,472
Due to (from) related parties		34,162			35,254			145			37,667			40,376			32,977			1,078			35,254
Net cash provided by operating activities		32,272			24,276			-			28,945			38,367			26,274			-			28,585
Cash flows from financing activities
Repayments of amounts due to related party		(49,538	)		(63,785	)		-			(35,262	)		(58,801	)		(60,252	)		-			(45,235	)
Repayments of bridge financing - related party		(282,495	)		(321,876	)		-			(308,212	)		(349,026	)		(324,188	)		-			(280,250	)
Net proceeds from the issuance of membership units		329,307			384,792			-			336,486			405,679			383,620			-			326,851
Distributions		(11,382	)		-			-			(3,556	)		(14,246	)		-			-			(6,176	)
Net cash provided by (used in) financing activities		(14,107	)		(869	)		-			(10,544	)		(16,394	)		(821	)		-			(4,810	)
Net change in cash		18,165			23,407			-			18,401			21,972			25,453			-			23,775
Cash at beginning of the year		-			-			-			-			-			-			-			-
Cash at end of the year	$	18,165		$	23,407		$	-		$	18,401		$	21,972		$	25,453		$	-		$	23,775
Cash paid for income taxes	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Cash paid for interest expenses	$	11,382		$	-		$	-		$	3,556		$	14,246		$	-		$	-		$	6,176
Supplemental disclosure of non-cash investing and financing activities:
Advance from Manager for acquisition of property	$	26,633		$	37,113		$	9,611		$	8,804		$	30,533		$	33,665		$	4,664		$	22,695
Bridge financing, related party for acquisition of property	$	282,495		$	321,876		$	295,415		$	308,212		$	349,026		$	324,188		$	285,121		$	280,250
Deemed contribution from Manager for forgiveness of amounts due to Manager	$	1,412		$	4,359		$	-		$	2,183		$	2,036		$	2,634		$	-		$	2,277

F-18

	Commodore			Cordelia			Cranberry			Dan			Flintwood			Gentry			Gerald			Harold
Cash Flows from Operating Activities:
Net loss	$	(20,397	)	$	(15,558	)	$	(7,573	)	$	(13,498	)	$	(15,246	)	$	(11,131	)	$	(20,915	)	$	(16,007	)
Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation		1,773			4,011			-			3,653			3,353			784			2,116			2,086
Increase in assets
Prepaid expenses		-			-			-			(370	)		-			-			-			-
Due from (to) third party property managers		(4,860	)		(4,404	)		-			(3,472	)		(4,696	)		(2,348	)		(3,400	)		(4,096	)
Increase in liabilities
Accrued expenses		8,649			7,506			6,655			4,782			4,268			7,533			4,985			4,956
Due to (from) related parties		38,026			31,360			918			32,428			41,053			5,163			41,652			36,022
Net cash provided by operating activities		23,191			22,915			-			23,522			28,732			-			24,439			22,961
Cash flows from financing activities
Repayments of amounts due to related party		(56,936	)		(49,934	)		-			(38,267	)		(50,327	)		-			(34,213	)		(34,089	)
Repayments of bridge financing - related party		(370,000	)		(336,127	)		-			(264,737	)		(351,500	)		-			(311,873	)		(308,144	)
Net proceeds from the issuance of membership units		428,543			388,235			-			329,231			405,072			-			342,658			341,678
Distributions		(1,666	)		(5,955	)		-			(5,226	)		(4,682	)		-			(1,078	)		(1,112	)
Net cash provided by (used in) financing activities		(59	)		(3,782	)		-			21,001			(1,438	)		-			(4,507	)		(1,667	)
Net change in cash		23,132			19,134			-			44,522			27,294			-			19,932			21,294
Cash at beginning of the year		-			-			-			-			-			-			-			-
Cash at end of the year	$	23,132		$	19,134		$	-		$	44,522		$	27,294		$	-		$	19,932		$	21,294
Cash paid for income taxes	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Cash paid for interest expenses	$	1,666		$	5,955		$	-		$	5,226		$	4,682		$	-		$	1,078		$	1,112
Supplemental disclosure of non-cash investing and financing activities:
Advance from Manager for acquisition of property	$	27,218		$	22,913		$	22,237		$	15,424		$	22,155		$	20,090		$	8,764		$	8,754
Bridge financing, related party for acquisition of property	$	370,000		$	336,127		$	295,750		$	264,737		$	351,500		$	324,000		$	311,873		$	308,144
Deemed contribution from Manager for forgiveness of amounts due to Manager	$	5,704		$	1,821		$	-		$	1,820		$	5,053		$	4,253		$	4,223		$	2,183

F-19

	Monterey			Mystic			Nicole			Resolana			Sachi			Sandridge			Sanford			Sonny
Cash Flows from Operating Activities:
Net loss	$	(15,210	)	$	(19,586	)	$	(9,749	)	$	(19,156	)	$	(19,210	)	$	(6,568	)	$	(8,348	)	$	(7,474	)
Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation		3,915			2,837			2,808			4,049			1,544			3,890			2,454			-
Increase in assets
Prepaid expenses		(438	)		-			-			(321	)		-			-			(269	)		-
Due from (to) third party property managers		(2,436	)		(3,580	)		(4,289	)		(3,958	)		-			(7,380	)		(3,502	)		-
Increase in liabilities
Accrued expenses		4,662			3,566			6,074			4,125			3,514			4,714			4,844			6,335
Due to (from) related parties		35,019			36,231			35,313			30,146			35,547			38,802			20,287			1,138
Net cash provided by operating activities		25,512			19,468			30,158			14,885			21,395			33,459			15,466			-
Cash flows from financing activities
Repayments of amounts due to related party		(50,120	)		(46,584	)		(51,868	)		(44,789	)		(50,157	)		(50,204	)		(27,424	)		-
Repayments of bridge financing - related party		(281,792	)		(292,000	)		(284,338	)		(278,825	)		(320,000	)		(322,000	)		(170,525	)		-
Net proceeds from the issuance of membership units		330,796			339,452			336,502			324,215			368,708			372,721			198,878			-
Distributions		(3,823	)		(2,346	)		(6,432	)		(5,496	)		-			(7,327	)		(7,172	)		-
Net cash provided by (used in) financing activities		(4,938	)		(1,479	)		(6,135	)		(4,895	)		(1,450	)		(6,810	)		(6,244	)		-
Net change in cash		20,574			17,989			24,022			9,989			19,946			26,649			9,222			-
Cash at beginning of the year		-			-			-			-			-			-			-			-
Cash at end of the year	$	20,574		$	17,989		$	24,022		$	9,989		$	19,946		$	26,649		$	9,222		$	-
Cash paid for income taxes	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Cash paid for interest expenses	$	3,823		$	2,346		$	6,432		$	5,496		$	-		$	7,327		$	7,172		$	-
Supplemental disclosure of non-cash investing and financing activities:
Advance from Manager for acquisition of property	$	23,902		$	23,082		$	28,624		$	22,385		$	24,498		$	24,361		$	13,709		$	4,644
Bridge financing, related party for acquisition of property	$	281,792		$	292,000		$	284,338		$	278,825		$	320,000		$	322,000		$	170,525		$	285,141
Deemed contribution from Manager for forgiveness of amounts due to Manager	$	3,640		$	3,650		$	2,310		$	1,859		$	4,467		$	4,495		$	355		$	2,495

F-20

	Sullivan			Troxler			Tyner			Wendell			Westbury			Westgate			Wizard			Consolidated
Cash Flows from Operating Activities:
Net loss	$	(11,704	)	$	(8,697	)	$	(12,343	)	$	(12,448	)	$	(20,420	)	$	(5,416	)	$	(12,940	)	$	(395,077	)
Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation		3,676			-			5,919			1,378			1,327			3,944			1,530			75,185
Increase in assets
Prepaid expenses		-			-			(391	)		-			-			-			-			(2,799	)
Due from (to) third party property managers		(4,435	)		-			(6,008	)		(1,148	)		(415	)		(4,939	)		(1,066	)		(88,732	)
Increase in liabilities
Accrued expenses		5,946			8,548			6,908			3,623			6,449			6,967			3,653			177,725
Due to (from) related parties		33,541			149			42,191			31,667			31,636			36,521			34,567			886,290
Net cash provided by operating activities		27,024			-			36,277			23,072			18,578			37,077			25,743			652,593
Cash flows from financing activities
Repayments of amounts due to related party		(47,730	)		-			(70,970	)		(50,718	)		(42,736	)		(51,936	)		(56,042	)		(1,217,916	)
Repayments of bridge financing - related party		(306,286	)		-			(398,098	)		(279,222	)		(275,078	)		(325,850	)		(309,943	)		(7,652,386	)
Net proceeds from the issuance of membership units		358,621			-			465,256			324,941			318,722			380,641			363,732			8,885,334
Distributions		(5,732	)		-			(8,246	)		-			-			(11,135	)		-			(112,790	)
Net cash provided by (used in) financing activities		(1,127	)		-			(12,058	)		(4,999	)		909			(8,279	)		(2,253	)		(97,757	)
Net change in cash		25,897			-			24,219			18,073			19,486			28,798			23,490			554,836
Cash at beginning of the year		-			-			-			-			-			-			-			-
Cash at end of the year	$	25,897		$	-		$	24,219		$	18,073		$	19,486		$	28,798		$	23,490		$	554,836
Cash paid for income taxes	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Cash paid for interest expenses	$	5,732		$	-		$	8,246		$	-		$	-		$	11,135		$	-		$	112,790
Supplemental disclosure of non-cash investing and financing activities:
Advance from Manager for acquisition of property	$	22,934		$	9,569		$	38,464		$	27,947		$	20,631		$	25,717		$	30,773		$	662,512
Bridge financing, related party for acquisition of property	$	306,286		$	295,701		$	398,098		$	279,222		$	275,078		$	325,850		$	309,943		$	9,433,515
Deemed contribution from Manager for forgiveness of amounts due to Manager	$	4,786		$	-		$	-		$	2,152		$	3,840		$	1,765		$	387		$	76,158

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-21

ARRIVED HOMES 4, LLC AND ITS SERIES

CONSOLIDATED AND CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE PERIOD JULY 28, 2023 (DATE OF INCEPTION) THROUGH DECEMBER 31, 2023

		December 31, 2023
Cash Flows from Operating Activities:
Net Income (Loss)	$	-
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		-
Amortization		-
Stock-based Compensation		-
Net cash provided by operating activities	$	-
Cash Flows from Investing Activities
Capital Expenditures	$	-
Net sales (purchases) of short term investments		-
Purchase of long term investments and other assets		-
Net cash provided by investing activities	$	-
Cash Flows from Financing Activities
Proceeds from long term debt	$	-
Proceeds from issuance of membership interests		-
Net cash provided by financing activities	$	-
Net increase (decrease) in cash	$	-
Cash - Beginning of Period	$	-
Cash - End of Period	$	-

The accompanying notes are an integral part of these consolidated and consolidating financial statements.

F-22

ARRIVED HOMES 4, LLC

NOTES TO THE CONSOLIDATED AND CONSOLIDATING FINANCIAL STATEMENTS

NOTE 1: NATURE OF OPERATIONS

Arrived Homes 4, LLC is a Delaware Series limited liability company formed on July 28, 2023 under the laws of Delaware. Arrived Homes 4, LLC was formed to permit public investment in individual single family rental homes, each of which will be held by a separate property-owning subsidiary owned by a separate Series of limited liability interests, or “Series,” that Arrived Holdings, Inc. (the “Manager”) established. As a Delaware Series limited liability company, the debts, liabilities, obligations, and expenses incurred, contracted for or otherwise existing with respect to a particular Series are segregated and enforceable only against the assets of such Series, as provided under Delaware law.

The following lists represents each Arrived Homes 4, LLC’s Series and each Series’ wholly-owned limited liability company (“LLC”), which was used to acquire the Series’ single family rental property, along with the date the Series was formed and the date the Series’ LLC acquired the single family rental property.

Series Name	Name of the wholly-owned subsidiary of the Series	Date Formed	Acquisition Date
Arrived Series Allen a series of Arrived Homes 4, LLC (Allen)	Arrived TN Allen, LLC	4/24/2024	5/8/2024
Arrived Series Annadale a series of Arrived Homes 4, LLC (Annadale)	Arrived TN Annadale, LLC	8/6/2024	8/28/2024
Arrived Series Arcola a series of Arrived Homes 4, LLC (Arcola)	Arrived NC Arcola, LLC	11/20/2024	12/4/2024
Arrived Series Arnold a series of Arrived Homes 4, LLC (Arnold)	Arrived Series Arnold, a series of Arrived Homes 4, LLC	6/28/2024	8/28/2024
Arrived Series Breckenridge a series of Arrived Homes 4, LLC (Breckenridge)	Arrived TN Breckenridge, LLC	3/19/2024	4/3/2024
Arrived Series Bristol a series of Arrived Homes 4, LLC (Bristol)	Arrived TN Bristol, LLC	10/1/2024	10/23/2024
Arrived Series Cher a series of Arrived Homes 4, LLC (Cher)	Arrived Series Cher, a series of Arrived Homes 4, LLC	10/3/2024	11/27/2024
Arrived Series Cole a series of Arrived Homes 4, LLC (Cole)	Arrived TN Cole, LLC	7/10/2024	7/24/2024
Arrived Series Commodore a series of Arrived Homes 4, LLC (Commodore)	Arrived VA Commodore, LLC	6/28/2024	9/18/2024
Arrived Series Cordelia a series of Arrived Homes 4, LLC (Cordelia)	Arrived TN Cordelia, LLC	5/13/2024	6/5/2024
Arrived Series Cranberry a series of Arrived Homes 4, LLC (Cranberry)	Arrived TN Cranberry, LLC	12/11/2024	12/18/2024
Arrived Series Dan a series of Arrived Homes 4, LLC (Dan)	Arrived Series Dan, a series of Arrived Homes 4, LLC	5/13/2024	5/29/2024
Arrived Series Flintwood a series of Arrived Homes 4, LLC (Flintwood)	Arrived KY Flintwood, LLC	7/10/2024	7/24/2024
Arrived Series Gentry a series of Arrived Homes 4, LLC (Gentry)	Arrived TN Gentry, LLC	9/23/2024	10/30/2024
Arrived Series Gerald a series of Arrived Homes 4, LLC (Gerald)	Arrived Series Gerald, a series of Arrived Homes 4, LLC	6/10/2024	8/28/2024
Arrived Series Harold a series of Arrived Homes 4, LLC (Harold)	Arrived Series Harold, a series of Arrived Homes 4, LLC	6/28/2024	8/28/2024
Arrived Series Monterey a series of Arrived Homes 4, LLC (Monterey)	Arrived Series Monterey, a series of Arrived Homes 4, LLC	5/27/2024	5/31/2024
Arrived Series Mystic a series of Arrived Homes 4, LLC (Mystic)	Arrived GA Mystic, LLC	6/20/2024	7/3/2024
Arrived Series Nicole a series of Arrived Homes 4, LLC (Nicole)	Arrived TN Nicole, LLC	7/2/2024	7/24/2024
Arrived Series Resolana a series of Arrived Homes 4, LLC (Resolana)	Arrived NM Resolana, LLC	4/11/2024	5/30/2024
Arrived Series Sachi a series of Arrived Homes 4, LLC (Sachi)	Arrived TN Sachi, LLC	12/27/2022	9/25/2024
Arrived Series Sandridge a series of Arrived Homes 4, LLC (Sandridge)	Arrived MS Sandridge, LLC	6/20/2024	6/26/2024
Arrived Series Sanford a series of Arrived Homes 4, LLC (Sanford)	Arrived AR Sanford, LLC	5/7/2024	5/22/2024
Arrived Series Sonny a series of Arrived Homes 4, LLC (Sonny)	Arrived Series Sonny, a series of Arrived Homes 4, LLC	10/7/2024	11/20/2024
Arrived Series Sullivan a series of Arrived Homes 4, LLC (Sullivan)	Arrived TN Sullivan, LLC	6/10/2024	6/18/2024
Arrived Series Troxler a series of Arrived Homes 4, LLC (Troxler)	Arrived NC Troxler, LLC	11/20/2024	12/4/2024
Arrived Series Tyner a series of Arrived Homes 4, LLC (Tyner)	Arrived TN Tyner, LLC	3/22/2024	5/8/2024
Arrived Series Wendell a series of Arrived Homes 4, LLC (Wendell)	Arrived TN Wendell, LLC	7/2/2024	9/25/2024
Arrived Series Westbury a series of Arrived Homes 4, LLC (Westbury)	Arrived Series Westbury, a series of Arrived Homes 4, LLC	7/10/2024	9/25/2024
Arrived Series Westgate a series of Arrived Homes 4, LLC (Westgate)	Arrived TN Westgate, LLC	5/22/2024	6/5/2024
Arrived Series Wizard a series of Arrived Homes 4, LLC (Wizard)	Arrived TN Wizard, LLC	7/2/2024	9/25/2024

F-23

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accounting and reporting policies of the Arrived Homes 4, LLC and its Series (“the Company”) conform to accounting principles generally accepted in the United States of America (GAAP). The Company has adopted a calendar year as its fiscal year.

The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act, enacted on April 5, 2012, and has elected to comply with certain reduced public company reporting requirements, however, the Company may adopt accounting standards based on the effective dates for public entities.

Principles of Consolidation

These consolidated and consolidating financial statements include the accounts of Arrived Homes 4, LLC and its Series listed in Note 1. All inter-company transactions and balances have been eliminated upon consolidation.

Use of Estimates

The preparation of the consolidated and consolidating financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the consolidated and consolidating financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Deferred Offering Costs

The Company complies with the requirements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 340-10-S99-1 with regards to offering costs. Prior to the completion of an offering, offering costs are capitalized. The deferred offering costs are charged to members’ equity upon the completion of an offering or to expense if the offering is not completed. Offering costs include offering expense reimbursements and sourcing fees as noted below.

Per the operating agreement, the Manager is eligible to receive up to a maximum of 2% of the gross offering proceeds per the Series offering, as reimbursement for offering expenses including legal, accounting, escrow, underwriting, filing and compliance costs, as applicable, related to a specific offering.

Upon completion of an offering, the Series may also be required to pay the Manager sourcing fees as defined in the offering documents. The Manager is responsible for sourcing and analyzing the Series’ property.

F-24

Fair Value of Financial Instruments

FASB guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).

Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

The carrying amounts of the Company’s consolidated and consolidating financial instruments, such as cash and accrued expenses approximate fair value due to the short-term nature of these instruments. The carrying value of the mortgage payables approximate their fair values based on interest rates and terms currently available for similar instruments

Management Compensation    

The Manager will receive from a series an annual asset management fee equal to six tenths of a percent (0.6%) of the purchase price of the series property for that series, paid out of the series’ net operating rental income on a quarterly basis. Additionally, pursuant to the operating agreement, the Manager will receive reimbursements for out-of-pocket expenses in connection with the Company’s organization and offerings (up to a maximum of 2% of the gross offering proceeds per series offering) and in connection with the Company’s operations and the acquisition of properties and in connection with third parties providing services to the Company. The Manager may also receive a portion of the property management fee, which will be equal to the difference between eight percent (8%) and the amount actually charged by the property manager when the series property is occupied, and the property disposition fee as described below. With respect to the operating accounts for each series that the manager maintains with a third-party bank, the manager will be entitled to receive any interest earned on the cash balances in such accounts. The Manager reserves the right to waive any fees or reimbursements it is due in its sole discretion.

Property Management Fee

The company will appoint an affiliate of the manager or a third-party property management company to serve as property manager to manage the property of each series pursuant to a property management agreement. The fee arrangement for the property management company is set forth below:

F-25

Marketplace Homes

As compensation for the services provided by the property manager, each series will be charged a property management fee of $70 on a monthly basis and paid to the property manager pursuant to the property management agreement.

Property Disposition Fee

Upon the disposition and sale of the Series’ property, the Manager will charge the Series a market rate property disposition fee that will cover property sale expenses such as brokerage commissions, and title, escrow and closing costs. It is expected that the disposition fee charged to the Series will range from six to seven percent of the property sale price. To the extent that the actual property disposition fees are less than the amount charged to the Series, the Manager will receive the difference.

Prepaid and Accrued Expenses

Prepaid expenses consist of prepaid insurance. Accrued expenses includes accrued property taxes and interest payable on the Series’ mortgage.

Due From (To) Third-party Property Managers

Due from (to) third-party property managers are uncollateralized obligations due under normal trade terms generally requiring payment within 30 days from the approved prior month financial statements. Due from (to) property managers are presented net of receipts and expenses for the reported month. The Company uses a loss-rate approach based on historical loss information, adjusted for management’s expectations about current and future economic conditions, as the basis to determine expected cash receipts and distributions. Management exercises significant judgment in determining expected credit losses. Key inputs include macroeconomic factors, industry trends, and the creditworthiness of counterparties. Management believes that the composition of receivables at year-end is consistent with historical conditions as credit terms and practices and the property managers have not changed significantly. The Company and Series determined it was not necessary to record an allowance for credit losses as of December 31, 2024.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. The Company’s property and equipment includes the cost of the purchased property, including the building and related land. The Company allocates certain capitalized title fees and relevant acquisition expenses to the capitalized costs of the building. All capitalized property costs, except for the value attributable to the land, are depreciated using the straight-line method over the estimated useful life of 27.5 years. Additions and property improvements in excess of $5,000 are capitalized and depreciated using the straight-line method over the estimated useful lives of 5-7 years, while routine repairs and maintenance are charged to expense as incurred. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the statement of comprehensive income.

Impairment of Long-Lived Assets

The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell. The Company did not record any impairment losses on long-lived assets for the year ended December 31, 2024.

F-26

Tenant Deposits

Tenant deposit liabilities represent security deposits received by tenants.

Operating Expenses

The Series is responsible for the costs and expenses attributable to the activities of the Series. The Manager will bear its own expenses of an ordinary nature. If the operating expenses exceed the amount of revenues generated from a Series property and cannot be covered by any operating expense reserves on the balance sheet of the Series, the Manager may (a) pay such operating expenses and not seek reimbursement, in which case the expenses would be recognized by the Series with a credit to contributed capital. (b) loan the amount of the operating expenses to the Series, on which the Manager may impose a reasonable rate of interest and be entitled to reimbursement of such amount from future revenues generated by Series’ property, and/or (c) cause additional interests to be issued in the Series in order to cover such additional amounts. 

Revenue Recognition

The Company adopted FASB ASC 606, Revenue from Contracts with Customers, and its related amendments, effective at inception using the modified retrospective transition approach applied to all contracts. There were no cumulative impacts that were made. The Company determines revenue recognition through the following steps:

● Identification of a contract with a customer;

● Identification of the performance obligations in the contract;

● Determination of the transaction price;

● Allocation of the transaction price to the performance obligations in the contract; and

● Recognition of revenue when or as the performance obligations are satisfied.

Revenue is recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to be one year or less.

The Company’s Series operate rental properties and recognizes rental revenue on a monthly basis as it is earned. Revenue from leasing arrangements falls outside the scope of FASB ASC 606 and is accounted for under the provisions of FASB ASC 842.

Comprehensive Income (loss)

The Company follows FASB ASC 220 in reporting comprehensive income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income (loss). Since the Company has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net income (loss).

Organizational Costs

In accordance with FASB ASC 720, Organizational Costs, accounting fees, legal fees, and costs of incorporation are expensed as incurred.

F-27

Income Taxes

The Company is organized as an LLC for legal purposes and has elected to be treated as a C corporation for tax purposes, pursuant to subchapter C of the Internal Revenue Code.

Furthermore, each Series complies with the requirements to be a Real Estate Investment Trust (“REIT”), a special type of C corporation that files tax form 1120-REIT. A REIT may not be required to pay income tax at the corporate level because this form of corporation is permitted to deduct dividends paid to members as an expense. Therefore, if a REIT paid out all profit and capital gains to its members it could potentially report no taxable income. Tax losses of REITs are not allocated directly to members but, under current law, losses may be accumulated and carried forward indefinitely and be used to offset up to 80% of taxable income in any future year, thereby reducing the reported taxable income of the REIT.

Most states give REIT’s a deduction for dividends paid. Since the Series generally pay dividends in excess of the taxable income generated, there would be no state tax liability in these states. In states that do not give a deduction for dividends paid, there may be a state income tax due that is assessed based on the tax table for that particular state. There is no state tax liability for members based on the locations of properties held in the REIT’s. The rules for state tax loss carryforwards vary by state as some conform to the Federal rules while others have restrictions on timeframes and/or the percentage of loss that can be carried forward.

Recently Issued and Recently Adopted Accounting Pronouncements

In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires a lessee to recognize a right-of-use asset and a lease liability under most operating leases in its balance sheet. The ASU is effective for annual and interim periods beginning after December 15, 2021. Early adoption is permitted. The Company adopted this standard upon inception and it did not have a material impact on their consolidated and consolidating financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments, as modified by FASB ASU No. 2019-10 and other subsequently issued related ASUs. The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. The amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this new guidance upon inception utilizing the modified retrospective transition method. The adoption of this standard did not have a material impact on the Company’s consolidated and consolidating financial statements, but did change how the allowance for credit losses is determined.

Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying consolidated and consolidating financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

NOTE 3: GOING CONCERN

The accompanying consolidated and consolidating financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a lack of liquidity and limited cash. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time. The Company’s ability to continue as a going concern in the next twelve months from the date of this report is dependent upon their ability to generate cash flow from their rental activity and/or obtain financing from the Manager. However, there are no assurances that the Company can be successful in generating cash flow from their rental activities or that the Manager will always be in the position to provide funding when needed. The consolidated and consolidating financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

F-28

NOTE 4: PROPERTY AND EQUIPMENT

Property and equipment, net consists of the following:

Series	Building		Land		Property Improvements		Total		Less:  Accumulated Depreciation		Property and equipment, net
Allen	$	228,665	$	75,263		-	$	303,928	$	4,158	$	299,770
Annadale		266,008		87,441		-		353,449		2,418		351,031
Arcola		227,189		77,838		-		305,026		-		305,026
Arnold		225,370		87,256		-		312,626		2,049		310,577
Breckenridge		282,601		92,909		-		375,509		5,995		369,515
Bristol		265,160		87,164		-		352,323		804		351,520
Cher		218,411		71,375		-		289,786		-		289,786
Cole		224,035		73,750		-		297,785		2,716		295,069
Commodore		292,577		97,471		-		390,048		1,773		388,274
Cordelia		264,711		88,750		-		353,461		4,011		349,450
Cranberry		239,219		78,768		-		317,987		-		317,987
Dan		200,914		74,998		-		275,911		3,653		272,258
Flintwood		276,585		92,500		-		369,085		3,353		365,732
Gentry		258,590		85,500		-		344,090		784		343,307
Gerald		232,790		83,498		-		316,287		2,116		314,171
Harold		229,435		83,123		-		312,558		2,086		310,472
Monterey		215,321		86,003		-		301,324		3,915		297,409
Mystic		234,032		77,000		-		311,032		2,837		308,195
Nicole		231,652		76,090		-		307,742		2,808		304,934
Resolana		222,695		73,375		-		296,070		4,049		292,021
Sachi		254,798		84,250		-		339,048		1,544		337,504
Sandridge		256,753		84,748		-		341,501		3,890		337,610
Sanford		134,959		44,875		-		179,834		2,454		177,380
Sonny		218,411		71,375		-		289,786		-		289,786
Sullivan		242,600		81,250		-		323,850		3,676		320,174
Troxler		227,358		77,913		-		305,270		-		305,270
Tyner		325,560		106,953		-		432,513		5,919		426,593
Wendell		227,335		74,655		-		301,990		1,378		300,612
Westbury		218,989		72,500		-		291,489		1,327		290,162
Westgate		260,327		85,750		-		346,077		3,944		342,132
Wizard		252,372		82,934		-		335,306		1,530		333,776
	$	7,455,417	$	2,517,269	$	-	$	9,972,687	$	75,184	$	9,897,502

For the year ended December 31, 2024 and for the period July 28, 2023 through December 31, 2023, depreciation expense was $75,185 and $0, respectively.

NOTE 5: BRIDGE FINANCING, RELATED PARTY

The Company has obtained bridge financing from Arrived Short Term Notes, LLC, an affiliate of our Manager. The following is a summary of the bridge financing by each Series as of December 31, 2024:

Series Name	Lender	Address	Loan Principal		Maturity Date	Interest Rate
Arrived NC Arcola, LLC	Arrived Short Term Notes, LLC	3909 Arcola Way, Greensboro, NC 27405		295,415	6/4/2026		7.50	%
Arrived Series Cher, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	154 Southern Trail, Huntsville, AL 35811		285,121	5/27/2026		7.50	%
Arrived TN Cranberry, LLC	Arrived Short Term Notes, LLC	2020 Southwood Circle, Morristown, TN 37813		295,750	6/17/2026		7.50	%
Arrived TN Gentry, LLC	Arrived Short Term Notes, LLC	1220 Cole Drive, Talbott, TN 37887		324,000	4/30/2026		7.50	%
Arrived Series Sonny, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	153 Southern Trail, Huntsville, AL 35811		285,141	5/20/2026		7.50	%
Arrived NC Troxler, LLC	Arrived Short Term Notes, LLC	3513 Marksbury Drive, Greensboro, NC 27405		295,701	6/4/2026		7.50	%

F-29

Bridge financing, related party are secured by each Series’ property and are interest only with all of the accrued interest due on the maturity date or repayment date. As of December 31, 2024, all of the bridge financing mature in more than one year and thus are reflected as non-current liabilities on the consolidated and consolidating balance sheets.

The following is a summary of Series that repaid their outstanding principal and accrued interest in full during the year ended December 31, 2024:

Series Name	Lender	Address	Repaid Principal
Arrived TN Allen, LLC	Arrived Short Term Notes, LLC	702 Newtons Way, Kingsport, TN 37663	$	282,495
Arrived TN Annadale, LLC	Arrived Short Term Notes, LLC	4349 Lone Oak Trail NE, Cleveland, TN 37323		321,876
Arrived Series Arnold, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	316 McHenry Drive, Huntsville, AL 35811		308,212
Arrived TN Breckenridge, LLC	Arrived Short Term Notes, LLC	148 Breckenridge Trace, Kingsport, TN 37663		349,026
Arrived TN Bristol, LLC	Arrived Short Term Notes, LLC	805 Magnolia Ridge Drive, Blountville, TN 37617		324,188
Arrived TN Cole, LLC	Arrived Short Term Notes, LLC	1208 Cole Drive, Talbott, TN 37877		280,250
Arrived VA Commodore, LLC	Arrived Short Term Notes, LLC	2109 Richmond Avenue, Portsmouth, VA 23704		370,000
Arrived TN Cordelia, LLC	Arrived Short Term Notes, LLC	7814 Hancock Road, Chattanooga, TN 37416		336,127
Arrived Series Dan, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	15678 Brickman Lane, Athens, AL 35613		264,737
Arrived KY Flintwood, LLC	Arrived Short Term Notes, LLC	10660 Fremont Drive, Independence, KY 41051		351,500
Arrived Series Gerald, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	313 McHenry Drive, Huntsville, AL 35811		311,873
Arrived Series Harold, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	315 McHenry Drive, Huntsville, AL 35811		308,144
Arrived Series Monterey, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	14456 Mountain Stream Drive, Athens, AL 35613		281,792
Arrived GA Mystic, LLC	Arrived Short Term Notes, LLC	110 Autumn Gold Court, Augusta, GA 30906		292,000
Arrived TN Nicole, LLC	Arrived Short Term Notes, LLC	3036 Nicole Circle, Morristown, TN 37814		284,338
Arrived NM Resolana, LLC	Arrived Short Term Notes, LLC	1000 El Paseo St NW, Rio Ranch, NM 87144		278,825
Arrived TN Sachi, LLC	Arrived Short Term Notes, LLC	216 Belle Court, Talbott, TN 37877		320,000
Arrived MS Sandridge, LLC	Arrived Short Term Notes, LLC	2135 Hyacinth Lane, Hernando, MS 38632		322,000
Arrived AR Sanford, LLC	Arrived Short Term Notes, LLC	2004 W Long 17th Street, North Little Rock, AR 72114		170,525
Arrived TN Sullivan, LLC	Arrived Short Term Notes, LLC	1240 Stamp Lodge Road, Kingsport, TN 37660		306,286
Arrived TN Tyner, LLC	Arrived Short Term Notes, LLC	8227 Wind Lake Court, Ooltewah, TN 37363		398,098
Arrived TN Wendell, LLC	Arrived Short Term Notes, LLC	4022 Wendell Road Northeast, Cleveland, TN 37323		279,222
Arrived Series Westbury, a series of Arrived Homes 4, LLC	Arrived Short Term Notes, LLC	6079 Thorntons Way Circle NW, Huntsville, AL 35810		275,078
Arrived TN Westgate, LLC	Arrived Short Term Notes, LLC	813 Greene Meadow Drive, Talbott, TN 37877		325,850
Arrived TN Wizard, LLC	Arrived Short Term Notes, LLC	4146 Hines Lane Northeast, Cleveland, TN 37323		309,943
			$	7,652,386

F-30

NOTE 6: MEMBER’S EQUITY (DEFICIT)

Each Series is managed by Arrived Holdings, Inc., a Delaware corporation and managing member of the Company. Pursuant to the terms of the operating agreement, the Manager will provide certain management and advisory services, as well as management team and appropriate support personnel to the Company.

The Manager will be responsible for directing the management of Series’ business and affairs, managing the day-to-day affairs, and implementing the Series’ investment strategy. The Manager has a unilateral ability to amend the operating agreement and the allocation policy in certain circumstances without the consent of the investors. The investors only have limited voting rights with respect to the Series.

The Manager has sole discretion in determining what distributions, if any, are made to interest holders except as otherwise limited by law or the operating agreement. The Series expects the Manager to make distributions on a quarterly basis. However, the Manager may change the timing of distributions or determine that no distributions shall be made, in its sole discretion.

Membership Interests

As of December 31, 2024, the Series closed on its public offerings for the net proceeds of $8,885,334. The following table below outlines each Series:

December 31, 2024
Series	# of Units Issued		Net proceeds from the issuance of membership units		Issuance expense (1%)		Offering expense (2%)
Allen		35,577	$	329,307	$	3,558	$	7,115
Annadale		41,562		384,792		4,156		8,312
Arcola		-		-		-		-
Arnold		36,661		336,486		3,666		8,148
Breckenridge		43,833		405,679		4,383		8,768
Bristol		41,435		383,620		4,144		8,287
Cher		-		-		-		-
Cole		35,292		326,851		3,529		7,060
Commodore		46,289		428,543		4,629		9,258
Cordelia		41,945		388,235		4,195		8,391
Cranberry		-		-		-		-
Dan		35,563		329,231		3,556		7,113
Flintwood		43,762		405,072		4,376		8,752
Gentry		-		-		-		-
Gerald		37,185		342,658		3,744		7,929
Harold		37,072		341,678		3,707		7,895
Monterey		36,062		330,796		3,606		8,158
Mystic		36,662		339,452		3,666		7,332
Nicole		36,338		336,502		3,634		7,274
Resolana		35,012		324,215		3,501		7,004
Sachi		39,835		368,708		3,984		7,979
Sandridge		40,259		372,721		4,026		8,053
Sanford		21,474		198,878		2,147		4,295
Sonny		-		-		-		-
Sullivan		38,729		358,621		3,873		7,746
Troxler		-		-		-		-
Tyner		50,279		465,256		5,028		10,056
Wendell		35,126		324,941		3,548		7,101
Westbury		34,427		318,722		3,443		6,885
Westgate		41,097		380,641		4,110		8,219
Wizard		39,293		363,732		3,929		7,859
		960,769	$	8,885,334	$	96,137	$	194,989

F-31

In connection with the public offering, each Series incurred brokerage fees of 1% of gross proceeds, which is paid directly to the broker as a deduction from gross proceeds. In accordance with the operating agreement, the Manager received the following reimbursements, deducted from the gross proceeds of the offering. For the year ended December 31, 2024, and for the period July 28, 2023 (date of inception) through December 31, 2023, the following were reimbursements and fees paid to the Manager:

● Out-of-pocket expenses: up to 2% of gross proceeds, $194,989 and $0, respectively.

● Sourcing fees: up to 3.5% of gross proceeds, $287,530 and $0, respectively.

● Financing and holding expenses: up to 2.5% of gross proceeds, $143,700 and $0, respectively.

Distributions

For the year ended December 31, 2024 and for the period July 28, 2023 (date of inception) through December 31, 2023, distributions to investors were made by 19 and 0 Series, respectively, totaling $112,790 and $0, which were recognized as a reduction of members’ capital.

The following table reflects the total dividend distributions by Series as of December 31, 2024 and 2023.

Series	2024 Distributions		2023 Distributions
Allen	$	11,382	$	-
Arnold		3,556		-
Breckenridge		14,246		-
Cole		6,176		-
Commodore		1,666		-
Cordelia		5,955		-
Dan		5,226		-
Flintwood		4,682		-
Gerald		1,078		-
Harold		1,112		-
Monterey		3,823		-
Mystic		2,346		-
Nicole		6,432		-
Resolana		5,496		-
Sandridge		7,327		-
Sanford		7,172		-
Sullivan		5,732		-
Tyner		8,246		-
Westgate		11,135		-
	$	112,790	$	-

NOTE 7: RELATED PARTY TRANSACTIONS

The Series’ Manager, Arrived Holdings, Inc., is a managing member with common management of the Series.

Due from (to) Related Party

The Series enters into various transactions with the Manager and affiliates of the Manager in the normal course of operating and financing activities. As of December 31, 2024 and 2023, certain Series owed an aggregate of $97,258 and $0, respectively, to the Manager, including amounts related to the initial funding for certain Series’ property acquisitions. As of December 31, 2024 and 2023, certain Series repaid the Manager an aggregate of $1,217,916 after the Series’ respective offering closings. As of December 31, 2024 and 2023, certain Series were owed an aggregate of $28,861 and $0, respectively. These advances are interest-free for short term due to (from) related party and do not have defined repayment terms.

F-32

Deemed Contributions

For the year ended December 31, 2024, and for the period July 28, 2023 (date of inception) through December 31, 2023, certain Series received deemed contributions from the Manager, amounting to $76,158 and $0, respectively, in exchange for forgiveness of amounts previously due to Manager.

Management Compensation

The following table reflects details of the total fees paid by Series to the Manager for the year ended December 31, 2024, and for the period July 28, 2023 (date of inception) through December 31, 2023.

Series	Sourcing fees		Financing and holding expenses		Offering expenses		Asset management fee		Reimbursements of acquisition expenses		Property management fee, related party			Total
Allen	$	10,530	$	5,260	$	3,558	$	1,054	$	2,500	$	791		$	23,692
Annadale		12,240		6,120		4,156		341		2,500		(130	)		25,227
Arcola		-		-		-		-		-		-			-
Arnold		12,210		6,100		3,666		524		2,500		251			25,251
Breckenridge		13,000		6,500		4,383		1,487		2,500		1,133			29,003
Bristol		12,200		6,100		4,144		174		2,500		-			25,118
Cher		-		-		-		-		-		-			-
Cole		10,320		5,160		3,529		590		2,500		372			22,471
Commodore		13,640		6,820		4,629		195		2,500		54			27,838
Cordelia		12,420		6,210		4,195		1,065		2,500		349			26,738
Cranberry		-		-		-		-		-		-			-
Dan		10,490		5,240		3,556		900		2,500		242			22,928
Flintwood		12,950		6,470		4,376		555		2,500		462			27,313
Gentry		-		-		-		-		-		(22	)		(22	)
Gerald		11,680		5,840		3,744		333		2,500		80			24,177
Harold		11,630		5,810		3,707		499		2,500		(16	)		24,130
Monterey		12,040		6,020		3,606		860		2,500		101			25,127
Mystic		10,780		5,390		3,666		616		2,500		62			23,015
Nicole		10,650		5,320		3,634		609		2,500		393			23,105
Resolana		10,270		5,130		3,501		734		2,500		461			22,596
Sachi		11,790		5,890		3,984		169		2,500		(40	)		24,292
Sandridge		11,860		5,930		4,026		678		2,500		751			25,745
Sanford		6,280		3,140		2,147		628		2,500		322			15,017
Sonny		-		-		-		-		-		-			-
Sullivan		11,370		5,680		3,873		650		2,500		445			24,518
Troxler		-		-		-		-		-		(44	)		(44	)
Tyner		14,970		7,480		5,028		1,711		2,500		464			32,153
Wendell		10,450		5,220		3,548		334		2,500		(53	)		21,999
Westbury		10,150		5,070		3,443		145		2,500		(100	)		21,207
Westgate		12,000		6,000		4,110		1,029		2,500		782			26,421
Wizard		11,610		5,800		3,929		498		2,500		(69	)		24,268
	$	287,530	$	143,700	$	96,137	$	16,376	$	62,500	$	7,038		$	613,282

F-33

NOTE 8: INCOME TAXES

Deferred taxes are recognized for temporary differences between the basis of assets and liabilities for financial statement and income tax purposes. The differences relate primarily to net operating loss carryforwards. As of December 31, 2024, the Company and Series had net deferred tax assets before valuation allowance of $106,467, solely attributable to net loss carryforwards.

The Company and Series recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. In making such a determination, the Company and Series considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. The Company and Series assessed the need for a valuation allowance against its net deferred tax assets and determined a full valuation allowance is required due to the current uncertainty of the future realization of the deferred tax assets.

Deferred tax assets were calculated using the Company’s and Series’ combined effective tax rates, which it estimated to be ranging from 21.0% to 28% based on the state of the respective Series. The effective rate is reduced to 0% for 2024 due to the full valuation allowance on its net deferred tax assets.

The Company’s and Series’ ability to utilize net operating loss carryforwards will depend on its ability to generate adequate future taxable income. As of December 31, 2024 and 2023, the Company and Series had net operating loss carryforwards available to offset future taxable income in the amount of $395,077, and $0, respectively.

The Company’s and Series’ policy is to record interest and penalties associated with unrecognized tax benefits as additional income taxes in the consolidated statement of comprehensive loss. As of December 31, 2024 and 2023, the Company and Series had no unrecognized tax benefits and no charge during 2024, and accordingly, the Company and Series did not recognize any interest or penalties during 2024 related to unrecognized tax benefits. There is no accrual for uncertain tax positions as of December 31, 2024.

The Company and Series are not presently subject to any income tax audit in any taxing jurisdiction, though their 2024 tax year remains open to examination.

NOTE 9: SUBSEQUENT EVENTS

On October 21, 2024, the Manager established Arrived KY Shawnee, LLC, a wholly owned subsidiary of Arrived Series Shawnee, a Series of Arrived Homes 4, LLC, which closed on the acquisition of a property, with a purchase price of $314,900, on January 29, 2025, and secured a bridge financing in favor of Arrived Short Term Notes, LLC in the amount of $295,216. The bridge financing is secured by the Series’ property and is interest only at 7.5%, with all of the accrued interest due on the maturity date or repayment date. The bridge financing matures in 18 months with no prepayment penalties.

On October 3, 2024, the Manager established Arrived TN Satjanon, LLC, a wholly owned subsidiary of Arrived Series Satjanon, a Series of Arrived Homes 4, LLC, which closed on the acquisition of a property, with a purchase price of $375,920, on February 5, 2025, and secured a bridge financing in favor of Arrived Short Term Notes, LLC in the amount of $352,032. The bridge financing is secured by the Series’ property and is interest only at 7.5%, with all of the accrued interest due on the maturity date or repayment date. The bridge financing matures in 18 months with no prepayment penalties.

On December 20, 2024, the Manager established Arrived MS Holly, LLC, a wholly owned subsidiary of Arrived Series Holly, a Series of Arrived Homes 4, LLC, which closed on the acquisition of a property, with a purchase price of $314,990, on January 8, 2025, and secured a bridge financing in favor of Arrived Short Term Notes, LLC in the amount of $352,032. The bridge financing is secured by the Series’ property and is interest only at 7.5%, with all of the accrued interest due on the maturity date or repayment date. The bridge financing matures in 18 months with no prepayment penalties.

F-34

On February 21, 2025, the Manager established Arrived NC Olivia, LLC, a wholly owned subsidiary of Arrived Series Olivia, a Series of Arrived Homes 4, LLC, which closed on the acquisition of a property, with a purchase price of $317,650, on February 26, 2025, and secured a bridge financing in favor of Arrived Short Term Notes, LLC in the amount of $301,000. The bridge financing is secured by the Series’ property and is interest only at 7.0%, with all of the accrued interest due on the maturity date or repayment date. The bridge financing matures in 18 months with no prepayment penalties.

On December 20, 2024, the Manager established Arrived NC Prakash, LLC, a wholly owned subsidiary of Arrived Series Prakash, a Series of Arrived Homes 4, LLC, which closed on the acquisition of a property, with a purchase price of $345,400, on February 19, 2025, and secured a bridge financing in favor of Arrived Short Term Notes, LLC in the amount of $328,000. The bridge financing is secured by the Series’ property and is interest only at 7.0%, with all of the accrued interest due on the maturity date or repayment date. The bridge financing matures in 18 months with no prepayment penalties.

On January 29, 2025, Arrived Series Sonny, a Series of Arrived Homes 4, LLC (“Arrived Series Sonny”), closed its public offering, resulting in the issuance of 33,926 membership units for net proceeds of $339,260.

On January 30, 2025, Arrived Series Gentry, a Series of Arrived Homes 4, LLC (“Arrived Series Gentry”), closed its public offering, resulting in the issuance of 40,353 membership units for net proceeds of $403,530.

On February 3, 2025, Arrived Series Troxler, a Series of Arrived Homes 4, LLC (“Arrived Series Troxler”), closed its public offering, resulting in the issuance of 36,220 membership units for net proceeds of $362,200.

On February 18, 2025, Arrived Series Holly, a Series of Arrived Homes 4, LLC (“Holly”), closed its public offering, resulting in the issuance of 37,314 membership units for net proceeds of $373,140.

On February 19, 2025, Arrived Fund Manager, LLC, a Delaware limited liability company, became the Manager of each Series. Arrived Holdings Inc., a Delaware corporation, is the sole member of Arrived Fund Manager, LLC.

F-35

ITEM 8. EXHIBITS

PART III – EXHIBITS

Exhibit No.	Description
2.1*	Certificate of Formation of Arrived Homes 4, LLC
2.2*	Limited Liability Company Agreement of Arrived Homes 4, LLC
2.3*	First Amendment to Limited Liability Company Agreement of Arrived Homes 4, LLC
3.1*	Form of Series Designation of Arrived Series [*], a series of Arrived Homes 4, LLC
4.1*	Form of Subscription Agreement of Arrived Series [*], a Series of Arrived Homes 4, LLC
6.1*	Broker Dealer Agreement, dated March 5, 2024 between Arrived Homes 4, LLC and Dalmore Group, LLC
6.3*	Form of Promissory Note
6.4*	Form of Property Management Agreement dated [*], 202[*], between Marketplace Homes and Arrived Series [*], a series of Arrived Homes 4, LLC
6.5*	Purchase and Sale Agreement dated March 7, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Breckenridge Property
6.5.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Breckenridge dated March 19, 2024 for Arrived Series Breckenridge Property
6.6*	Purchase and Sale Agreement dated February 22, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Tyner Property
6.6.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Tyner dated March 22, 2024 for Arrived Series Tyner Property
6.7*	Purchase and Sale Agreement dated April 8, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Allen Property
6.7.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Allen dated April 8, 2024 for Arrived Series Allen Property
6.8*	Purchase and Sale Agreement dated April 27, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Cordelia Property
6.8.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Cordelia dated May 13, 2024 for Arrived Series Cordelia Property
6.9*	Purchase and Sale Agreement dated April 29, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Sanford Property
6.9.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Sanford dated May 7, 2024 for Arrived Series Sanford Property
6.10*	Purchase and Sale Agreement dated May 9, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Dan Property
6.10.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Dan dated May 16, 2024 for Arrived Series Dan Property
6.11*	Purchase and Sale Agreement dated May 23, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Monterey Property
6.11.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Monterey dated May 27, 2024 for Arrived Series Monterey Property
6.12*	Purchase and Sale Agreement dated January 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Resolana Property
6.12.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Resolana dated April 17, 2024 for Arrived Series Resolana Property
6.12.2*	Counteroffer to Offer dated January 7, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Resolana Property
6.13*	Purchase and Sale Agreement dated May 3 , 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Westgate Property
6.13.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Westgate dated May 22, 2024 for Arrived Series Westgate Property
6.13.2*	Counteroffer to Offer dated May 3, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Westgate Property
6.14*	Purchase and Sale Agreement dated August 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Arnold Property
6.14.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Arnold dated June 28, 2024 for Arrived Series Arnold Property
6.14.2*	Addendum to Purchase and Sale Agreement dated August 2,2024 between Arrived Holdings, Inc./Assignee and Seller for Arrived Series Arnold Property
6.14.3*	Addendum to Purchase and Sale Agreement dated August 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Arrived Series Arnold Property

III-1

6.15*	Purchase and Sale Agreement dated August 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Gerald Property
6.15.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Gerald dated June 10, 2024 for Arrived Series Gerald Property
6.15.2*	Addendum to Purchase and Sale Agreement dated August 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Arrived Series Gerald Property
6.16*	Purchase and Sale Agreement dated May 23, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Harold Property
6.16.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Harold dated July 2, 2024 for Arrived Series Harold Property
6.16.2*	Addendum to Purchase and Sale Agreement dated August 2, 2024 between Arrived Holdings, Inc./Assignee and Seller for Arrived Series Harold Property
6.17*	Purchase and Sale Agreement dated May 8, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Mystic Property
6.17.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Mystic dated June 20, 2024 for Arrived Series Mystic Property
6.18*	Purchase and Sale Agreement dated June 27, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Nicole Property
6.18.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Nicole dated July 2, 2024 for Arrived Series Nicole Property
6.19*	Purchase and Sale Agreement dated May 9, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Sandridge Property
6.19.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Sandridge dated June 20, 2024 for Arrived Series Sandbridge Property
6.20*	Purchase and Sale Agreement dated May 9, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Sullivan Property
6.20.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Sullivan dated June 10, 2024 for Arrived Series Sullivan Property
6.21*	Purchase and Sale Agreement dated June 28, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Wendell Property
6.21.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Wendell dated July 2, 2024 for Arrived Series Wendell Property
6.22*	Purchase and Sale Agreement dated June 28, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Wizard Property
6.22.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Wizard dated July 2, 2024 for Arrived Series Wizard Property
6.23*	Purchase and Sale Agreement dated July 26, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Annadale Property
6.23.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Annadale dated August 6, 2024 for Arrived Series Annadale Property
6.24*	Purchase and Sale Agreement dated June 28, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Cole Property
6.24.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Cole dated July 11, 2024 for Arrived Series Cole Property
6.25*	Purchase and Sale Agreement dated June 28, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Flintwood Property
6.25.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Flintwood dated July 11, 2024 for Arrived Series Flintwood Property
6.26*	Purchase and Sale Agreement dated September 19, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Bristol Property
6.26.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Bristol dated October 1, 2024 for Arrived Series Bristol Property
6.27*	Purchase and Sale Agreement dated September 25, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Cher Property
6.27.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Cher dated October 3, 2024 for Arrived Series Cher Property
6.28*	Purchase and Sale Agreement dated May 23, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Commodore Property
6.28.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Commodore dated June 28, 2024 for Arrived Series Commodore Property
6.29*	Purchase and Sale Agreement dated August 26, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Sachi Property
6.29.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Sachi dated September 16, 2024 for Arrived Series Sachi Property
6.30*	Purchase and Sale Agreement dated September 30, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Satjanon Property
6.30.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Satjanon dated October 3, 2024 for Arrived Series Satjanon Property
6.31*	Purchase and Sale Agreement dated September 25, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Sonny Property
6.31.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Sonny dated October 3, 2024 for Arrived Series Sonny Property
6.32*	Purchase and Sale Agreement dated August 20, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Westbury Property
6.32.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Westbury dated September 16, 2024 for Arrived Series Westbury Property
6.32.2*	Counteroffer to Offer dated August 21, 2023 between Arrived Holdings, Inc./Assignee and Seller for Arrived Series Westbury Property
6.33*	Purchase and Sale Agreement dated September 27, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Arcola Property
6.33.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Arcola dated November 20, 2024 for Arrived Series Arcola Property
6.34*	Purchase and Sale Agreement dated December 11, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Cranberry Property
6.34.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Cranberry dated December 11, 2024 for Arrived Series Cranberry Property

III-2

6.35*	Purchase and Sale Agreement dated September 10, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Gentry Property
6.35.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Gentry dated September 23, 2024 for Arrived Series Gentry Property
6.36*	Purchase and Sale Agreement dated December 10, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Holly Property
6.36.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Holly dated December 20, 2024 for Arrived Series Holly Property
6.37*	Purchase and Sale Agreement dated September 23, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Shawnee Property
6.37.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Shawnee dated October 21, 2024 for Arrived Series Shawnee Property
6.38*	Purchase and Sale Agreement dated September 27, 2024 between Arrived Holdings, Inc./Assignee and Seller for Series Troxler Property
6.38.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Troxler dated November 20, 2024 for Arrived Series Troxler Property
6.39*	Purchase and Sale Agreement dated February 7, 2025 between Arrived Holdings, Inc./Assignee and Seller for Series Olivia Property
6.39.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Olivia dated January 4, 2025 for Arrived Series Olivia Property
6.40*	Purchase and Sale Agreement dated February 7, 2025 between Arrived Holdings, Inc./Assignee and Seller for Series Prakash Property
6.40.1*	Assignment of Contract from Arrived Holdings, Inc. to Arrived Series Prakash dated January 25, 2025 for Arrived Series Prakash Property
6.41**	NCPS PPEX ATS Company Agreement
6.42**	Secondary Brokerage Agreement
6.43**	Executing Broker Tools License Agreement
6.44**	NCIT Software and Services License Agreement
99.1*	Valuation Policy

* Previously filed

** To be filed by amendment.

III-3

SIGNATURES

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ARRIVED HOMES 4, LLC
By:	Arrived Fund Manager, LLC, its managing member
By:	/s/ Ryan Frazier
	Name:	Ryan Frazier
	Title:	Chief Executive Officer
	Date:	April 10, 2025

Pursuant to the requirements of Regulation A, this report has been signed by the following persons on behalf of the issuer and in the capacities and on the dates indicated.

SIGNATURE		TITLE	DATE
/s/ Ryan Frazier		Chief Executive Officer of Arrived Holdings, Inc.	April 10, 2025
Ryan Frazier		(principal executive officer)
		Chief Executive Officer and Director of Arrived Homes 4, LLC
/s/ Sue Korn		Principal Financial and	April 10, 2025
Sue Korn		Accounting Officer of Arrived Holdings, Inc.
		Principal Financial and Accounting Officer of Arrived Homes 4, LLC
Arrived Fund Manager, LLC		Managing Member	April 10, 2025
By:	/s/ Ryan Frazier
Name:	Ryan Frazier
Title:	Chief Executive Officer

III-4