XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' (Deficit) Equity - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
[1]
Statutory Reserve [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2021 $ 392 $ 58 $ 23,154,049 $ 708,470 $ (21,045,672) $ 163,814 $ 2,981,111
Balance, shares at Dec. 31, 2021 [1] 39,222,563 5,777,437          
Net loss (9,768,372) (9,768,372)
Capital Contribution 1,396,555 1,396,555
Foreign currency translation adjustment 470,632 470,632
Balance at Dec. 31, 2022 $ 392 $ 58 24,550,604 708,470 (30,814,044) 634,446 (4,920,074)
Balance, shares at Dec. 31, 2022 [1] 39,222,563 5,777,437          
Net loss (7,446,001) (7,446,001)
Capital Contribution 13,951,916 13,951,916
Foreign currency translation adjustment (77,359) (77,359)
Impact from adoption of ASU2016-13 (530,146) (530,146)
Balance at Dec. 31, 2023 $ 392 $ 58 38,502,520 708,470 (38,790,191) 557,087 978,336
Balance, shares at Dec. 31, 2023 [1] 39,222,563 5,777,437          
Net loss (30,113,504) (30,113,504)
Capital Contribution     1,054       1,054
Effect of reverse recapitalization, net of costs $ 35 (3,433,284)       (3,433,249)
Balance, shares [1] 3,456,099            
Shares issued to PIPE Investors $ 7 6,999,993       7,000,000
Balance, shares [1] 700,000            
Shares issued to Consultant $ 9 8,999,991       9,000,000
Balance, shares [1] 900,000            
Issuance of ordinary shares in connection with Earnout agreement $ 90 (90)      
Balance, shares [1] 9,000,000            
Other comprehensive income 116,638 116,638
Balance at Dec. 31, 2024 $ 533 $ 58 $ 51,070,184 $ 708,470 $ (68,903,695) $ 673,725 $ (16,450,725)
Balance, shares at Dec. 31, 2024 [1] 53,278,662 5,777,437          
[1] Par value of ordinary shares, additional paid-in capital and share data have been retrospectively restated to give effect to the reorganization that is discussed in Note 1.