XML 78 R53.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SCHEDULE OF LONG-LIVED ASSETS

The Company primarily operates in the PRC and substantially all of the Company’s long-lived assets are located in the PRC.

 

   2024   2023    2022  
   For the Years Ended December 31  
   2024   2023    2022  
                 
Revenues  $386,940   $3,162,739    $ 6,815,548  
Less:                  
Cost of revenues (i)   

513,577

    2,780,959      4,458,501  
Cost of revenue – idle capacity (ii)   83,636    675,678      569,618  
Reversal from and provision for credit losses   2,763,188    (301,002)      1,211,221  
Provision for and reversal from obsolete inventory   (773,119)   184,712     

323,802

 
Provision for and reversal from warranty liability   (674,122)    42,176      256,433  
Staff cost   868,477    2,884,221      2,635,621  
Lease expense   1,601,458    1,619,897      2,117,011  
Depreciation and amortization expense   1,713,096    1,385,840      1,998,487  
Impairment loss of property, plant and equipment   10,350,589              
Professional fee   2,266,197    -      -  
Relocation and demolition fees   -    -      225,327  
Interest expense   343,461    99,229      526,999  
Charges of legal compensation and contract default penalty expense   436,809    30,295      1,007,950  
Earnout shares   9,000,000    -         
Income tax expense   -    -     

2,208

 
Other segment items*   2,007,197    1,206,735     

1,250,742

 
                   
Segment net loss   

(30,113,504

)   (7,446,001)     (9,768,372 )
                   
Consolidated net loss  $(30,113,504)  $(7,446,001)    $ (9,768,372 )
                   
Consolidated total assets  $26,631,087   $37,503,085    $ 44,546,820  

 

(i)Cost of revenues excludes provision of obsolete inventory, staff cost, depreciation and amortization expense, and lease expense which are separately listed above.

 

(ii)Cost of revenue – idle capacity excludes staff cost, depreciation and amortization expense, and lease expense which are separately listed above, which was calculated by the monthly actual expenses times (x) monthly capacity utilization ratio.

 

*Other segment items include selling expenses, remaining general and administration expenses, and other income (expense).