XML 44 R19.htm IDEA: XBRL DOCUMENT v3.25.2
LEASE
12 Months Ended
Dec. 31, 2024
Lease  
LEASE

9. LEASE

 

i) Operating Lease

 

In June 2018, Ganzhou Yipeng entered into a lease agreement for manufacturing facility, canteen and staff quarters space (“Phase I Lease”) in Ganzhou with a third party for a four year term, commencing on June 1, 2018 and expired and terminated on May 31, 2022. The monthly rental payment for the first year is approximately RMB403,248 ($58,394) per month, with 6% increase per year through the lease term.

 

Ganzhou Yipeng entered into a lease agreement for manufacturing facility, warehouses, R&D building and staff quarters, (“Phase II Lease”) in Ganzhou with a third party with the commencement date on August 1, 2020, through December 31, 2041, and the quarterly payment schedule starting on August 1, 2024. The monthly rental payment is approximately RMB963,355($143,148) per month through the lease term.

 

 

Short-term leases include 1) a one-year leasing of management quarters space from December 9, 2022 to December 8, 2023; and 2) a ten-month leasing from February 19,2024 to December 18, 2024.

 

Both operating lease expense and short-term lease expense are recognized in cost of revenues and general and administrative expenses.

 

The components of lease expense for the years ended December 31, 2024, 2023 and 2022 were as follows:

 

   2024   2023     2022  
   For the Years ended December 31, 
   2024   2023     2022  
Lease expense                   
Operating lease expense  $1,547,705   $1,572,762     $ 1,924,933  
Short-term lease expense   

53,753

    1,949       172,741  
Total lease expense  $1,601,458   $1,574,711     $ 2,097,674  

 

ii) Finance Lease

 

On August 13, 2022, Ganzhou Yipeng entered into a lease agreement with a third party for an NMP (N-methyl pyrrolidone) liquid solvent recycling equipment of RMB1.5 million (equivalent to $0.2 million) for a five-year term. Pursuant to the agreement, the Company supplies NMP liquid for manufacturing lithium-ion batteries and the Company uses the equipment with no cash payment while supplying a total of ninety five (95) metric tons of NMP liquid produced at market value through the lease term.

 

The components of finance lease expense for the years ended December 31, 2024, 2023 and 2022 were as follows:

 

   2024   2023    2022  
   For the Years ended December 31,  
   2024   2023   

2022

 
Finance lease expense:                  
Amortization of right-of-use assets  $30,298   $34,530    $ 15,482  
Interest on lease liabilities   7,335    8,707      3,855  
Total finance lease expense  $37,633   $43,237    $ 19,337  

 

The following is a schedule, by years, of maturities of lease liabilities as of December 31, 2024:

 

    Operating leases     Finance leases  
2025   $ -     $ -  
2026     4,610,940       141,672  
2027     4,952,697        -  
2028     1,650,899        -  
2029     1,650,899        -  
Thereafter     19,810,789        -  
Total future lease payments     32,676,224       141,672  
Less: imputed interest     (10,730,001 )     (10,038 )
Present value of lease liabilities   $ 21,946,223     $ 131,635  

  

 

Lease term and discount rate:

 

   2024   2023 
   For the Years ended December 31, 
   2024   2023 
Weighted-average remaining lease term (years)          
Operating leases   17    18 
Finance lease   2.6    3.6 
           
Weighted-average discount rate          
Operating leases   5.83%   5.83%
Finance lease   5.48%   5.48%