XML 142 R117.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF LONG-LIVED ASSETS (Details)
12 Months Ended
Dec. 03, 2024
USD ($)
Dec. 03, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]          
Revenues     $ 386,940 $ 3,162,739 $ 6,815,548
Provision for Doubtful Accounts     1,211,221
Provision for and reversal from warranty liability     (674,122) 42,176 256,433
Professional fee $ 22,574 ¥ 162,436      
Charges of legal compensation and contract default penalty expense [1]     436,809 30,295 1,007,950
Income tax expense     2,208
Segment net loss     (30,113,504) (7,446,001) (9,766,164)
NET LOSS     (30,113,504) (7,446,001) (9,768,372)
Assets     26,631,087 37,503,085  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     386,940 3,162,739 6,815,548
Cost of revenues [2]     513,577 2,780,959 4,458,501
Cost of revenue – idle capacity [3]     83,636 675,678 569,618
Provision for Doubtful Accounts     2,763,188 (301,002) 1,211,221
Provision for and reversal from obsolete inventory     (773,119) 184,712 323,802
Provision for and reversal from warranty liability     (674,122) 42,176 256,433
Staff cost     868,477 2,884,221 2,635,621
Lease expense     1,601,458 1,619,897 2,117,011
Depreciation and amortization expense     1,713,096 1,385,840 1,998,487
Impairment loss of property, plant and equipment     10,350,589    
Professional fee     2,266,197
Relocation and demolition fees     225,327
Interest expense     343,461 99,229 526,999
Charges of legal compensation and contract default penalty expense     436,809 30,295 1,007,950
Earnout shares     9,000,000  
Income tax expense     2,208
Other segment items [4]     2,007,197 1,206,735 1,250,742
Segment net loss     (30,113,504) (7,446,001) (9,768,372)
NET LOSS     (30,113,504) (7,446,001) $ (9,768,372)
Assets     $ 26,631,087 $ 37,503,085  
[1] On March 7, 2024, a customer of the Company filed a lawsuit in Zhengzhou, Henan Providence against Huizhou Yipeng and Elong Power (Ganzhou) Co., Ltd., a subsidiary of the Company (“Elong Power (Ganzhou)”), demanding compensation in the amount of RMB
[2] Cost of revenues excludes provision of obsolete inventory, staff cost, depreciation and amortization expense, and lease expense which are separately listed above.
[3] Cost of revenue – idle capacity excludes staff cost, depreciation and amortization expense, and lease expense which are separately listed above, which was calculated by the monthly actual expenses times (x) monthly capacity utilization ratio.
[4] Other segment items include selling expenses, remaining general and administration expenses, and other income (expense).