EX-12.(B)3 7 k48628exv12wxby3.htm EX-12.(B)3 exv12wxby3
Exhibit 12(b).3
CONSUMERS ENERGY COMPANY
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends
(Millions of Dollars)
(As Revised, See Note 1)
                                                 
    Three                      
    Months                      
    Ended                      
    March 31             Year Ended December 31        
    2009     2008     2007     2006     2005     2004  
                                    (b)          
Earnings as defined (a)
                                               
Pretax income from continuing operations
  $ 155     $ 562     $ 437     $ 167     $ (590 )   $ 439  
Exclude equity basis subsidiaries (c)
                      (1 )     (1 )     (1 )
Fixed charges as defined
    70       276       293       307       316       345  
 
                                   
Earnings as defined
  $ 225     $ 838     $ 730     $ 473     $ (275 )   $ 783  
 
                                   
 
                                               
Fixed charges as defined (a)
                                               
Interest on long-term debt
  $ 59     $ 229     $ 236     $ 286     $ 305     $ 328  
Other interest charges
    5       22       34       13       5       13  
Estimated interest portion of lease rental
    6       25       23       8       6       4  
 
                                   
Fixed charges as defined
  $ 70       276       293       307       316       345  
Preferred dividends
    2       3       3       3       3       3  
 
                                   
Combined fixed charges and preferred dividends
  $ 72     $ 279     $ 296     $ 310     $ 319     $ 348  
 
                                   
 
                                               
Ratio of earnings to fixed charges
    3.21       3.04       2.49       1.54             2.27  
 
                                   
Ratio of earnings to combined fixed charges and preferred dividends
    3.13       3.00       2.47       1.53             2.25  
 
                                   
 
NOTES:     
 
(a)   Earnings and fixed charges as defined in instructions for Item 503 of Regulation S-K.
 
(b)   For the year ended December 31, 2005, fixed charges exceeded earnings by $591 million and combined fixed charges and preferred dividends exceeded earnings by $594 million. Earnings as defined include $1.184 billion of asset impairment charges.
 
(c)   In 2004, Consumers consolidated the MCV Partnership and the FMLP in accordance with FIN 46(R).