XML 27 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consumers Energy Company Consolidated Statements of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating Revenue $ 2,021 $ 1,743 $ 6,306 $ 5,526
Operating Expenses        
Operating Income 481 367 1,292 1,062
Other Income (Expense)        
Non-operating retirement benefits, net 48 42 137 127
Other income 19 46 128 167
Other expense (5) (4) (16) (11)
Total other income 62 84 249 283
Interest Charges        
Interest on long-term debt 204 176 590 519
Allowance for borrowed funds used during construction (3) (5) (9) (11)
Total interest charges 203 178 588 528
Income (Loss) Before Income Taxes 340 273 953 817
Income Tax Expense 68 26 193 125
Net Income 277 253 782 738
Preferred Stock Dividends 2 2 7 7
Net Income (Loss) Available to Common Stockholders 275 251 775 731
Related Party        
Interest Charges        
Other interest expense 2 3 8 9
Nonrelated Party        
Interest Charges        
Other interest expense 0 4   11
Consumers Energy Company        
Operating Revenue 1,913 1,661 6,007 5,291
Operating Expenses        
Fuel for electric generation 113 150 419 366
Purchased and interchange power 490 346 1,219 989
Purchased power – related parties 21 19 69 53
Cost of gas sold 40 31 545 447
Maintenance and other operating expenses 388 381 1,137 1,136
Depreciation and amortization 274 261 925 878
General taxes 104 95 369 346
Total operating expenses 1,430 1,283 4,683 4,215
Operating Income 483 378 1,324 1,076
Other Income (Expense)        
Non-operating retirement benefits, net 44 39 128 118
Other income 15 24 44 67
Other expense (4) (3) (11) (10)
Total other income 55 60 161 175
Interest Charges        
Interest on long-term debt 135 123 388 364
Allowance for borrowed funds used during construction (3) (4) (8) (8)
Total interest charges 145 131 416 386
Income (Loss) Before Income Taxes 393 307 1,069 865
Income Tax Expense 79 34 221 139
Net Income 314 273 848 726
Preferred Stock Dividends 0 0 1 1
Net Income (Loss) Available to Common Stockholders 314 273 847 725
Consumers Energy Company | Related Party        
Interest Charges        
Other interest expense 10 9 30 22
Consumers Energy Company | Nonrelated Party        
Interest Charges        
Other interest expense $ 3 $ 3 $ 6 $ 8