XML 32 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Net Income $ 295 $ 263
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 60 51
Other non‑cash operating activities and reconciling adjustments (46) (36)
Changes in assets and liabilities    
Accounts receivable and accrued revenue (5) 27
Inventories 190 259
Accounts payable and accrued rate refunds 13 (69)
Other current assets and liabilities 41 (1)
Other non‑current assets and liabilities 64 94
Net cash provided by operating activities 1,000 956
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (888) (613)
Cost to retire property and other investing activities (30) (24)
Net cash used in investing activities (918) (637)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,200 599
Retirement of debt (717) (319)
Increase (decrease) in notes payable (65) (93)
Other financing costs (33) (9)
Net cash provided by financing activities 266 294
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 348 613
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 178 248
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 526 861
Non‑cash transactions    
Capital expenditures not paid 315 156
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 346 275
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 375 356
Deferred income taxes and investment tax credits 61 52
Other non‑cash operating activities and reconciling adjustments (43) (16)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 5 28
Inventories 187 258
Accounts payable and accrued rate refunds 39 (57)
Other current assets and liabilities 9 (6)
Other non‑current assets and liabilities 52 89
Net cash provided by operating activities 1,031 979
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (769) (584)
Cost to retire property and other investing activities (31) (23)
Net cash used in investing activities (800) (607)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 0 599
Retirement of debt (42) 0
Increase (decrease) in notes payable (65) (93)
Stockholder contribution 150 320
Return of stockholder contribution 0 (320)
Payment of dividends on common and preferred stock (271) (265)
Other financing costs (1) (3)
Net cash provided by financing activities (229) 238
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 2 610
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 119 56
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 121 666
Non‑cash transactions    
Capital expenditures not paid $ 249 $ 152