XML 32 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Net Income $ 738 $ 578
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 103 96
Other non‑cash operating activities and reconciling adjustments (152) (171)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 185 497
Inventories 51 63
Accounts payable and accrued rate refunds 15 (123)
Other current assets and liabilities (3) (56)
Other non‑current assets and liabilities 162 171
Net cash provided by operating activities 1,967 1,904
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (125) (126)
Net cash used in investing activities (2,101) (2,737)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,447 2,905
Retirement of debt (789) (1,846)
Increase (decrease) in notes payable (93) 227
Other financing costs (25) (43)
Net cash provided by financing activities 353 835
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 219 2
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 248 182
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 467 184
Non‑cash transactions    
Capital expenditures not paid 387 268
Appliance Service Plan Business    
Cash Flows from Investing Activities    
Proceeds from sale of ASP business 124 0
Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (2,100) (1,799)
Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) 0 (812)
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 726 577
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 878 839
Deferred income taxes and investment tax credits 99 107
Other non‑cash operating activities and reconciling adjustments (64) (48)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 184 474
Inventories 50 64
Accounts payable and accrued rate refunds 25 (114)
Other current assets and liabilities (29) (85)
Other non‑current assets and liabilities 145 152
Net cash provided by operating activities 2,014 1,966
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (119) (122)
Net cash used in investing activities (1,994) (2,592)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 1,297 2,020
Retirement of debt (322) (1,639)
Increase (decrease) in notes payable (93) 227
Stockholder contribution 320 475
Return of stockholder contribution (320) 0
Payment of dividends on common and preferred stock (545) (462)
Other financing costs (10) (21)
Net cash provided by financing activities 327 600
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 347 (26)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 56 60
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 403 34
Non‑cash transactions    
Capital expenditures not paid 382 264
Consumers Energy Company | Appliance Service Plan Business    
Cash Flows from Investing Activities    
Proceeds from sale of ASP business 124 0
Consumers Energy Company | Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,999) (1,658)
Consumers Energy Company | Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) $ 0 $ (812)