XML 39 R12.htm IDEA: XBRL DOCUMENT v3.24.2
Consumers Energy Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities    
Net Income $ 485 $ 402
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income taxes and investment tax credits 79 71
Other non‑cash operating activities and reconciling adjustments (107) (122)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 153 474
Inventories 158 236
Accounts payable and accrued rate refunds (2) (189)
Other current assets and liabilities 129 92
Other non‑current assets and liabilities 167 151
Net cash provided by operating activities 1,663 1,705
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (76) (82)
Net cash used in investing activities (1,246) (2,079)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 704 2,405
Retirement of debt (433) (1,465)
Decrease in notes payable (93) (20)
Other financing costs (19) (39)
Net cash provided by financing activities 124 598
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 541 224
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 248 182
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 789 406
Non‑cash transactions    
Capital expenditures not paid 259 241
Appliance Service Plan Business    
Cash Flows from Investing Activities    
Proceeds from sale of ASP business 124 0
Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,294) (1,187)
Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) 0 (810)
Consumers Energy Company    
Cash Flows from Operating Activities    
Net Income 453 399
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 617 589
Deferred income taxes and investment tax credits 76 73
Other non‑cash operating activities and reconciling adjustments (38) (35)
Changes in assets and liabilities    
Accounts receivable and accrued revenue 151 453
Inventories 158 236
Accounts payable and accrued rate refunds 5 (170)
Other current assets and liabilities 114 75
Other non‑current assets and liabilities 155 139
Net cash provided by operating activities 1,691 1,759
Cash Flows from Investing Activities    
Cost to retire property and other investing activities (72) (80)
Net cash used in investing activities (1,176) (1,971)
Cash Flows from Financing Activities    
Proceeds from issuance of debt 599 1,520
Retirement of debt (15) (1,314)
Stockholder contribution 320 475
Return of stockholder contribution (320) 0
Payment of dividends on common and preferred stock (360) (306)
Other financing costs (6) (18)
Net cash provided by financing activities 125 268
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts 640 56
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 56 60
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 696 116
Non‑cash transactions    
Capital expenditures not paid 255 228
Consumers Energy Company | Appliance Service Plan Business    
Cash Flows from Investing Activities    
Proceeds from sale of ASP business 124 0
Consumers Energy Company | Capital Expenditures    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) (1,228) (1,081)
Consumers Energy Company | Covert Plant Acquisition    
Cash Flows from Investing Activities    
Capital expenditures (excludes assets placed under finance lease) 0 (810)
Consumers Energy Company | Nonrelated Party    
Cash Flows from Financing Activities    
Decrease in notes payable (93) (20)
Consumers Energy Company | Related Party    
Cash Flows from Financing Activities    
Decrease in notes payable $ 0 $ (69)