XML 43 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consumers Energy Company Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities      
Net Income $ 1,330 $ 752 $ 682
Adjustments to reconcile net income to net cash provided by operating activities      
Deferred income taxes and investment tax credits 249 170 150
Bad debt expense 22 30 30
Postretirement benefits contributions (12) (712) (10)
Other non‑cash operating activities and reconciling adjustments (70) (15) (55)
Changes in assets and liabilities      
Accounts receivable and accrued revenue (103) (5) 48
Inventories (93) 28 44
Accounts payable and accrued rate refunds 153 56 (71)
Other current assets and liabilities 13 (68) (93)
Other non‑current assets and liabilities (16) (36) 37
Net cash provided by operating activities 1,819 1,276 1,790
Cash Flows from Investing Activities      
Capital expenditures (excludes assets placed under finance lease) (2,076) (2,311) (2,097)
Proceeds from sale of transmission equipment 0 58 97
Cost to retire property and other investing activities (133) (129) (127)
Net cash used in investing activities (1,233) (2,867) (2,816)
Cash Flows from Financing Activities      
Proceeds from issuance of debt 335 3,179 2,151
Retirement of debt (235) (2,010) (1,285)
Decrease in notes payable 0 (90) (7)
Payment of dividends on common and preferred stock (509) (467) (436)
Debt prepayment costs 0 (59) (8)
Other financing costs (53) (51) (50)
Net cash provided by (used in) financing activities (295) 1,619 1,008
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 291 28 (18)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 185 157 175
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 476 185 157
Cash transactions      
Interest paid (net of amounts capitalized) 489 549 498
Income taxes paid (refunds received), net 16 (58) (58)
Non‑cash transactions      
Capital expenditures not paid 196 141 170
Consumers Energy Company      
Cash Flows from Operating Activities      
Net Income 868 816 743
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 1,077 1,023 975
Deferred income taxes and investment tax credits 154 177 37
Bad debt expense 22 33 29
Postretirement benefits contributions (9) (690) (7)
Other non‑cash operating activities and reconciling adjustments (64) (30) (32)
Changes in assets and liabilities      
Accounts receivable and accrued revenue (103) (46) 8
Inventories (90) 26 40
Accounts payable and accrued rate refunds 140 45 (63)
Other current assets and liabilities 27 (78) (136)
Other non‑current assets and liabilities (40) (58) 7
Net cash provided by operating activities 1,982 1,218 1,601
Cash Flows from Investing Activities      
Capital expenditures (excludes assets placed under finance lease) (2,052) (2,170) (2,085)
DB SERP investment in note receivable – related party 0 (5) 0
Proceeds from sale of transmission equipment 0 58 77
Cost to retire property and other investing activities (133) (129) (129)
Net cash used in investing activities (2,185) (2,246) (2,137)
Cash Flows from Financing Activities      
Proceeds from issuance of debt 335 1,954 993
Retirement of debt (27) (1,086) (541)
Decrease in notes payable 0 (90) (7)
Increase in notes payable – related parties 85 307 0
Stockholder contribution 575 650 675
Payment of dividends on common and preferred stock (724) (639) (594)
Debt prepayment costs 0 (43) (8)
Other financing costs (32) (18) (10)
Net cash provided by (used in) financing activities 212 1,035 508
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 9 7 (28)
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 35 28 56
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 44 35 28
Cash transactions      
Interest paid (net of amounts capitalized) 298 305 279
Income taxes paid (refunds received), net (10) 51 132
Non‑cash transactions      
Capital expenditures not paid $ 192 $ 130 $ 160