XML 27 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans, Allowance for Loan and Lease Losses, and Reserve for Off-Balance Sheet Credit Commitments (Detail 4) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses          
Beginning Balance $ 316,922 $ 311,276 $ 310,149 $ 302,584  
Charge-offs (4,816) (3,849) (11,024) (19,510)  
Recoveries 10,999 14,399 16,193 30,595  
Net recoveries (charge-offs) 6,183 10,550 5,169 11,085  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans (6,000) (8,000) 4,000 (9,000)  
Transfers from (to) reserve for off-balance sheet credit commitments 52 (1,123) (2,161) 8,034  
Ending Balance 317,157 312,703 317,157 312,703  
Allowance individually evaluated for impairment 2,609 1,595 2,609 1,595  
Allowance collectively evaluated for impairment 314,548 311,108 314,548 311,108  
Loans and leases, excluding acquired impaired loans 22,536,584 19,347,988 22,536,584 19,347,988 $ 20,337,206
Loans and leases, individually evaluated for impairment 59,892 58,575 59,892 58,575  
Loans and leases, collectively evaluated for impairment 22,476,692 19,289,413 22,476,692 19,289,413  
Reserve for Off Balance Sheet Credit Commitments          
Balance, beginning of the year 30,024 24,787 27,811 33,944  
Transfers (to) from allowance for loan and lease losses (52) 1,123 2,161 (8,034)  
Balance, end of the year 29,972 25,910 29,972 25,910  
Commercial (includes lease financing)          
Allowance for Loan and Lease Losses          
Beginning Balance 124,314 126,279 115,855 117,103  
Charge-offs (4,576) (3,773) (10,276) (18,594)  
Recoveries 10,514 6,202 12,229 15,437  
Net recoveries (charge-offs) 5,938 2,429 1,953 (3,157)  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans 2,939 (5,762) 15,383 (353)  
Transfers from (to) reserve for off-balance sheet credit commitments       9,353  
Ending Balance 133,191 122,946 133,191 122,946  
Allowance individually evaluated for impairment 2,315 1,304 2,315 1,304  
Allowance collectively evaluated for impairment 130,876 121,642 130,876 121,642  
Loans and leases, excluding acquired impaired loans 10,941,277 9,236,294 10,941,277 9,236,294  
Loans and leases, individually evaluated for impairment 18,185 16,316 18,185 16,316  
Loans and leases, collectively evaluated for impairment 10,923,092 9,219,978 10,923,092 9,219,978  
Commercial real estate mortgages          
Allowance for Loan and Lease Losses          
Beginning Balance 48,649 50,651 44,745 50,678  
Charge-offs       (5)  
Recoveries 68 225 1,270 352  
Net recoveries (charge-offs) 68 225 1,270 347  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans (211) 113 2,491 (36)  
Ending Balance 48,506 50,989 48,506 50,989  
Allowance individually evaluated for impairment 255 291 255 291  
Allowance collectively evaluated for impairment 48,251 50,698 48,251 50,698  
Loans and leases, excluding acquired impaired loans 3,947,746 3,565,188 3,947,746 3,565,188 3,539,703
Loans and leases, individually evaluated for impairment 22,918 25,551 22,918 25,551  
Loans and leases, collectively evaluated for impairment 3,924,828 3,539,637 3,924,828 3,539,637  
Residential mortgages          
Allowance for Loan and Lease Losses          
Beginning Balance 9,660 10,296 10,296 11,540  
Charge-offs       (482)  
Recoveries 34 33 110 258  
Net recoveries (charge-offs) 34 33 110 (224)  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans 154 1,138 (558) 151  
Ending Balance 9,848 11,467 9,848 11,467  
Allowance individually evaluated for impairment 39   39    
Allowance collectively evaluated for impairment 9,809 11,467 9,809 11,467  
Loans and leases, excluding acquired impaired loans 5,709,272 5,023,213 5,709,272 5,023,213 5,106,803
Loans and leases, individually evaluated for impairment 11,850 7,785 11,850 7,785  
Loans and leases, collectively evaluated for impairment 5,697,422 5,015,428 5,697,422 5,015,428  
Real estate construction          
Allowance for Loan and Lease Losses          
Beginning Balance 10,652 7,191 9,115 6,351  
Recoveries 142 7,729 1,852 12,804  
Net recoveries (charge-offs) 142 7,729 1,852 12,804  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans 783 (6,175) 610 (10,410)  
Ending Balance 11,577 8,745 11,577 8,745  
Allowance collectively evaluated for impairment 11,577 8,745 11,577 8,745  
Loans and leases, excluding acquired impaired loans 932,422 585,232 932,422 585,232 710,224
Loans and leases, individually evaluated for impairment 5,802 6,610 5,802 6,610  
Loans and leases, collectively evaluated for impairment 926,620 578,622 926,620 578,622  
Home equity loans and lines of credit          
Allowance for Loan and Lease Losses          
Beginning Balance 5,404 6,575 6,609 6,677  
Charge-offs       (165)  
Recoveries 37 52 110 254  
Net recoveries (charge-offs) 37 52 110 89  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans (163) 401 (1,441) 262  
Ending Balance 5,278 7,028 5,278 7,028  
Allowance collectively evaluated for impairment 5,278 7,028 5,278 7,028  
Loans and leases, excluding acquired impaired loans 799,711 759,258 799,711 759,258 785,796
Loans and leases, individually evaluated for impairment 1,137 2,313 1,137 2,313  
Loans and leases, collectively evaluated for impairment 798,574 756,945 798,574 756,945  
Installment          
Allowance for Loan and Lease Losses          
Beginning Balance 2,208 2,284 2,228 1,842  
Charge-offs (240) (76) (748) (264)  
Recoveries 204 158 622 1,490  
Net recoveries (charge-offs) (36) 82 (126) 1,226  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans 118 18 188 (684)  
Ending Balance 2,290 2,384 2,290 2,384  
Allowance collectively evaluated for impairment 2,290 2,384 2,290 2,384  
Loans and leases, excluding acquired impaired loans 206,156 178,803 206,156 178,803 $ 184,613
Loans and leases, collectively evaluated for impairment 206,156 178,803 206,156 178,803  
Qualitative          
Allowance for Loan and Lease Losses          
Beginning Balance 116,035 108,000 121,301 108,393  
(Reversal of) provision for credit losses on loans and leases, excluding acquired impaired loans (9,620) 2,267 (12,673) 2,070  
Transfers from (to) reserve for off-balance sheet credit commitments 52 (1,123) (2,161) (1,319)  
Ending Balance 106,467 109,144 106,467 109,144  
Allowance collectively evaluated for impairment $ 106,467 $ 109,144 $ 106,467 $ 109,144