XML 54 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 434,087 $ 336,470
Due from banks - interest-bearing 1,424,109 119,981
Federal funds sold and securities purchased under resale agreements 200,000 200,000
Securities available-for-sale - cost $5,304,000 and $5,894,509 at September 30, 2015 and December 31, 2014, respectively    
Securities pledged as collateral 16,697 14,654
Held in portfolio 5,292,490 5,868,329
Securities held-to-maturity - fair value $3,598,902 and $3,484,647 at September 30, 2015 and December 31, 2014, respectively    
Securities pledged as collateral 515,963 521,262
Held in portfolio 2,990,492 2,905,769
Trading securities 154,706 173,188
Loans and leases, excluding acquired impaired loans 22,536,584 20,337,206
Less: Allowance for loan and lease losses 317,157 310,149
Loans and leases, excluding acquired impaired loans, net 22,219,427 20,027,057
Acquired impaired loans, net of allowance for loan losses 393,879 502,371
Net loans and leases 22,613,306 20,529,428
Premises and equipment, net 210,314 207,700
Deferred tax asset 234,680 233,811
Goodwill 637,918 635,868
Customer-relationship intangibles, net 30,987 34,831
Affordable housing investments 222,877 186,423
Customers' acceptance liability 1,650 17,664
Other real estate owned ($8,310 and $12,760 covered by FDIC loss share at September 30, 2015 and December 31, 2014, respectively) 13,894 23,496
FDIC indemnification asset 28,164 50,511
Other assets 553,390 537,847
Total assets 35,575,724 32,597,232
Liabilities    
Demand deposits 20,796,610 18,030,021
Interest checking deposits 2,625,541 2,736,391
Money market deposits 6,682,601 6,198,798
Savings deposits 496,510 469,931
Time deposits-under $250,000 262,905 292,613
Time deposits-$250,000 and over 309,195 380,349
Total deposits 31,173,362 28,108,103
Short-term borrowings 6,490 322,861
Long-term debt 650,078 638,600
Reserve for off-balance sheet credit commitments 29,972 27,811
Acceptances outstanding 1,650 17,664
Other liabilities 570,004 499,514
Total liabilities 32,431,556 29,614,553
Redeemable noncontrolling interest $ 32,847 $ 39,978
Commitments and contingencies
Shareholders' Equity    
Preferred stock, par value $1.00 per share; 5,000,000 shares authorized; 275,000 shares issued at September 30, 2015 and December 31, 2014 $ 267,616 $ 267,616
Common stock, par value $1.00 per share; 75,000,000 shares authorized; 55,695,762 and 55,162,455 shares issued at September 30, 2015 and December 31, 2014, respectively 55,696 55,162
Additional paid-in capital 621,716 578,046
Accumulated other comprehensive income (loss) 2,500 (7,074)
Retained earnings 2,182,259 2,071,230
Treasury shares, at cost - 304,920 and 377,224 shares at September 30, 2015 and December 31, 2014, respectively (18,466) (22,279)
Total common shareholders' equity 2,843,705 2,675,085
Total shareholders' equity 3,111,321 2,942,701
Total liabilities and shareholders' equity $ 35,575,724 $ 32,597,232