XML 72 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Securities
9 Months Ended
Sep. 30, 2015
Securities  
Securities

 

Note 3. Securities

 

At September 30, 2015, the Company had total securities of $8.97 billion, comprised of securities available-for-sale at fair value of $5.31 billion, securities held-to-maturity at amortized cost of $3.51 billion and trading securities at fair value of $154.7 million. At December 31, 2014, the Company had total securities of $9.48 billion, comprised of securities available-for-sale at fair value of $5.88 billion, securities held-to-maturity at amortized cost of $3.43 billion and trading securities at fair value of $173.2 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at September 30, 2015 and December 31, 2014:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

September 30, 2015

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

390,098

 

$

232

 

$

(1

)

$

390,329

 

Federal agency - Debt

 

285,616

 

758

 

(14

)

286,360

 

Federal agency - MBS

 

91,690

 

1,851

 

(660

)

92,881

 

CMOs - Federal agency

 

3,538,000

 

19,867

 

(21,739

)

3,536,128

 

CMOs - Non-agency

 

20,749

 

25

 

(343

)

20,431

 

State and municipal

 

356,623

 

4,249

 

(128

)

360,744

 

Other debt securities

 

621,224

 

1,119

 

(29

)

622,314

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

5,304,000

 

$

28,101

 

$

(22,914

)

$

5,309,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

445,721

 

$

11,742

 

$

(27

)

$

457,436

 

Federal agency - MBS

 

575,071

 

19,039

 

(227

)

593,883

 

CMOs - Federal agency

 

1,630,388

 

44,862

 

(2,057

)

1,673,193

 

State and municipal

 

769,646

 

21,704

 

(2,788

)

788,562

 

Other debt securities

 

85,629

 

200

 

(1

)

85,828

 

 

 

 

 

 

 

 

 

 

 

Total securities held-to-maturity

 

$

3,506,455

 

$

97,547

 

$

(5,100

)

$

3,598,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

116,919

 

$

17

 

$

(10

)

$

116,926

 

Federal agency - Debt

 

1,401,303

 

558

 

(3,280

)

1,398,581

 

Federal agency - MBS

 

102,939

 

2,601

 

(1,014

)

104,526

 

CMOs - Federal agency

 

3,599,831

 

19,628

 

(38,869

)

3,580,590

 

CMOs - Non-agency

 

24,385

 

40

 

(411

)

24,014

 

State and municipal

 

473,272

 

6,139

 

(380

)

479,031

 

Other debt securities

 

174,352

 

1,817

 

 

176,169

 

 

 

 

 

 

 

 

 

 

 

Total debt securities

 

5,893,001

 

30,800

 

(43,964

)

5,879,837

 

Equity securities and mutual funds

 

1,508

 

1,988

 

(350

)

3,146

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

5,894,509

 

$

32,788

 

$

(44,314

)

$

5,882,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

292,932

 

$

6,430

 

$

(255

)

$

299,107

 

Federal agency - MBS

 

553,589

 

13,427

 

(2,275

)

564,741

 

CMOs - Federal agency

 

1,811,574

 

29,998

 

(10,292

)

1,831,280

 

State and municipal

 

682,705

 

22,732

 

(1,997

)

703,440

 

Other debt securities

 

86,231

 

72

 

(224

)

86,079

 

 

 

 

 

 

 

 

 

 

 

Total securities held-to-maturity

 

$

3,427,031

 

$

72,659

 

$

(15,043

)

$

3,484,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $0.7 million and $401.5 million for the three and nine months ended September 30, 2015, compared with $1.0 million and $627.1 million for the three and nine months ended September 30, 2014. There were no sales of securities held-to-maturity during the three and nine months ended September 30, 2015 and 2014. The following table provides the gross realized gains and losses on the sales and calls of securities (including trading securities):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2015

 

2014

 

2015

 

2014

 

Gross realized gains

 

$

50

 

$

19

 

$

5,475

 

$

7,989

 

Gross realized losses

 

(20

)

(5

)

(144

)

(486

)

 

 

 

 

 

 

 

 

 

 

Net realized gains

 

$

30

 

$

14

 

$

5,331

 

$

7,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on securities for the three months ended September 30, 2015 and 2014 is comprised of: (i) taxable interest income of $33.4 million and $37.5 million, respectively, (ii) nontaxable interest income of $7.2 million and $6.4 million, respectively, and (iii) dividend income of $22 thousand for the current and prior-year quarter. Interest income on securities for the nine months ended September 30, 2015 and 2014 is comprised of: (i) taxable interest income of $102.5 million and $111.0 million, respectively, (ii) nontaxable interest income of $21.3 million and $17.9 million, respectively, and (iii) dividend income of $52 thousand and $47 thousand, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at September 30, 2015, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

269,754 

 

$

120,575 

 

$

 

$

 

$

390,329 

 

Federal agency - Debt

 

179,603 

 

106,757 

 

 

 

286,360 

 

Federal agency - MBS

 

1,819 

 

91,062 

 

 

 

92,881 

 

CMOs - Federal agency

 

119,443 

 

3,248,817 

 

167,868 

 

 

3,536,128 

 

CMOs - Non-agency

 

1,079 

 

13,234 

 

6,118 

 

 

20,431 

 

State and municipal

 

165,254 

 

192,119 

 

 

3,371 

 

360,744 

 

Other

 

126,850 

 

495,464 

 

 

 

622,314 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt securities available-for-sale

 

$

863,802 

 

$

4,268,028 

 

$

173,986 

 

$

3,371 

 

$

5,309,187 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

861,509 

 

$

4,264,720 

 

$

174,371 

 

$

3,400 

 

$

5,304,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

45,000 

 

$

209,125 

 

$

191,596 

 

$

445,721 

 

Federal agency - MBS

 

10 

 

74,949 

 

495,583 

 

4,529 

 

575,071 

 

CMOs - Federal agency

 

8,724 

 

773,640 

 

848,024 

 

 

1,630,388 

 

State and municipal

 

897 

 

210,551 

 

458,753 

 

99,445 

 

769,646 

 

Other

 

 

85,629 

 

 

 

85,629 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt securities held-to-maturity at amortized cost

 

$

9,631 

 

$

1,189,769 

 

$

2,011,485 

 

$

295,570 

 

$

3,506,455 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of debt and equity securities in its investment portfolio to determine whether a decline in fair value below amortized cost is other-than-temporary. Amortized cost includes adjustments made to the cost of an investment for amortization, accretion, collection of cash and previous other-than-temporary impairment recognized in earnings. The Company’s impairment assessment of debt securities takes the following factors into consideration: the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest and principal payments; external credit ratings; and whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis. For equity securities, the evaluation of whether an impairment is other-than-temporary is based on whether and when an equity security will recover in value and whether the Company has the intent and ability to hold the equity security until the anticipated recovery in value occurs. If a decline in fair value is determined to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the security’s new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

Other-than-temporary impairment losses on equity securities are recognized in earnings. For debt securities, if the Company intends to sell an impaired security or it is more likely than not it will be required to sell a security prior to recovery of its amortized cost, an impairment loss is recognized in earnings for the entire difference between the amortized cost and fair value of the security on the measurement date. If the Company does not intend to sell the security or it is not more likely than not it will be required to sell the security prior to recovery of its amortized cost, the credit loss component of impairment is recognized in earnings. A credit loss is the difference between the amortized cost of the security and the present value of cash flows expected to be collected, discounted at the security’s effective interest rate at the date of acquisition. Impairment associated with factors other than credit, such as market liquidity, is recognized in other comprehensive income, net of tax.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

The Company recorded no impairment losses in earnings on securities available-for-sale for the three months ended September 30, 2015 and $0.3 million for the nine months ended September 30, 2015. The Company recorded impairment losses in earnings of $0.1 million and $0.3 million for the three and nine months ended September 30, 2014. The Company recognized after-tax amounts of $0.2 million and $0.1 million of non-credit-related other-than-temporary impairment in accumulated other comprehensive income or loss (“AOCI”) on securities classified as available-for-sale at September 30, 2015 and 2014, respectively. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity during the three and nine months ended September 30, 2015 and 2014.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three and nine months ended September 30, 2015 and 2014. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2015

 

2014

 

2015

 

2014

 

Balance, beginning of period

 

$

2,587

 

$

2,395

 

$

2,470

 

$

4,549

 

Subsequent credit-related impairment

 

 

75

 

117

 

323

 

Reduction for securities sold or redeemed

 

 

 

 

(2,402

)

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

2,587

 

$

2,470

 

$

2,587

 

$

2,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2015 and December 31, 2014. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

17,001 

 

$

 

$

 

$

 

$

17,001 

 

$

 

Federal agency - Debt

 

17,556 

 

14 

 

 

 

17,556 

 

14 

 

Federal agency - MBS

 

 

 

53,639 

 

660 

 

53,639 

 

660 

 

CMOs - Federal agency

 

690,496 

 

3,947 

 

1,197,026 

 

17,792 

 

1,887,522 

 

21,739 

 

CMOs - Non-agency

 

 

 

12,739 

 

343 

 

12,739 

 

343 

 

State and municipal

 

65,670 

 

99 

 

3,470 

 

29 

 

69,140 

 

128 

 

Other debt securities

 

199,833 

 

29 

 

 

 

199,833 

 

29 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

990,556 

 

$

4,090 

 

$

1,266,874 

 

$

18,824 

 

$

2,257,430 

 

$

22,914 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

 

$

5,739 

 

$

27 

 

$

5,739 

 

$

27 

 

Federal agency - MBS

 

21,649 

 

25 

 

26,077 

 

202 

 

47,726 

 

227 

 

CMOs - Federal agency

 

136,388 

 

596 

 

184,818 

 

1,461 

 

321,206 

 

2,057 

 

State and municipal

 

118,335 

 

1,727 

 

33,839 

 

1,061 

 

152,174 

 

2,788 

 

Other debt securities

 

15,100 

 

 

 

 

15,100 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held-to-maturity

 

$

291,472 

 

$

2,349 

 

$

250,473 

 

$

2,751 

 

$

541,945 

 

$

5,100 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

15,814 

 

$

10 

 

$

 

$

 

$

15,814 

 

$

10 

 

Federal agency - Debt

 

1,008,234 

 

2,622 

 

135,868 

 

658 

 

1,144,102 

 

3,280 

 

Federal agency - MBS

 

35 

 

 

57,970 

 

1,014 

 

58,005 

 

1,014 

 

CMOs - Federal agency

 

871,026 

 

3,417 

 

1,261,695 

 

35,452 

 

2,132,721 

 

38,869 

 

CMOs - Non-agency

 

1,949 

 

15 

 

12,720 

 

396 

 

14,669 

 

411 

 

State and municipal

 

130,208 

 

314 

 

4,183 

 

66 

 

134,391 

 

380 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt securities

 

2,027,266 

 

6,378 

 

1,472,436 

 

37,586 

 

3,499,702 

 

43,964 

 

Equity securities and mutual funds

 

538 

 

350 

 

 

 

538 

 

350 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available-for-sale

 

$

2,027,804 

 

$

6,728 

 

$

1,472,436 

 

$

37,586 

 

$

3,500,240 

 

$

44,314 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

 

$

26,316 

 

$

255 

 

$

26,316 

 

$

255 

 

Federal agency - MBS

 

4,800 

 

21 

 

114,856 

 

2,254 

 

119,656 

 

2,275 

 

CMOs - Federal agency

 

202,014 

 

2,247 

 

588,019 

 

8,045 

 

790,033 

 

10,292 

 

State and municipal

 

14,851 

 

76 

 

95,647 

 

1,921 

 

110,498 

 

1,997 

 

Other debt securities

 

61,813 

 

224 

 

 

 

61,813 

 

224 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held-to-maturity

 

$

283,478 

 

$

2,568 

 

$

824,838 

 

$

12,475 

 

$

1,108,316 

 

$

15,043 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2015, the Company had securities available-for-sale with a fair value of $2.26 billion and securities held-to-maturity with a fair value of $541.9 million in an unrealized loss position. The debt securities in an unrealized loss position totaled 332 and included 1 U.S. Treasury note, 3 federal agency debt securities, 13 federal agency MBS, 113 federal agency CMOs, 3 non-agency CMOs, 196 state and municipal securities and 3 other debt securities.

 

At December 31, 2014, the Company had securities available-for-sale with a fair value of $3.50 billion and securities held-to-maturity with a fair value of $1.11 billion in an unrealized loss position. The debt securities in an unrealized loss position totaled 436 and included 2 U.S. Treasury notes, 37 federal agency debt securities, 23 federal agency MBS, 141 federal agency CMOs, 3 non-agency CMOs, 225 state and municipal securities and 5 other debt securities. At December 31, 2014, the Company had one equity security in an unrealized loss position.