XML 41 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans, Allowance for Loan and Lease Losses, and Reserve for Off-Balance Sheet Credit Commitments (Detail 4) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses          
Beginning Balance $ 308,858 $ 305,790 $ 310,149 $ 302,584  
Charge-offs (3,106) (13,153) (6,208) (15,661)  
Recoveries 2,534 9,518 5,194 16,196  
Net (charge-offs) recoveries (572) (3,635) (1,014) 535  
(Reversal of) provision for credit losses 10,000 (1,000) 10,000 (1,000)  
Transfers for reserve for off-balance sheet credit commitments (1,364) 10,121 (2,213) 9,157  
Ending Balance 316,922 311,276 316,922 311,276  
Allowance individually evaluated for impairment 1,595 8,833 1,595 8,833  
Allowance collectively evaluated for impairment 315,327 302,443 315,327 302,443  
Loans and leases, excluding covered loans 21,929,328 18,474,788 21,929,328 18,474,788 $ 20,337,206
Loans and leases, individually evaluated for impairment 50,445 89,615 50,445 89,615  
Loans and leases, collectively evaluated for impairment 21,878,883 18,385,173 21,878,883 18,385,173  
Reserve for Off Balance Sheet Credit Commitments          
Balance, beginning of the year 28,660 34,908 27,811 33,944  
Transfers (to) from allowance for loan and lease losses 1,364 (10,121) 2,213 (9,157)  
Balance, end of the year 30,024 24,787 30,024 24,787  
Commercial (includes lease financing)          
Allowance for Loan and Lease Losses          
Beginning Balance 120,666 121,574 115,855 117,103  
Charge-offs (2,875) (12,862) (5,700) (14,821)  
Recoveries 599 7,503 1,715 9,235  
Net (charge-offs) recoveries (2,276) (5,359) (3,985) (5,586)  
(Reversal of) provision for credit losses 5,924 711 12,444 5,409  
Transfers for reserve for off-balance sheet credit commitments   9,353   9,353  
Ending Balance 124,314 126,279 124,314 126,279  
Allowance individually evaluated for impairment 1,299 8,477 1,299 8,477  
Allowance collectively evaluated for impairment 123,015 117,802 123,015 117,802  
Loans and leases, excluding covered loans 10,723,200 8,837,544 10,723,200 8,837,544  
Loans and leases, individually evaluated for impairment 8,791 29,231 8,791 29,231  
Loans and leases, collectively evaluated for impairment 10,714,409 8,808,313 10,714,409 8,808,313  
Commercial real estate mortgages          
Allowance for Loan and Lease Losses          
Beginning Balance 47,017 51,361 44,745 50,678  
Charge-offs       (5)  
Recoveries 42 27 1,202 127  
Net (charge-offs) recoveries 42 27 1,202 122  
(Reversal of) provision for credit losses 1,590 (737) 2,702 (149)  
Ending Balance 48,649 50,651 48,649 50,651  
Allowance individually evaluated for impairment 263 301 263 301  
Allowance collectively evaluated for impairment 48,386 50,350 48,386 50,350  
Loans and leases, excluding covered loans 3,850,915 3,464,918 3,850,915 3,464,918 3,539,703
Loans and leases, individually evaluated for impairment 22,993 33,456 22,993 33,456  
Loans and leases, collectively evaluated for impairment 3,827,922 3,431,462 3,827,922 3,431,462  
Residential mortgages          
Allowance for Loan and Lease Losses          
Beginning Balance 9,967 11,595 10,296 11,540  
Charge-offs       (482)  
Recoveries 37 190 76 225  
Net (charge-offs) recoveries 37 190 76 (257)  
(Reversal of) provision for credit losses (344) (1,489) (712) (987)  
Ending Balance 9,660 10,296 9,660 10,296  
Allowance individually evaluated for impairment 33 5 33 5  
Allowance collectively evaluated for impairment 9,627 10,291 9,627 10,291  
Loans and leases, excluding covered loans 5,490,375 4,814,435 5,490,375 4,814,435 5,106,803
Loans and leases, individually evaluated for impairment 11,912 10,596 11,912 10,596  
Loans and leases, collectively evaluated for impairment 5,478,463 4,803,839 5,478,463 4,803,839  
Real estate construction          
Allowance for Loan and Lease Losses          
Beginning Balance 10,234 6,468 9,115 6,351  
Recoveries 1,623 687 1,710 5,075  
Net (charge-offs) recoveries 1,623 687 1,710 5,075  
(Reversal of) provision for credit losses (1,205) 36 (173) (4,235)  
Ending Balance 10,652 7,191 10,652 7,191  
Allowance collectively evaluated for impairment 10,652 7,191 10,652 7,191  
Loans and leases, excluding covered loans 877,838 457,557 877,838 457,557 710,224
Loans and leases, individually evaluated for impairment 5,816 12,846 5,816 12,846  
Loans and leases, collectively evaluated for impairment 872,022 444,711 872,022 444,711  
Home equity loans and lines of credit          
Allowance for Loan and Lease Losses          
Beginning Balance 6,361 6,419 6,609 6,677  
Charge-offs   (149)   (165)  
Recoveries 35 43 73 202  
Net (charge-offs) recoveries 35 (106) 73 37  
(Reversal of) provision for credit losses (992) 262 (1,278) (139)  
Ending Balance 5,404 6,575 5,404 6,575  
Allowance collectively evaluated for impairment 5,404 6,575 5,404 6,575  
Loans and leases, excluding covered loans 787,417 716,816 787,417 716,816 785,796
Loans and leases, individually evaluated for impairment 933 3,436 933 3,436  
Loans and leases, collectively evaluated for impairment 786,484 713,380 786,484 713,380  
Installment          
Allowance for Loan and Lease Losses          
Beginning Balance 2,153 1,824 2,228 1,842  
Charge-offs (231) (142) (508) (188)  
Recoveries 198 1,068 418 1,332  
Net (charge-offs) recoveries (33) 926 (90) 1,144  
(Reversal of) provision for credit losses 88 (466) 70 (702)  
Ending Balance 2,208 2,284 2,208 2,284  
Allowance individually evaluated for impairment   50   50  
Allowance collectively evaluated for impairment 2,208 2,234 2,208 2,234  
Loans and leases, excluding covered loans 199,583 183,518 199,583 183,518 $ 184,613
Loans and leases, individually evaluated for impairment   50   50  
Loans and leases, collectively evaluated for impairment 199,583 183,468 199,583 183,468  
Qualitative          
Allowance for Loan and Lease Losses          
Beginning Balance 112,460 106,549 121,301 108,393  
(Reversal of) provision for credit losses 4,939 683 (3,053) (197)  
Transfers for reserve for off-balance sheet credit commitments (1,364) 768 (2,213) (196)  
Ending Balance 116,035 108,000 116,035 108,000  
Allowance collectively evaluated for impairment $ 116,035 $ 108,000 $ 116,035 $ 108,000