XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest Income    
Loans and leases $ 184,032us-gaap_InterestAndFeeIncomeLoansAndLeases $ 169,696us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 42,072us-gaap_InterestAndDividendIncomeSecurities 41,576us-gaap_InterestAndDividendIncomeSecurities
Due from banks - interest-bearing 136us-gaap_InterestIncomeDepositsWithFinancialInstitutions 443us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Federal funds sold and securities purchased under resale agreements 1,241us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 1,370us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Total interest income 227,481us-gaap_InterestAndDividendIncomeOperating 213,085us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Deposits 1,920us-gaap_InterestExpenseDeposits 2,134us-gaap_InterestExpenseDeposits
Federal funds purchased and securities sold under repurchase agreements 71us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase  
Subordinated debt 3,746us-gaap_InterestExpenseSubordinatedNotesAndDebentures 6,104us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Other long-term debt 5,164us-gaap_InterestExpenseOtherLongTermDebt 5,049us-gaap_InterestExpenseOtherLongTermDebt
Total interest expense 10,901us-gaap_InterestExpense 13,287us-gaap_InterestExpense
Net interest income 216,580us-gaap_InterestIncomeExpenseNet 199,798us-gaap_InterestIncomeExpenseNet
Provision for losses on covered loans 497cyn_ProvisionForLossesOnCoveredLoans 4,655cyn_ProvisionForLossesOnCoveredLoans
Net interest income after provision 216,083us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 195,143us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income    
Trust and investment fees 55,521cyn_TrustAndInvestmentFees 53,306cyn_TrustAndInvestmentFees
Brokerage and mutual fund fees 10,598cyn_BrokerageAndMutualFundFees 10,042cyn_BrokerageAndMutualFundFees
Cash management and deposit transaction charges 12,633us-gaap_FeesAndCommissionsDepositorAccounts 12,033us-gaap_FeesAndCommissionsDepositorAccounts
International services 10,668cyn_InternationalServicesFees 10,395cyn_InternationalServicesFees
FDIC loss sharing expense, net (6,688)cyn_FDICLossSharingIncomeNet (7,083)cyn_FDICLossSharingIncomeNet
Gain on disposal of assets 110us-gaap_GainLossOnSaleOfOtherAssets 2,826us-gaap_GainLossOnSaleOfOtherAssets
Gain on sale of securities 3,376us-gaap_GainLossOnSaleOfSecuritiesNet 2,122us-gaap_GainLossOnSaleOfSecuritiesNet
Other 24,922us-gaap_NoninterestIncomeOtherOperatingIncome 17,607us-gaap_NoninterestIncomeOtherOperatingIncome
Impairment loss on securities:    
Total other-than-temporary impairment loss on securities (293)us-gaap_ImpairmentOfInvestments  
Less: Portion of loss recognized in other comprehensive income 228us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
Net impairment loss recognized in earnings (65)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Total noninterest income 111,075us-gaap_NoninterestIncome 101,248us-gaap_NoninterestIncome
Noninterest Expense    
Salaries and employee benefits 144,568us-gaap_LaborAndRelatedExpense 136,833us-gaap_LaborAndRelatedExpense
Net occupancy of premises 16,073us-gaap_OccupancyNet 16,094us-gaap_OccupancyNet
Legal and professional fees 16,938us-gaap_ProfessionalFees 12,950us-gaap_ProfessionalFees
Information services 9,860us-gaap_InformationTechnologyAndDataProcessing 9,346us-gaap_InformationTechnologyAndDataProcessing
Depreciation and amortization 14,982cyn_DepreciationAndAmortizationExcludingAmortizationOfIntangibleAssets 7,828cyn_DepreciationAndAmortizationExcludingAmortizationOfIntangibleAssets
Amortization of intangibles 1,377us-gaap_AmortizationOfIntangibleAssets 1,487us-gaap_AmortizationOfIntangibleAssets
Marketing and advertising 8,830us-gaap_MarketingAndAdvertisingExpense 9,775us-gaap_MarketingAndAdvertisingExpense
Office services and equipment 5,136cyn_OfficeServicesAndEquipment 4,910cyn_OfficeServicesAndEquipment
Other real estate owned 2,731us-gaap_ForeclosedRealEstateExpense 1,433us-gaap_ForeclosedRealEstateExpense
FDIC assessments 5,094us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,391us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other operating 8,853us-gaap_OtherNoninterestExpense 8,805us-gaap_OtherNoninterestExpense
Total noninterest expense 234,442us-gaap_NoninterestExpense 210,852us-gaap_NoninterestExpense
Income before income taxes 92,716us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 85,539us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 30,597us-gaap_IncomeTaxExpenseBenefit 31,010us-gaap_IncomeTaxExpenseBenefit
Net income 62,119us-gaap_ProfitLoss 54,529us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 553us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 699us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to City National Corporation 61,566us-gaap_NetIncomeLoss 53,830us-gaap_NetIncomeLoss
Less: Dividends on preferred stock 4,094us-gaap_PreferredStockDividendsIncomeStatementImpact 4,094us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common shareholders $ 57,472us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 49,736us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share, basic (in dollars per share) $ 1.03us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic
Net income per common share, diluted (in dollars per share) $ 1.01us-gaap_EarningsPerShareDiluted $ 0.89us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding, basic (in shares) 55,422us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 54,689us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted-average common shares outstanding, diluted (in shares) 56,306us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 55,429us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends per common share (in dollars per share) $ 0.35us-gaap_CommonStockDividendsPerShareDeclared $ 0.33us-gaap_CommonStockDividendsPerShareDeclared