XML 26 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
item
Sep. 30, 2013
Segment Results        
Number of reportable segments     3  
Earnings Summary:        
Net interest income $ 215,776 $ 214,271 $ 634,676 $ 618,263
(Reversal of) provision for credit losses on loans and leases, excluding covered loans (8,000)   (9,000)  
Provision for losses on covered loans 589 2,496 3,783 461
Noninterest income 107,917 88,883 310,264 264,620
Depreciation and amortization 9,702 9,759 28,356 30,043
Noninterest expense 217,500 199,605 639,361 602,090
Income before income taxes 103,902 91,294 282,440 250,289
Provision for income taxes 34,404 27,052 90,521 73,735
Net income 69,498 64,242 191,919 176,554
Less: Net income attributable to noncontrolling interest 847 609 2,056 1,657
Net income attributable to City National Corporation 68,651 63,633 189,863 174,897
Selected Average Balances:        
Loans and leases, excluding covered loans 18,837,760 16,039,753 18,050,616 15,432,239
Covered loans 580,200 818,928 639,592 905,411
Total assets 30,910,614 28,061,134 30,110,744 27,747,914
Deposits 26,830,633 24,301,647 26,043,449 23,284,065
Goodwill 642,255 642,622 642,498 642,622
Customer-relationship intangibles, net 37,024 43,469 38,505 45,371
Other segment
       
Earnings Summary:        
Net interest income 10,359 18,917 30,253 53,328
Noninterest income (15,448) (7,254) (35,810) (26,259)
Depreciation and amortization 5,119 4,618 14,665 13,884
Noninterest expense (21,858) (18,598) (61,939) (54,093)
Income before income taxes 11,650 25,643 41,717 67,278
Provision for income taxes 3,889 7,650 13,468 19,952
Net income 7,761 17,993 28,249 47,326
Net income attributable to City National Corporation 7,761 17,993 28,249 47,326
Selected Average Balances:        
Loans and leases, excluding covered loans 60,002 50,572 57,583 53,303
Total assets 10,689,909 10,404,910 10,600,175 10,597,656
Deposits 277,930 408,512 254,929 487,093
Commercial and Private Banking
       
Earnings Summary:        
Net interest income 204,965 195,112 603,170 564,132
(Reversal of) provision for credit losses on loans and leases, excluding covered loans (8,000)   (9,000)  
Provision for losses on covered loans 589 2,496 3,783 461
Noninterest income 53,391 38,602 142,536 119,418
Depreciation and amortization 2,786 3,263 8,381 10,505
Noninterest expense 181,632 169,862 533,442 511,703
Income before income taxes 81,349 58,093 209,100 160,881
Provision for income taxes 27,158 17,329 67,507 47,712
Net income 54,191 40,764 141,593 113,169
Net income attributable to City National Corporation 54,191 40,764 141,593 113,169
Selected Average Balances:        
Loans and leases, excluding covered loans 18,777,758 15,989,181 17,993,033 15,378,936
Covered loans 580,200 818,928 639,592 905,411
Total assets 19,482,692 17,011,547 18,814,042 16,502,985
Deposits 26,481,108 23,817,083 25,710,863 22,696,050
Goodwill 393,176 393,176 393,176 393,176
Customer-relationship intangibles, net 2,335 4,445 2,717 5,174
Wealth Management
       
Earnings Summary:        
Net interest income 452 242 1,253 803
Noninterest income 69,974 57,535 203,538 171,461
Depreciation and amortization 1,797 1,878 5,310 5,654
Noninterest expense 57,726 48,341 167,858 144,480
Income before income taxes 10,903 7,558 31,623 22,130
Provision for income taxes 3,357 2,073 9,546 6,071
Net income 7,546 5,485 22,077 16,059
Less: Net income attributable to noncontrolling interest 847 609 2,056 1,657
Net income attributable to City National Corporation 6,699 4,876 20,021 14,402
Selected Average Balances:        
Total assets 738,013 644,677 696,527 647,273
Deposits 71,595 76,052 77,657 100,922
Goodwill 249,079 249,446 249,322 249,446
Customer-relationship intangibles, net $ 34,689 $ 39,024 $ 35,788 $ 40,197