	For the three months ended September 30, 2014
	Commercial and			Wealth					Consolidated
(in thousands)	Private Banking			Management		Other			Company

Earnings Summary:
Net interest income	$	204,965		$	452	$	10,359		$	215,776
(Reversal of) provision for credit losses on loans and leases, excluding covered loans	(8,000		)	—		—			(8,000		)
Provision for losses on covered loans	589			—		—			589
Noninterest income	53,391			69,974		(15,448		)	107,917
Depreciation and amortization	2,786			1,797		5,119			9,702
Noninterest expense	181,632			57,726		(21,858		)	217,500
Income before income taxes	81,349			10,903		11,650			103,902
Provision for income taxes	27,158			3,357		3,889			34,404
Net income	54,191			7,546		7,761			69,498
Less: Net income attributable to noncontrolling interest	—			847		—			847
Net income attributable to City National Corporation	$	54,191		$	6,699	$	7,761		$	68,651

Selected Average Balances:
Loans and leases, excluding covered loans	$	18,777,758		$	—	$	60,002		$	18,837,760
Covered loans	580,200			—		—			580,200
Total assets	19,482,692			738,013		10,689,909			30,910,614
Deposits	26,481,108			71,595		277,930			26,830,633
Goodwill	393,176			249,079		—			642,255
Customer-relationship intangibles, net	2,335			34,689		—			37,024

	For the three months ended September 30, 2013
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	195,112	$	242	$	18,917		$	214,271
Provision for losses on covered loans	2,496		—		—			2,496
Noninterest income	38,602		57,535		(7,254		)	88,883
Depreciation and amortization	3,263		1,878		4,618			9,759
Noninterest expense	169,862		48,341		(18,598		)	199,605
Income before income taxes	58,093		7,558		25,643			91,294
Provision for income taxes	17,329		2,073		7,650			27,052
Net income	40,764		5,485		17,993			64,242
Less: Net income attributable to noncontrolling interest	—		609		—			609
Net income attributable to City National Corporation	$	40,764	$	4,876	$	17,993		$	63,633

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,989,181	$	—	$	50,572		$	16,039,753
Covered loans	818,928		—		—			818,928
Total assets	17,011,547		644,677		10,404,910			28,061,134
Deposits	23,817,083		76,052		408,512			24,301,647
Goodwill	393,176		249,446		—			642,622
Customer-relationship intangibles, net	4,445		39,024		—			43,469

	For the nine months ended September 30, 2014
	Commercial and			Wealth					Consolidated
(in thousands)	Private Banking			Management		Other			Company

Earnings Summary:
Net interest income	$	603,170		$	1,253	$	30,253		$	634,676
(Reversal of) provision for credit losses on loans and leases, excluding covered loans	(9,000		)	—		—			(9,000		)
Provision for losses on covered loans	3,783			—		—			3,783
Noninterest income	142,536			203,538		(35,810		)	310,264
Depreciation and amortization	8,381			5,310		14,665			28,356
Noninterest expense	533,442			167,858		(61,939		)	639,361
Income before income taxes	209,100			31,623		41,717			282,440
Provision for income taxes	67,507			9,546		13,468			90,521
Net income	141,593			22,077		28,249			191,919
Less: Net income attributable to noncontrolling interest	—			2,056		—			2,056
Net income attributable to City National Corporation	$	141,593		$	20,021	$	28,249		$	189,863

Selected Average Balances:
Loans and leases, excluding covered loans	$	17,993,033		$	—	$	57,583		$	18,050,616
Covered loans	639,592			—		—			639,592
Total assets	18,814,042			696,527		10,600,175			30,110,744
Deposits	25,710,863			77,657		254,929			26,043,449
Goodwill	393,176			249,322		—			642,498
Customer-relationship intangibles, net	2,717			35,788		—			38,505

	For the nine months ended September 30, 2013
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	564,132	$	803	$	53,328		$	618,263
Provision for losses on covered loans	461		—		—			461
Noninterest income	119,418		171,461		(26,259		)	264,620
Depreciation and amortization	10,505		5,654		13,884			30,043
Noninterest expense	511,703		144,480		(54,093		)	602,090
Income before income taxes	160,881		22,130		67,278			250,289
Provision for income taxes	47,712		6,071		19,952			73,735
Net income	113,169		16,059		47,326			176,554
Less: Net income attributable to noncontrolling interest	—		1,657		—			1,657
Net income attributable to City National Corporation	$	113,169	$	14,402	$	47,326		$	174,897

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,378,936	$	—	$	53,303		$	15,432,239
Covered loans	905,411		—		—			905,411
Total assets	16,502,985		647,273		10,597,656			27,747,914
Deposits	22,696,050		100,922		487,093			23,284,065
Goodwill	393,176		249,446		—			642,622
Customer-relationship intangibles, net	5,174		40,197		—			45,371