XML 71 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
9 Months Ended
Sep. 30, 2014
Securities  
Securities

Note 3. Securities

 

At September 30, 2014, the Company had total securities of $9.21 billion, comprised of securities available-for-sale at fair value of $5.63 billion, securities held-to-maturity at amortized cost of $3.45 billion and trading securities at fair value of $125.9 million. At December 31, 2013, the Company had total securities of $9.28 billion, comprised of securities available-for-sale at fair value of $6.24 billion, securities held-to-maturity at amortized cost of $2.96 billion and trading securities at fair value of $82.4 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at September 30, 2014 and December 31, 2013:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

September 30, 2014

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

46,716

 

$

49

 

$

 

$

46,765

 

Federal agency - Debt

 

1,329,891

 

581

 

(3,744

)

1,326,728

 

Federal agency - MBS

 

105,992

 

2,826

 

(1,842

)

106,976

 

CMOs - Federal agency

 

3,583,667

 

23,201

 

(47,790

)

3,559,078

 

CMOs - Non-agency

 

25,521

 

128

 

(367

)

25,282

 

State and municipal

 

374,948

 

7,131

 

(86

)

381,993

 

Other debt securities

 

174,538

 

2,504

 

 

177,042

 

Total debt securities

 

5,641,273

 

36,420

 

(53,829

)

5,623,864

 

Equity securities and mutual funds

 

621

 

4,691

 

 

5,312

 

Total securities available-for-sale

 

$

5,641,894

 

$

41,111

 

$

(53,829

)

$

5,629,176

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

296,900

 

$

4,013

 

$

(1,154

)

$

299,759

 

Federal agency - MBS

 

582,365

 

7,137

 

(5,186

)

584,316

 

CMOs - Federal agency

 

1,847,655

 

14,816

 

(23,018

)

1,839,453

 

State and municipal

 

625,860

 

17,884

 

(2,925

)

640,819

 

Other debt securities

 

97,771

 

60

 

(190

)

97,641

 

Total securities held-to-maturity

 

$

3,450,551

 

$

43,910

 

$

(32,473

)

$

3,461,988

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,312

 

$

23

 

$

 

$

35,335

 

Federal agency - Debt

 

1,417,509

 

938

 

(7,911

)

1,410,536

 

Federal agency - MBS

 

156,399

 

3,615

 

(2,788

)

157,226

 

CMOs - Federal agency

 

4,037,348

 

30,721

 

(70,771

)

3,997,298

 

CMOs - Non-agency

 

38,383

 

127

 

(1,048

)

37,462

 

State and municipal

 

407,312

 

8,806

 

(123

)

415,995

 

Other debt securities

 

175,091

 

3,731

 

 

178,822

 

Total debt securities

 

6,267,354

 

47,961

 

(82,641

)

6,232,674

 

Equity securities and mutual funds

 

337

 

8,106

 

 

8,443

 

Total securities available-for-sale

 

$

6,267,691

 

$

56,067

 

$

(82,641

)

$

6,241,117

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

178,413

 

$

133

 

$

(5,122

)

$

173,424

 

Federal agency - MBS

 

445,360

 

1,005

 

(11,930

)

434,435

 

CMOs - Federal agency

 

1,781,219

 

1,839

 

(40,621

)

1,742,437

 

State and municipal

 

454,155

 

421

 

(19,014

)

435,562

 

Other debt securities

 

98,696

 

 

(619

)

98,077

 

Total securities held-to-maturity

 

$

2,957,843

 

$

3,398

 

$

(77,306

)

$

2,883,935

 

 

 

(1)     Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $1.0 million and $627.1 million for the three and nine months ended September 30, 2014, respectively, compared with $584.7 million and $1.84 billion for the three and nine months ended September 30, 2013. There were no sales of securities held-to-maturity during the three and nine months ended September 30, 2014 and 2013. The following table provides the gross realized gains and losses on the sales and calls of securities (including trading securities):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2014

 

2013

 

2014

 

2013

 

Gross realized gains

 

$

19

 

$

17,533

 

$

7,989

 

$

24,369

 

Gross realized losses

 

(5

)

(11,745

)

(486

)

(11,745

)

Net realized gains

 

$

14

 

$

5,788

 

$

7,503

 

$

12,624

 

 

Interest income on securities for the three months ended September 30, 2014 and 2013 is comprised of: (i) taxable interest income of $37.5 million and $35.5 million, respectively, (ii) nontaxable interest income of $6.4 million and $4.5 million, respectively, and (iii) dividend income of $22 thousand and $19 thousand, respectively. Interest income on securities for the nine months ended September 30, 2014 and 2013 is comprised of: (i) taxable interest income of $111.0 million and $112.1 million, respectively, (ii) nontaxable interest income of $17.9 million and $13.3 million, respectively, and (iii) dividend income of $47 thousand and $0.1 million, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at September 30, 2014, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

23,134

 

$

23,631

 

$

 

$

 

$

46,765

 

Federal agency - Debt

 

188,384

 

1,099,385

 

38,959

 

 

1,326,728

 

Federal agency - MBS

 

 

89,263

 

17,713

 

 

106,976

 

CMOs - Federal agency

 

70,795

 

3,218,376

 

269,907

 

 

3,559,078

 

CMOs - Non-agency

 

1,853

 

23,429

 

 

 

25,282

 

State and municipal

 

131,825

 

246,842

 

 

3,326

 

381,993

 

Other

 

88,678

 

88,364

 

 

 

177,042

 

Total debt securities available-for-sale

 

$

504,669

 

$

4,789,290

 

$

326,579

 

$

3,326

 

$

5,623,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

501,637

 

$

4,801,098

 

$

335,138

 

$

3,400

 

$

5,641,273

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

 

$

93,517

 

$

203,383

 

$

296,900

 

Federal agency - MBS

 

 

84,998

 

492,868

 

4,499

 

582,365

 

CMOs - Federal agency

 

 

720,174

 

1,127,481

 

 

1,847,655

 

State and municipal

 

 

103,459

 

449,877

 

72,524

 

625,860

 

Other

 

 

97,771

 

 

 

97,771

 

Total debt securities held-to-maturity at amortized cost

 

$

 

$

1,006,402

 

$

2,163,743

 

$

280,406

 

$

3,450,551

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of debt and equity securities in its investment portfolio to determine whether a decline in fair value below amortized cost is other-than-temporary. The Company’s impairment assessment of debt securities takes the following factors into consideration: the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest and principal payments; external credit ratings; and whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis. For equity securities, the evaluation of whether an impairment is other than temporary is based on whether and when an equity security will recover in value and whether the Company has the intent and ability to hold the equity security until the anticipated recovery in value occurs. If a decline in fair value is determined to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the security’s new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

Other-than-temporary impairment losses on equity securities are recognized in earnings. For debt securities, if the Company intends to sell an impaired security or it is more likely than not it will be required to sell a security prior to recovery of its amortized cost, an impairment loss is recognized in earnings for the entire difference between the amortized cost and fair value of the security on the measurement date. If the Company does not intend to sell the security or it is not more likely than not it will be required to sell the security prior to recovery of its amortized cost, the credit loss component of impairment is recognized in earnings. Impairment associated with factors other than credit, such as market liquidity, is recognized in other comprehensive income, net of tax.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

The Company recorded impairment losses in earnings on securities available-for-sale of $0.1 million and $0.3 million for the three and nine months ended September 30, 2014, respectively. Impairment losses of $0.1 million and $0.3 million were recognized in earnings for the three and nine months ended September 30, 2013. The Company recognized $0.2 million of non-credit-related other-than-temporary impairment in accumulated other comprehensive income or loss (“AOCI”) on non-agency CMO securities classified as available-for-sale at September 30, 2014. There was no non-credit related other-than-temporary impairment recognized in AOCI on securities available-for-sale at September 30, 2013. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity during the three and nine months ended September 30, 2014 and 2013.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three and nine months ended September 30, 2014 and 2013. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

(in thousands)

 

2014

 

2013

 

2014

 

2013

 

Balance, beginning of period

 

$

2,395

 

$

3,654

 

$

4,549

 

$

16,486

 

Subsequent credit-related impairment

 

75

 

144

 

323

 

326

 

Reduction for securities sold or redeemed

 

 

 

(2,402

)

(12,761

)

Reduction for increase in expected cash flows on securities for which OTTI was previously recognized

 

 

(421

)

 

(674

)

Balance, end of period

 

$

2,470

 

$

3,377

 

$

2,470

 

$

3,377

 

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2014 and December 31, 2013. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

844,088

 

$

1,412

 

$

271,824

 

$

2,332

 

$

1,115,912

 

$

3,744

 

Federal agency - MBS

 

17,748

 

64

 

40,660

 

1,778

 

58,408

 

1,842

 

CMOs - Federal agency

 

651,362

 

3,535

 

1,270,590

 

44,255

 

1,921,952

 

47,790

 

CMOs - Non-agency

 

1,983

 

3

 

12,979

 

364

 

14,962

 

367

 

State and municipal

 

 

 

4,164

 

86

 

4,164

 

86

 

Total securities available-for-sale

 

$

1,515,181

 

$

5,014

 

$

1,600,217

 

$

48,815

 

$

3,115,398

 

$

53,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

25,034

 

$

22

 

$

72,829

 

$

1,132

 

$

97,863

 

$

1,154

 

Federal agency - MBS

 

119,935

 

726

 

122,965

 

4,460

 

242,900

 

5,186

 

CMOs - Federal agency

 

743,948

 

12,015

 

353,787

 

11,003

 

1,097,735

 

23,018

 

State and municipal

 

22,365

 

124

 

119,691

 

2,801

 

142,056

 

2,925

 

Other debt securities

 

79,147

 

190

 

 

 

79,147

 

190

 

Total securities held-to-maturity

 

$

990,429

 

$

13,077

 

$

669,272

 

$

19,396

 

$

1,659,701

 

$

32,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

1,026,142

 

$

7,911

 

$

 

$

 

$

1,026,142

 

$

7,911

 

Federal agency - MBS

 

17,962

 

85

 

43,492

 

2,703

 

61,454

 

2,788

 

CMOs - Federal agency

 

1,637,994

 

35,922

 

728,101

 

34,849

 

2,366,095

 

70,771

 

CMOs - Non-agency

 

10,056

 

319

 

8,483

 

729

 

18,539

 

1,048

 

State and municipal

 

16,521

 

39

 

4,266

 

84

 

20,787

 

123

 

Total securities available-for-sale

 

$

2,708,675

 

$

44,276

 

$

784,342

 

$

38,365

 

$

3,493,017

 

$

82,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

156,290

 

$

5,122

 

$

 

$

 

$

156,290

 

$

5,122

 

Federal agency - MBS

 

321,090

 

10,513

 

15,338

 

1,417

 

336,428

 

11,930

 

CMOs - Federal agency

 

1,539,464

 

36,435

 

63,276

 

4,186

 

1,602,740

 

40,621

 

State and municipal

 

347,305

 

14,190

 

41,102

 

4,824

 

388,407

 

19,014

 

Other debt securities

 

98,077

 

619

 

 

 

98,077

 

619

 

Total securities held-to-maturity

 

$

2,462,226

 

$

66,879

 

$

119,716

 

$

10,427

 

$

2,581,942

 

$

77,306

 

 

At September 30, 2014, the Company had $3.12 billion of securities available-for-sale and $1.66 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 497 and included 49 federal agency debt securities, 44 federal agency MBS securities, 145 federal agency CMOs, 3 non-agency CMOs, 249 state and municipal securities and 7 other debt securities.

 

At December 31, 2013, the Company had $3.49 billion of securities available-for-sale and $2.58 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 809 and included 47 federal agency debt securities, 44 federal agency MBS, 182 federal agency CMOs, 4 non-agency CMOs, 520 state and municipal securities and 12 other debt securities.