XML 70 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
6 Months Ended
Jun. 30, 2014
Securities  
Securities

Note 3. Securities

 

At June 30, 2014, the Company had total securities of $8.83 billion, comprised of securities available-for-sale at fair value of $5.33 billion, securities held-to-maturity at amortized cost of $3.42 billion and trading securities at fair value of $86.1 million. At December 31, 2013, the Company had total securities of $9.28 billion, comprised of securities available-for-sale at fair value of $6.24 billion, securities held-to-maturity at amortized cost of $2.96 billion and trading securities at fair value of $82.4 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at June 30, 2014 and December 31, 2013:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

June 30, 2014

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

36,213

 

$

45

 

$

 

$

36,258

 

Federal agency - Debt

 

1,027,192

 

815

 

(1,491

)

1,026,516

 

Federal agency - MBS

 

121,501

 

3,305

 

(1,577

)

123,229

 

CMOs - Federal agency

 

3,552,834

 

28,089

 

(41,604

)

3,539,319

 

CMOs - Non-agency

 

27,168

 

135

 

(400

)

26,903

 

State and municipal

 

384,359

 

8,335

 

(101

)

392,593

 

Other debt securities

 

174,723

 

3,264

 

 

177,987

 

Total debt securities

 

5,323,990

 

43,988

 

(45,173

)

5,322,805

 

Equity securities and mutual funds

 

621

 

5,066

 

 

5,687

 

Total securities available-for-sale

 

$

5,324,611

 

$

49,054

 

$

(45,173

)

$

5,328,492

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

302,918

 

$

4,319

 

$

(856

)

$

306,381

 

Federal agency - MBS

 

554,421

 

9,328

 

(4,058

)

559,691

 

CMOs - Federal agency

 

1,883,461

 

23,027

 

(16,534

)

1,889,954

 

State and municipal

 

579,473

 

13,067

 

(4,949

)

587,591

 

Other debt securities

 

98,080

 

291

 

(4

)

98,367

 

Total securities held-to-maturity

 

$

3,418,353

 

$

50,032

 

$

(26,401

)

$

3,441,984

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,312

 

$

23

 

$

 

$

35,335

 

Federal agency - Debt

 

1,417,509

 

938

 

(7,911

)

1,410,536

 

Federal agency - MBS

 

156,399

 

3,615

 

(2,788

)

157,226

 

CMOs - Federal agency

 

4,037,348

 

30,721

 

(70,771

)

3,997,298

 

CMOs - Non-agency

 

38,383

 

127

 

(1,048

)

37,462

 

State and municipal

 

407,312

 

8,806

 

(123

)

415,995

 

Other debt securities

 

175,091

 

3,731

 

 

178,822

 

Total debt securities

 

6,267,354

 

47,961

 

(82,641

)

6,232,674

 

Equity securities and mutual funds

 

337

 

8,106

 

 

8,443

 

Total securities available-for-sale

 

$

6,267,691

 

$

56,067

 

$

(82,641

)

$

6,241,117

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

178,413

 

$

133

 

$

(5,122

)

$

173,424

 

Federal agency - MBS

 

445,360

 

1,005

 

(11,930

)

434,435

 

CMOs - Federal agency

 

1,781,219

 

1,839

 

(40,621

)

1,742,437

 

State and municipal

 

454,155

 

421

 

(19,014

)

435,562

 

Other debt securities

 

98,696

 

 

(619

)

98,077

 

Total securities held-to-maturity

 

$

2,957,843

 

$

3,398

 

$

(77,306

)

$

2,883,935

 

 

(1) Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $15.0 million and $626.1 million for the three and six months ended June 30, 2014, respectively, compared with $0.2 million and $1.25 billion for the three and six months ended June 30, 2013. There were no sales of securities held-to-maturity during the three and six months ended June 30, 2014 and 2013. The following table provides the gross realized gains and losses on the sales and calls of securities (including trading securities):

 

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

(in thousands)

 

2014

 

2013

 

2014

 

2013

 

Gross realized gains

 

$

5,368

 

$

5,790

 

$

7,970

 

$

6,836

 

Gross realized losses

 

(1

)

 

(481

)

 

Net realized gains

 

$

5,367

 

$

5,790

 

$

7,489

 

$

6,836

 

 

Interest income on securities for the three months ended June 30, 2014 and 2013 is comprised of: (i) taxable interest income of $37.5 million and $36.7 million, respectively (ii) nontaxable interest income of $6.0 million and $4.4 million, respectively, and (iii) dividend income of $16 thousand and $0.1 million, respectively. Interest income on securities for the six months ended June 30, 2014 and 2013 is comprised of: (i) taxable interest income of $73.5 million and $76.6 million, respectively (ii) nontaxable interest income of $11.5 million and $8.8 million, respectively, and (iii) dividend income of $25 thousand and $0.1 million, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at June 30, 2014, except for maturities of mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

23,194

 

$

13,064

 

$

 

$

 

$

36,258

 

Federal agency - Debt

 

639,733

 

347,513

 

39,270

 

 

1,026,516

 

Federal agency - MBS

 

 

105,432

 

17,797

 

 

123,229

 

CMOs - Federal agency

 

98,070

 

3,236,456

 

204,793

 

 

3,539,319

 

CMOs - Non-agency

 

2,237

 

24,666

 

 

 

26,903

 

State and municipal

 

100,959

 

288,314

 

 

3,320

 

392,593

 

Other

 

58,751

 

119,236

 

 

 

177,987

 

Total debt securities available-for-sale

 

$

922,944

 

$

4,134,681

 

$

261,860

 

$

3,320

 

$

5,322,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

919,336

 

$

4,135,324

 

$

265,930

 

$

3,400

 

$

5,323,990

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

26,000

 

$

86,170

 

$

190,748

 

$

302,918

 

Federal agency - MBS

 

 

75,854

 

467,171

 

11,396

 

554,421

 

CMOs - Federal agency

 

 

805,601

 

1,077,860

 

 

1,883,461

 

State and municipal

 

 

80,107

 

399,352

 

100,014

 

579,473

 

Other

 

 

98,080

 

 

 

98,080

 

Total debt securities held-to-maturity at amortized cost

 

$

 

$

1,085,642

 

$

2,030,553

 

$

302,158

 

$

3,418,353

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of debt and equity securities in its investment portfolio to determine whether a decline in fair value below amortized cost is other-than-temporary. The Company’s impairment assessment of debt securities takes the following factors into consideration: the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest and principal payments; external credit ratings; and whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis. For equity securities, the evaluation of whether an impairment is other than temporary is based on whether and when an equity security will recover in value and whether the Company has the intent and ability to hold the equity security until the anticipated recovery in value occurs. If a decline in fair value is determined to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the security’s new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

Other-than-temporary impairment losses on equity securities are recognized in earnings. For debt securities, if the Company intends to sell an impaired security or it is more likely than not it will be required to sell a security prior to recovery of its amortized cost, an impairment loss is recognized in earnings for the entire difference between the amortized cost and fair value of the security on the measurement date. If the Company does not intend to sell the security or it is not more likely than not it will be required to sell the security prior to recovery of its amortized cost, the credit loss component of impairment is recognized in earnings. Impairment associated with factors other than credit, such as market liquidity, is recognized in other comprehensive income, net of tax.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

The Company recorded impairment losses in earnings on securities available-for-sale of $0.2 million for the three and six months ended June 30, 2014 and 2013, respectively. The Company recognized $0.3 million and $0.2 million of non-credit-related other-than-temporary impairment in accumulated other comprehensive income or loss (“AOCI”) on non-agency CMO securities classified as available-for-sale at June 30, 2014 and 2013, respectively. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity during the three and six months ended June 30, 2014 and 2013.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three and six months ended June 30, 2014 and 2013. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended
June 30,

 

For the six months ended
June 30,

 

(in thousands)

 

2014

 

2013

 

2014

 

2013

 

Balance, beginning of period

 

$

4,549

 

$

3,676

 

$

4,549

 

$

16,486

 

Subsequent credit-related impairment

 

248

 

182

 

248

 

182

 

Reduction for securities sold or redeemed

 

(2,402

)

 

(2,402

)

(12,761

)

Reduction for increase in expected cash flows on securities for which OTTI was previously recognized

 

 

(204

)

 

(253

)

Balance, end of period

 

$

2,395

 

$

3,654

 

$

2,395

 

$

3,654

 

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of June 30, 2014 and December 31, 2013. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

104,163

 

$

31

 

$

312,696

 

$

1,460

 

$

416,859

 

$

1,491

 

Federal agency - MBS

 

17,834

 

70

 

42,442

 

1,507

 

60,276

 

1,577

 

CMOs - Federal agency

 

615,321

 

1,909

 

1,299,169

 

39,695

 

1,914,490

 

41,604

 

CMOs - Non-agency

 

 

 

13,610

 

400

 

13,610

 

400

 

State and municipal

 

1,720

 

4

 

5,194

 

97

 

6,914

 

101

 

Total securities available-for-sale

 

$

739,038

 

$

2,014

 

$

1,673,111

 

$

43,159

 

$

2,412,149

 

$

45,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

 

$

76,094

 

$

856

 

$

76,094

 

$

856

 

Federal agency - MBS

 

27,802

 

154

 

123,966

 

3,904

 

151,768

 

4,058

 

CMOs - Federal agency

 

619,017

 

8,334

 

362,367

 

8,200

 

981,384

 

16,534

 

State and municipal

 

46,463

 

283

 

140,436

 

4,666

 

186,899

 

4,949

 

Other debt securities

 

24,437

 

4

 

 

 

24,437

 

4

 

Total securities held-to-maturity

 

$

717,719

 

$

8,775

 

$

702,863

 

$

17,626

 

$

1,420,582

 

$

26,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

1,026,142

 

$

7,911

 

$

 

$

 

$

1,026,142

 

$

7,911

 

Federal agency - MBS

 

17,962

 

85

 

43,492

 

2,703

 

61,454

 

2,788

 

CMOs - Federal agency

 

1,637,994

 

35,922

 

728,101

 

34,849

 

2,366,095

 

70,771

 

CMOs - Non-agency

 

10,056

 

319

 

8,483

 

729

 

18,539

 

1,048

 

State and municipal

 

16,521

 

39

 

4,266

 

84

 

20,787

 

123

 

Total securities available-for-sale

 

$

2,708,675

 

$

44,276

 

$

784,342

 

$

38,365

 

$

3,493,017

 

$

82,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

156,290

 

$

5,122

 

$

 

$

 

$

156,290

 

$

5,122

 

Federal agency - MBS

 

321,090

 

10,513

 

15,338

 

1,417

 

336,428

 

11,930

 

CMOs - Federal agency

 

1,539,464

 

36,435

 

63,276

 

4,186

 

1,602,740

 

40,621

 

State and municipal

 

347,305

 

14,190

 

41,102

 

4,824

 

388,407

 

19,014

 

Other debt securities

 

98,077

 

619

 

 

 

98,077

 

619

 

Total securities held-to-maturity

 

$

2,462,226

 

$

66,879

 

$

119,716

 

$

10,427

 

$

2,581,942

 

$

77,306

 

 

At June 30, 2014, the Company had $2.41 billion of securities available-for-sale and $1.42 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 520 and included 22 federal agency debt securities, 29 federal agency MBS securities, 140 federal agency CMOs, 2 non-agency CMOs, 325 state and municipal securities and 2 other debt securities.

 

At December 31, 2013, the Company had $3.49 billion of securities available-for-sale and $2.58 billion of securities held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position totaled 809 and included 47 federal agency debt securities, 44 federal agency MBS, 182 federal agency CMOs, 4 non-agency CMOs, 520 state and municipal securities and 12 other debt securities.