XML 86 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
3 Months Ended
Mar. 31, 2014
Fair Value Measurements  
Fair Value Measurements

Note 2. Fair Value Measurements

 

The following tables summarize assets and liabilities measured at fair value as of March 31, 2014 and December 31, 2013 by level in the fair value hierarchy:

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
March 31,
2014

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable
Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

185,313

 

$

185,313

 

$

 

$

 

Federal agency - Debt

 

753,689

 

 

753,689

 

 

Federal agency - MBS

 

125,613

 

 

125,613

 

 

CMOs - Federal agency

 

3,689,946

 

 

3,689,946

 

 

CMOs - Non-agency

 

36,348

 

 

36,348

 

 

State and municipal

 

406,897

 

 

403,281

 

3,616

 

Other debt securities

 

178,408

 

 

178,408

 

 

Equity securities and mutual funds

 

10,540

 

10,540

 

 

 

Trading securities

 

61,608

 

58,354

 

3,254

 

 

Derivatives (1)

 

35,469

 

3,088

 

32,381

 

 

Total assets at fair value

 

$

5,483,831

 

$

257,295

 

$

5,222,920

 

$

3,616

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivatives

 

$

34,596

 

$

2,966

 

$

31,630

 

$

 

Contingent consideration liability

 

34,061

 

 

 

34,061

 

FDIC clawback liability

 

12,931

 

 

 

12,931

 

Other liabilities

 

996

 

 

996

 

 

Total liabilities at fair value (2)

 

$

82,584

 

$

2,966

 

$

32,626

 

$

46,992

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

45,641

 

$

 

$

 

$

45,641

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,300

 

$

 

$

 

$

1,300

 

Other real estate owned (4)

 

17,536

 

 

355

 

17,181

 

Total assets at fair value

 

$

18,836

 

$

 

$

355

 

$

18,481

 

 

(1) Reported in Other assets in the consolidated balance sheets.

(2) Reported in Other liabilities in the consolidated balance sheets.

(3) Impaired loans for which fair value was calculated using the collateral valuation method.

(4) Includes covered OREO.

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
December 31,
2013

 

Quoted Prices in
Active Markets

Level 1

 

Significant Other
Observable

Inputs
Level 2

 

Significant
Unobservable
Inputs

Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

35,335

 

$

35,335

 

$

 

$

 

Federal agency - Debt

 

1,410,536

 

 

1,410,536

 

 

Federal agency - MBS

 

157,226

 

 

157,226

 

 

CMOs - Federal agency

 

3,997,298

 

 

3,997,298

 

 

CMOs - Non-agency

 

37,462

 

 

37,462

 

 

State and municipal

 

415,995

 

 

412,362

 

3,633

 

Other debt securities

 

178,822

 

 

178,822

 

 

Equity securities and mutual funds

 

8,443

 

8,443

 

 

 

Trading securities

 

82,357

 

80,659

 

1,698

 

 

Derivatives (1)

 

34,613

 

3,487

 

31,126

 

 

Total assets at fair value

 

$

6,358,087

 

$

127,924

 

$

6,226,530

 

$

3,633

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivatives

 

$

32,970

 

$

3,333

 

$

29,637

 

$

 

Contingent consideration liability

 

49,900

 

 

 

49,900

 

FDIC clawback liability

 

11,967

 

 

 

11,967

 

Other liabilities

 

1,044

 

 

1,044

 

 

Total liabilities at fair value (2)

 

$

95,881

 

$

3,333

 

$

30,681

 

$

61,867

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

39,768

 

$

 

$

 

$

39,768

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Commercial real estate mortgages

 

$

1,220

 

$

 

$

 

$

1,220

 

Residential mortgages

 

1,300

 

 

 

1,300

 

Other real estate owned (4)

 

18,251

 

 

 

18,251

 

Private equity and alternative investments

 

895

 

 

 

895

 

Total assets at fair value

 

$

21,666

 

$

 

$

 

$

21,666

 

 

(1) Reported in Other assets in the consolidated balance sheets.

(2) Reported in Other liabilities in the consolidated balance sheets.

(3) Impaired loans for which fair value was calculated using the collateral valuation method.

(4) Includes covered OREO.

 

At March 31, 2014, $5.48 billion, or approximately 18 percent, of the Company’s total assets were recorded at fair value on a recurring basis, compared with $6.36 billion, or 21 percent, at December 31, 2013. The majority of these financial assets were valued using Level 1 or Level 2 inputs. Less than one percent of total assets were measured using Level 3 inputs. At March 31, 2014, $82.6 million of the Company’s total liabilities were recorded at fair value using mostly Level 2 or Level 3 inputs, compared with $95.9 million at December 31, 2013. There were no transfers between Level 1 and Level 2 of the fair value hierarchy for assets or liabilities measured on a recurring basis during the three months ended March 31, 2014. At March 31, 2014, $18.8 million of the Company’s total assets were recorded at fair value on a nonrecurring basis, compared with $21.7 million at December 31, 2013. These assets represent less than one percent of total assets and were measured using Level 2 or Level 3 inputs.

 

Recurring Fair Value Measurements

 

Assets and liabilities for which fair value measurement is based on significant unobservable inputs are classified as Level 3 in the fair value hierarchy. The following table provides a reconciliation of the beginning and ending balances for Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2014 and 2013.

 

Level 3 Assets and Liabilities Measured on a Recurring Basis

 

 

 

For the three months ended
March 31, 2014

 

For the three months ended
March 31, 2013

 

(in thousands)

 

Securities
Available-for-
Sale

 

Contingent
Consideration
Liability

 

FDIC
Clawback
Liability

 

Securities
Available-for-
Sale

 

Contingent
Consideration
Liability

 

FDIC
Clawback
Liability

 

Balance, beginning of period

 

$

3,633

 

$

(49,900

)

$

(11,967

)

$

65,187

 

$

(47,724

)

$

(9,970

)

Total realized/unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

(964

)

 

 

(795

)

Included in other comprehensive income

 

(17

)

 

 

(199

)

 

 

Settlements

 

 

16,250

 

 

(3,555

)

 

 

Other (1)

 

 

(411

)

 

52

 

(549

)

 

Balance, end of period

 

$

3,616

 

$

(34,061

)

$

(12,931

)

$

61,485

 

$

(48,273

)

$

(10,765

)

 

(1)  Other rollforward activity consists of amortization of premiums and accretion of discounts recognized on the initial purchase of securities available-for-sale and accretion of discount related to the contingent consideration liability.

 

Redeemable noncontrolling interest is classified as Level 3 in the fair value hierarchy and measured on a recurring basis. Redeemable noncontrolling interest is valued based on a combination of factors, including but not limited to, observable valuation of firms similar to the affiliates, multiples of revenue or profit, unique investment products or performance track records, strength in the marketplace, projected discounted cash flow scenarios, strategic value of affiliates to other entities, as well as unique sources of value specific to an individual firm. The methodology used to fair value these interests is consistent with the industry practice of valuing similar types of instruments. Refer to Note 17, Noncontrolling Interest, for a rollforward of activity for the three months ended March 31, 2014 and 2013.

 

Level 3 assets measured at fair value on a recurring basis consist of municipal auction rate securities that are included in securities available-for-sale. Municipal auction rate securities were valued using an average yield on California variable rate notes that were comparable in credit rating and maturity to the securities held, plus a liquidity premium. During the first quarter of 2013, Level 3 assets measured on a recurring basis also included a collateralized debt obligation senior note classified as an available-for-sale security. This security was sold during the fourth quarter of 2013.

 

Level 3 liabilities measured at fair value on a recurring basis consist of contingent consideration and an FDIC clawback liability that are included in other liabilities. As part of its acquisition of Rochdale Investment Management, LLC and associated entities (collectively, “Rochdale”), the Company entered into a contingent consideration arrangement that requires the Company to pay additional cash consideration to Rochdale’s former shareholders at certain points in time over the next six years if certain criteria, such as revenue growth and pre-tax margin, are met. During the first quarter of 2014, the Company made its first contingent consideration payment to Rochdale’s former shareholders for approximately $16.3 million. The fair value of the remaining contingent consideration was estimated using a probability-weighted discounted cash flow model. Although the acquisition agreement does not set a limit on the total payment, the Company estimates that the remaining consideration payment could be in the range of $16 million to $58 million, but will ultimately be determined based on actual future results. The contingent consideration liability is remeasured to fair value at each reporting date until its settlement.

 

The FDIC clawback liability was valued using the discounted cash flow method based on the terms specified in loss-sharing agreements with the FDIC, the actual FDIC payments collected, and the following unobservable inputs: (1) risk-adjusted discount rate reflecting the Bank’s credit risk, plus a liquidity premium, (2) prepayment assumptions, and (3) credit assumptions.

 

There were no purchases, sales, or transfers out of Level 3 assets measured on a recurring basis during the three months ended March 31, 2014 and 2013. Paydowns of $3.6 million were received on Level 3 assets measured on a recurring basis for the three months ended March 31, 2013.

 

Nonrecurring Fair Value Measurements

 

Assets measured at fair value on a nonrecurring basis using significant unobservable inputs include certain collateral dependent impaired loans, OREO for which fair value is not solely based on market observable inputs, and certain private equity and alternative investments. Private equity and alternative investments do not have readily determinable fair values. These investments are carried at cost and evaluated for impairment on a quarterly basis. Due to the lack of readily determinable fair values for these investments, the impairment assessment is based primarily on a review of investment performance and the likelihood that the capital invested would be recovered.

 

The table below provides information about valuation method, inputs and assumptions for nonrecurring Level 3 fair value measurements. The weight assigned to each input is based on the facts and circumstances that exist at the date of measurement.

 

Information About Nonrecurring Level 3 Fair Value Measurements

 

(in thousands)

 

Fair Value at
March 31,
2014

 

Valuation
Method

 

Unobservable Inputs

 

Collateral dependent impaired loans and other real estate owned

 

$

18,481

 

Market

 

- Assumptions made in the appraisal process

 

 

 

 

 

 

- Adjustments to external or internal appraised values. Appraised values may be adjusted to reflect changes in market conditions that have occurred subsequent to the appraisal date, or for revised estimates regarding the timing or cost of the property sale. These adjustments are based on qualitative judgments made by management on a case-by-case basis.

 

 

 

 

 

 

 

- Probability weighting of broker price opinions

 

 

 

 

 

 

 

- Management assumptions regarding market trends or other relevant factors

 

 

Market-based valuation methods use prices and other relevant information generated by market transactions involving identical or comparable assets. Under the cost recovery approach, fair value represents an estimate of the amount of an asset expected to be recovered. The Company only employs the cost recovery approach for assets that are not readily marketable and for which minimal market-based information exists.

 

For assets measured at fair value on a nonrecurring basis, the following table presents the total net gains and losses, which include charge-offs, recoveries, specific reserves, OREO valuation write-downs and write-ups, gains and losses on sales of OREO, and impairment write-downs on private equity investments, recognized in the three months ended March 31, 2014 and 2013:

 

 

 

For the three months ended
March 31,

 

(in thousands)

 

2014

 

2013

 

Collateral dependent impaired loans:

 

 

 

 

 

Commercial real estate mortgages

 

$

(5

)

$

145

 

Residential mortgages

 

 

9

 

Home equity loans and lines of credit

 

 

116

 

Installment

 

 

(138

)

Other real estate owned (1)

 

61

 

(2,853

)

Private equity and alternative investments

 

 

(399

)

Total net gains (losses) recognized

 

$

56

 

$

(3,120

)

 

(1) Net gains and losses on OREO include amounts related to covered OREO, a significant portion of which is payable to or reimbursable by the FDIC.

 

Fair Value of Financial Instruments

 

A financial instrument is broadly defined as cash, evidence of an ownership interest in another entity, or a contract that imposes a contractual obligation on one entity and conveys a corresponding right to a second entity to require delivery or exchange of a financial instrument. Refer to Note 1, Summary of Significant Accounting Policies, in the Company’s 2013 Form 10-K for additional information on fair value measurements.

 

The disclosure does not include estimated fair value amounts for assets and liabilities which are not defined as financial instruments but which have significant value. These assets and liabilities include the value of customer-relationship intangibles, goodwill, affordable housing investments carried at cost, other assets, deferred taxes and other liabilities. Accordingly, the total of the fair values presented does not represent the underlying value of the Company.

 

The following tables summarize the carrying amounts and estimated fair values of those financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets. The tables also provide information on the level in the fair value hierarchy for inputs used in determining the fair value of those financial instruments. Most financial assets and financial liabilities for which carrying amount equals fair value are considered by the Company to be Level 1 measurements in the fair value hierarchy.

 

 

 

March 31, 2014

 

 

 

Carrying

 

Total

 

Fair Value Measurements Using

 

(in millions)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

425.4

 

$

425.4

 

$

425.4

 

$

 

$

 

Due from banks - interest bearing

 

434.3

 

434.3

 

434.3

 

 

 

Federal funds sold and securities purchased under resale agreements

 

205.0

 

206.5

 

5.0

 

201.5

 

 

Securities held-to-maturity

 

3,203.0

 

3,165.1

 

 

3,165.1

 

 

Loans and leases, net of allowance

 

17,445.6

 

18,005.1

 

 

 

18,005.1

 

Covered loans, net of allowance

 

654.9

 

698.8

 

 

 

698.8

 

FDIC indemnification asset

 

84.9

 

70.1

 

 

 

70.1

 

Investment in FHLB and FRB stock

 

57.2

 

57.2

 

 

57.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

25,731.8

 

$

25,734.2

 

$

 

$

25,103.9

 

$

630.3

 

Other short-term borrowings

 

4.1

 

4.1

 

 

 

4.1

 

Long-term debt

 

733.5

 

801.7

 

 

713.0

 

88.7

 

 

 

 

December 31, 2013

 

 

 

Carrying

 

Total

 

Fair Value Measurements Using

 

(in millions)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

183.2

 

$

183.2

 

$

183.2

 

$

 

$

 

Due from banks - interest bearing

 

552.7

 

552.7

 

552.7

 

 

 

Securities purchased under resale agreements

 

200.0

 

200.5

 

 

200.5

 

 

Securities held-to-maturity

 

2,957.8

 

2,883.9

 

 

2,883.9

 

 

Loans and leases, net of allowance

 

16,867.9

 

17,362.9

 

 

 

17,362.9

 

Covered loans, net of allowance

 

701.0

 

739.5

 

 

 

739.5

 

FDIC indemnification asset

 

89.2

 

74.3

 

 

 

74.3

 

Investment in FHLB and FRB stock

 

64.4

 

64.4

 

 

64.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

25,679.4

 

$

25,682.2

 

$

 

$

24,990.8

 

$

691.4

 

Other short-term borrowings

 

3.9

 

3.9

 

 

 

3.9

 

Long-term debt

 

736.0

 

788.9

 

 

697.8

 

91.1

 

 

Following is a description of the methods and assumptions used in estimating the fair values of these financial instruments:

 

Cash and due from banks, Due from banks—interest bearing and Federal funds sold For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Securities purchased under resale agreements The fair value of securities purchased under term resale agreements is determined using a combination of quoted market prices and observable market inputs such as interest rates and credit spreads.

 

Securities held-to-maturity For securities held-to-maturity, the fair value is generally determined by quoted market prices, where available, or on observable market inputs appropriate for the type of security.

 

Loans and leases Loans and leases, excluding covered loans, are not recorded at fair value on a recurring basis. Nonrecurring fair value adjustments are periodically recorded on impaired loans that are measured for impairment based on the fair value of collateral. Due to the lack of activity in the secondary market for the types of loans in the Company’s portfolio, a model-based approach is used for determining the fair value of loans for purposes of the disclosures in the previous table. The fair value of loans is estimated by discounting future cash flows using discount rates that incorporate the Company’s assumptions for current market yields, credit risk and liquidity premiums. Loan cash flow projections are based on contractual loan terms adjusted for the impact of current interest rate levels on borrower behavior, including prepayments. Loan prepayment assumptions are based on industry standards for the type of loans being valued. Projected cash flows are discounted using yield curves based on current market conditions. Yield curves are constructed by product type using the Bank’s loan pricing model for like-quality credits. The discount rates used in the Company’s model represent the rates the Bank would offer to current borrowers for like-quality credits. These rates could be different from what other financial institutions could offer for these loans.

 

Covered loans The fair value of covered loans is based on estimates of future loan cash flows and appropriate discount rates, which incorporate the Company’s assumptions about market funding cost and liquidity premium. The estimates of future loan cash flows are determined using the Company’s assumptions concerning the amount and timing of principal and interest payments, prepayments and credit losses.

 

FDIC indemnification asset The fair value of the FDIC indemnification asset is estimated by discounting estimated future cash flows based on estimated current market rates.

 

Investment in FHLB and FRB stock Investments in Federal Home Loan Bank of San Francisco (“FHLB”) and Federal Reserve Bank (“FRB”) stock are recorded at cost. Ownership of these securities is restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FHLB and FRB stock is equal to the carrying amount.

 

Deposits The fair value of demand and interest checking deposits, savings deposits, and certain money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit (“CD”) is determined by discounting expected future cash flows using the rates offered by the Bank for deposits of similar type and remaining maturity at the measurement date. This value is compared to the termination value of each CD given the Bank’s standard early withdrawal penalties. The fair value reported is the higher of the discounted present value of each CD and the termination value after the recovery of prepayment penalties. The Bank reviews pricing for its CD products weekly. This review gives consideration to market pricing for products of similar type and maturity offered by other financial institutions.

 

Other short-term borrowings The fair value of the current portion of long-term debt classified in short-term borrowings is obtained through third-party pricing sources. The fair value of nonrecourse debt is determined by discounting estimated future cash flows based on estimated current market rates. The carrying amount of the remaining other short-term borrowings is a reasonable estimate of fair value.

 

Long-term debt The fair value of long-term debt, excluding nonrecourse debt, is obtained through third-party pricing sources. The fair value of nonrecourse debt is determined by discounting estimated future cash flows based on estimated current market rates.

 

Off-balance sheet commitments, which include commitments to extend credit, are excluded from the table. A reasonable estimate of fair value for these instruments is the carrying amount of deferred fees and the reserve for any credit losses related to these off-balance sheet instruments. This estimate is not material to the Company’s financial position.