	For the three months ended September 30, 2013
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	194,678	$	243	$	19,350		$	214,271
Provision for losses on covered loans	2,496		—		—			2,496
Noninterest income	38,601		57,536		(7,254		)	88,883
Depreciation and amortization	3,263		1,878		4,618			9,759
Noninterest expense	170,019		48,184		(18,598		)	199,605
Income before income taxes	57,501		7,717		26,076			91,294
Provision for income taxes	17,153		2,120		7,779			27,052
Net income	40,348		5,597		18,297			64,242
Less: Net income attributable to noncontrolling interest	—		609		—			609
Net income attributable to City National Corporation	$	40,348	$	4,988	$	18,297		$	63,633

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,989,181	$	—	$	50,572		$	16,039,753
Covered loans	818,928		—		—			818,928
Total assets	17,014,239		644,677		10,402,218			28,061,134
Deposits	23,817,083		76,052		408,512			24,301,647
Goodwill	393,176		249,446		—			642,622
Customer-relationship intangibles, net	4,445		39,024		—			43,469

	For the three months ended September 30, 2012
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	184,552	$	1,133	$	24,237		$	209,922
Provision for credit losses on loans and leases, excluding covered loans	2,000		—		—			2,000
Provision for losses on covered loans	18,089		—		—			18,089
Noninterest income	59,911		54,405		(7,059		)	107,257
Depreciation and amortization	3,569		1,996		4,691			10,256
Noninterest expense	169,652		45,387		(17,409		)	197,630
Income before income taxes	51,153		8,155		29,896			89,204
Provision for income taxes	16,730		2,545		9,777			29,052
Net income	34,423		5,610		20,119			60,152
Less: Net income attributable to noncontrolling interest	—		372		—			372
Net income attributable to City National Corporation	$	34,423	$	5,238	$	20,119		$	59,780

Selected Average Balances:
Loans and leases, excluding covered loans	$	13,526,284	$	—	$	61,224		$	13,587,508
Covered loans	1,207,031		—		—			1,207,031
Total assets	15,098,090		638,445		9,918,059			25,654,594
Deposits	21,298,105		104,195		538,520			21,940,820
Goodwill	393,176		239,297		—			632,473
Customer-relationship intangibles, net	7,392		47,359		—			54,751

	For the nine months ended September 30, 2013
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	563,662	$	805	$	53,796		$	618,263
Provision for losses on covered loans	461		—		—			461
Noninterest income	119,418		171,461		(26,259		)	264,620
Depreciation and amortization	10,505		5,654		13,884			30,043
Noninterest expense	512,234		143,920		(54,064		)	602,090
Income before income taxes	159,880		22,692		67,717			250,289
Provision for income taxes	47,414		6,238		20,083			73,735
Net income	112,466		16,454		47,634			176,554
Less: Net income attributable to noncontrolling interest	—		1,657		—			1,657
Net income attributable to City National Corporation	$	112,466	$	14,797	$	47,634		$	174,897

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,378,936	$	—	$	53,303		$	15,432,239
Covered loans	905,411		—		—			905,411
Total assets	16,505,794		647,273		10,594,847			27,747,914
Deposits	22,696,050		100,922		487,093			23,284,065
Goodwill	393,176		249,446		—			642,622
Customer-relationship intangibles, net	5,174		40,197		—			45,371

	For the nine months ended September 30, 2012
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	541,125	$	2,396	$	83,593		$	627,114
Provision for credit losses on loans and leases, excluding covered loans	3,000		—		—			3,000
Provision for losses on covered loans	38,848		—		—			38,848
Noninterest income	156,884		133,743		(32,902		)	257,725
Depreciation and amortization	10,565		4,980		13,556			29,101
Noninterest expense	506,437		117,650		(50,066		)	574,021
Income before income taxes	139,159		13,509		87,201			239,869
Provision for income taxes	45,469		4,080		28,493			78,042
Net income	93,690		9,429		58,708			161,827
Less: Net income attributable to noncontrolling interest	—		1,024		—			1,024
Net income attributable to City National Corporation	$	93,690	$	8,405	$	58,708		$	160,803

Selected Average Balances:
Loans and leases, excluding covered loans	$	12,994,726	$	—	$	55,797		$	13,050,523
Covered loans	1,328,484		—		—			1,328,484
Total assets	14,656,439		569,047		9,332,544			24,558,030
Deposits	20,469,604		100,038		469,149			21,038,791
Goodwill	362,868		188,197		—			551,065
Customer-relationship intangibles, net	8,173		33,240		—			41,413