XML 18 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
segment
Jun. 30, 2012
Segment Results        
Number of reportable segments     3  
Earnings Summary:        
Net interest income $ 202,919 $ 216,479 $ 403,992 $ 417,192
Provision for credit losses on loans and leases, excluding covered loans   1,000   1,000
Provision for losses on covered loans (11,927) 13,293 (2,035) 20,759
Noninterest income 82,209 74,768 175,737 150,468
Depreciation and amortization 10,180 9,531 20,284 18,845
Noninterest expense 201,249 184,985 402,485 376,391
Income before income taxes 85,626 82,438 158,995 150,665
Provision for income taxes 25,422 27,271 46,683 48,990
Net income 60,204 55,167 112,312 101,675
Less: Net income attributable to noncontrolling interest 463 409 1,048 652
Net income attributable to City National Corporation 59,741 54,758 111,264 [1] 101,023 [1]
Selected Average Balances:        
Loans and leases, excluding covered loans 15,434,102 13,125,867 15,123,447 12,779,080
Covered loans 909,728 1,341,041 949,370 1,389,877
Total assets 27,469,581 24,362,546 27,588,708 24,003,722
Deposits 23,118,818 20,948,246 22,766,840 20,582,821
Goodwill 642,622 533,146 642,622 509,914
Customer-relationship intangibles, net 45,375 33,843 46,337 34,671
Commercial and Private Banking
       
Earnings Summary:        
Net interest income 185,024 184,758 368,980 356,572
Provision for credit losses on loans and leases, excluding covered loans   1,000   1,000
Provision for losses on covered loans (11,927) 13,293 (2,035) 20,759
Noninterest income 30,555 50,089 80,818 96,974
Depreciation and amortization 3,624 3,414 7,243 6,997
Noninterest expense 171,289 165,635 342,286 336,785
Income before income taxes 52,593 51,505 102,304 88,005
Provision for income taxes 15,699 17,123 30,237 28,740
Net income 36,894 34,382 72,067 59,265
Net income attributable to City National Corporation 36,894 34,382 72,067 59,265
Selected Average Balances:        
Loans and leases, excluding covered loans 15,379,372 13,073,029 15,068,756 12,726,026
Covered loans 909,728 1,341,041 949,370 1,389,877
Total assets 16,505,989 14,728,913 16,247,389 14,433,156
Deposits 22,409,159 20,379,604 22,126,242 20,050,801
Goodwill 393,177 370,333 393,177 347,547
Customer-relationship intangibles, net 5,176 8,129 5,543 8,568
Wealth Management
       
Earnings Summary:        
Net interest income 247 648 565 1,264
Noninterest income 58,472 39,966 113,925 79,337
Depreciation and amortization 1,876 1,538 3,776 2,984
Noninterest expense 48,684 36,123 95,664 72,262
Income before income taxes 8,159 2,953 15,050 5,355
Provision for income taxes 2,298 846 4,138 1,536
Net income 5,861 2,107 10,912 3,819
Less: Net income attributable to noncontrolling interest 463 409 1,048 652
Net income attributable to City National Corporation 5,398 1,698 9,864 3,167
Selected Average Balances:        
Total assets 652,737 530,179 648,561 533,956
Deposits 120,702 96,839 113,563 97,937
Goodwill 249,445 162,813 249,445 162,367
Customer-relationship intangibles, net 40,199 25,714 40,794 26,103
Other
       
Earnings Summary:        
Net interest income 17,648 31,073 34,447 59,356
Noninterest income (6,818) (15,287) (19,006) (25,843)
Depreciation and amortization 4,680 4,579 9,265 8,864
Noninterest expense (18,724) (16,773) (35,465) (32,656)
Income before income taxes 24,874 27,980 41,641 57,305
Provision for income taxes 7,425 9,302 12,308 18,714
Net income 17,449 18,678 29,333 38,591
Net income attributable to City National Corporation 17,449 18,678 29,333 38,591
Selected Average Balances:        
Loans and leases, excluding covered loans 54,730 52,838 54,691 53,054
Total assets 10,310,855 9,103,454 10,692,758 9,036,610
Deposits $ 588,957 $ 471,803 $ 527,035 $ 434,083
[1] Net income excludes net income attributable to redeemable noncontrolling interest of $1,048 and $652 for the six month periods ended June 30, 2013 and 2012, respectively. Redeemable noncontrolling interest is reflected in the mezzanine section of the consolidated balance sheets. See Note 18 of the Notes to the Unaudited Consolidated Financial Statements.