XML 103 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans, Allowance for Loan and Lease Losses, and Reserve for Off-Balance Sheet Credit Commitments (Details 5) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jul. 02, 2012
Recorded Investment            
With no related allowance recorded $ 94,085,000 $ 130,354,000 $ 94,085,000 $ 130,354,000 $ 119,511,000  
With an allowance recorded 24,444,000 43,428,000 24,444,000 43,428,000 19,081,000  
Total impaired loans 118,529,000 173,782,000 118,529,000 173,782,000 138,592,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 118,650,000 165,042,000 118,650,000 165,042,000 162,309,000  
With an allowance recorded 26,821,000 56,157,000 26,821,000 56,157,000 20,293,000  
Total impaired loans 145,471,000 221,199,000 145,471,000 221,199,000 182,602,000  
Related Allowance            
Total impaired loans 2,960,000 7,550,000 2,960,000 7,550,000 2,403,000  
Average Recorded Investment            
With no related allowance recorded 92,076,000 116,569,000 101,221,000 110,931,000    
With an allowance recorded 29,106,000 45,792,000 25,764,000 46,887,000    
Total impaired loans 121,182,000 162,361,000 126,985,000 157,818,000    
Interest Income Recognized            
With no related allowance recorded 1,449,000 220,000 2,499,000 405,000    
With an allowance recorded 500,000   927,000      
Total impaired loans 1,949,000 220,000 3,426,000 405,000    
Minimum limit for nonperforming loans to be individually evaluated for impairment   500,000   500,000   1,000,000
Minimum limit for measuring impairment at the relationship level for borrowers with multiple loans exceeding $1,000,000           1,000,000
Outstanding loan amount of previously reported impaired loans under $1,000,000 6,300,000   6,300,000      
Commercial
           
Recorded Investment            
With no related allowance recorded 27,276,000 32,378,000 27,276,000 32,378,000 18,761,000  
With an allowance recorded 7,639,000 10,766,000 7,639,000 10,766,000 7,516,000  
Total impaired loans 34,915,000 43,144,000 34,915,000 43,144,000 26,277,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 28,029,000 43,247,000 28,029,000 43,247,000 24,135,000  
With an allowance recorded 9,170,000 11,591,000 9,170,000 11,591,000 8,038,000  
Total impaired loans 37,199,000 54,838,000 37,199,000 54,838,000 32,173,000  
Related Allowance            
Total impaired loans 478,000 2,850,000 478,000 2,850,000 952,000  
Average Recorded Investment            
With no related allowance recorded 23,171,000 30,100,000 21,701,000 23,451,000    
With an allowance recorded 7,606,000 11,680,000 7,576,000 12,995,000    
Total impaired loans 30,777,000 41,780,000 29,277,000 36,446,000    
Interest Income Recognized            
With no related allowance recorded 428,000   847,000      
With an allowance recorded 311,000   357,000      
Total impaired loans 739,000   1,204,000      
Commercial real estate mortgages
           
Recorded Investment            
With no related allowance recorded 26,821,000 28,368,000 26,821,000 28,368,000 42,882,000  
With an allowance recorded 15,111,000 17,123,000 15,111,000 17,123,000 10,203,000  
Total impaired loans 41,932,000 45,491,000 41,932,000 45,491,000 53,085,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 31,116,000 33,107,000 31,116,000 33,107,000 49,110,000  
With an allowance recorded 15,963,000 18,266,000 15,963,000 18,266,000 10,783,000  
Total impaired loans 47,079,000 51,373,000 47,079,000 51,373,000 59,893,000  
Related Allowance            
Total impaired loans 2,252,000 2,282,000 2,252,000 2,282,000 1,326,000  
Average Recorded Investment            
With no related allowance recorded 28,112,000 21,188,000 33,035,000 20,748,000    
With an allowance recorded 14,228,000 12,711,000 12,886,000 12,077,000    
Total impaired loans 42,340,000 33,899,000 45,921,000 32,825,000    
Interest Income Recognized            
With no related allowance recorded 427,000 55,000 662,000 124,000    
With an allowance recorded 148,000   316,000      
Total impaired loans 575,000 55,000 978,000 124,000    
Residential mortgage
           
Recorded Investment            
With no related allowance recorded 6,285,000 8,087,000 6,285,000 8,087,000 8,347,000  
With an allowance recorded 1,694,000 5,547,000 1,694,000 5,547,000 463,000  
Total impaired loans 7,979,000 13,634,000 7,979,000 13,634,000 8,810,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 6,975,000 9,206,000 6,975,000 9,206,000 9,194,000  
With an allowance recorded 1,688,000 6,304,000 1,688,000 6,304,000 507,000  
Total impaired loans 8,663,000 15,510,000 8,663,000 15,510,000 9,701,000  
Related Allowance            
Total impaired loans 230,000 398,000 230,000 398,000 9,000  
Average Recorded Investment            
With no related allowance recorded 7,124,000 8,660,000 7,532,000 8,167,000    
With an allowance recorded 847,000 4,657,000 719,000 3,760,000    
Total impaired loans 7,971,000 13,317,000 8,251,000 11,927,000    
Interest Income Recognized            
With no related allowance recorded 79,000 39,000 111,000 39,000    
With an allowance recorded 41,000   41,000      
Total impaired loans 120,000 39,000 152,000 39,000    
Fixed
           
Recorded Investment            
With no related allowance recorded 2,008,000 1,830,000 2,008,000 1,830,000 3,482,000  
With an allowance recorded   2,291,000   2,291,000 463,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 2,356,000 2,518,000 2,356,000 2,518,000 3,757,000  
With an allowance recorded   2,353,000   2,353,000 507,000  
Related Allowance            
Total impaired loans   236,000   236,000 9,000  
Average Recorded Investment            
With no related allowance recorded 2,963,000 2,248,000 3,136,000 2,663,000    
With an allowance recorded   2,316,000 154,000 1,716,000    
Interest Income Recognized            
With no related allowance recorded 24,000   42,000      
Variable
           
Recorded Investment            
With no related allowance recorded 4,277,000 6,257,000 4,277,000 6,257,000 4,865,000  
With an allowance recorded 1,694,000 3,256,000 1,694,000 3,256,000    
Unpaid Contractual Principal Balance            
With no related allowance recorded 4,619,000 6,688,000 4,619,000 6,688,000 5,437,000  
With an allowance recorded 1,688,000 3,951,000 1,688,000 3,951,000    
Related Allowance            
Total impaired loans 230,000 162,000 230,000 162,000    
Average Recorded Investment            
With no related allowance recorded 4,161,000 6,412,000 4,396,000 5,504,000    
With an allowance recorded 847,000 2,341,000 565,000 2,044,000    
Interest Income Recognized            
With no related allowance recorded 55,000 39,000 69,000 39,000    
With an allowance recorded 41,000   41,000      
Real estate construction
           
Recorded Investment            
With no related allowance recorded 30,446,000 57,764,000 30,446,000 57,764,000 45,510,000  
With an allowance recorded   8,765,000   8,765,000    
Total impaired loans 30,446,000 66,529,000 30,446,000 66,529,000 45,510,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 48,220,000 74,310,000 48,220,000 74,310,000 74,283,000  
With an allowance recorded   18,575,000   18,575,000    
Total impaired loans 48,220,000 92,885,000 48,220,000 92,885,000 74,283,000  
Related Allowance            
Total impaired loans   1,866,000   1,866,000    
Average Recorded Investment            
With no related allowance recorded 30,971,000 51,450,000 35,817,000 53,109,000    
With an allowance recorded 6,425,000 15,658,000 4,283,000 16,900,000    
Total impaired loans 37,396,000 67,108,000 40,100,000 70,009,000    
Interest Income Recognized            
With no related allowance recorded 481,000 126,000 845,000 242,000    
With an allowance recorded     213,000      
Total impaired loans 481,000 126,000 1,058,000 242,000    
Construction
           
Recorded Investment            
With no related allowance recorded 16,265,000 38,828,000 16,265,000 38,828,000 19,762,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 21,064,000 52,209,000 21,064,000 52,209,000 33,267,000  
Average Recorded Investment            
With no related allowance recorded 17,799,000 29,937,000 18,453,000 29,103,000    
Interest Income Recognized            
With no related allowance recorded 228,000 126,000 558,000 242,000    
Land
           
Recorded Investment            
With no related allowance recorded 14,181,000 18,936,000 14,181,000 18,936,000 25,748,000  
With an allowance recorded   8,765,000   8,765,000    
Unpaid Contractual Principal Balance            
With no related allowance recorded 27,156,000 22,101,000 27,156,000 22,101,000 41,016,000  
With an allowance recorded   18,575,000   18,575,000    
Related Allowance            
Total impaired loans   1,866,000   1,866,000    
Average Recorded Investment            
With no related allowance recorded 13,172,000 21,513,000 17,364,000 24,006,000    
With an allowance recorded 6,425,000 15,658,000 4,283,000 16,900,000    
Interest Income Recognized            
With no related allowance recorded 253,000   287,000      
With an allowance recorded     213,000      
Home equity loans and lines of credit
           
Recorded Investment            
With no related allowance recorded 3,257,000 3,207,000 3,257,000 3,207,000 3,562,000  
With an allowance recorded   1,227,000   1,227,000 899,000  
Total impaired loans 3,257,000 4,434,000 3,257,000 4,434,000 4,461,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded 4,310,000 4,245,000 4,310,000 4,245,000 4,660,000  
With an allowance recorded   1,421,000   1,421,000 965,000  
Total impaired loans 4,310,000 5,666,000 4,310,000 5,666,000 5,625,000  
Related Allowance            
Total impaired loans   154,000   154,000 116,000  
Average Recorded Investment            
With no related allowance recorded 2,698,000 4,621,000 2,986,000 4,861,000    
With an allowance recorded   1,086,000 300,000 1,155,000    
Total impaired loans 2,698,000 5,707,000 3,286,000 6,016,000    
Interest Income Recognized            
With no related allowance recorded 34,000   34,000      
Total impaired loans 34,000   34,000      
Installment loan
           
Recorded Investment            
With no related allowance recorded   550,000   550,000 449,000  
Total impaired loans   550,000   550,000 449,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded   927,000   927,000 927,000  
Total impaired loans   927,000   927,000 927,000  
Average Recorded Investment            
With no related allowance recorded   550,000 150,000 586,000    
Total impaired loans   550,000 150,000 586,000    
Consumer Installment loan
           
Recorded Investment            
With no related allowance recorded   550,000   550,000 449,000  
Unpaid Contractual Principal Balance            
With no related allowance recorded   927,000   927,000 927,000  
Average Recorded Investment            
With no related allowance recorded   550,000 150,000 586,000    
Lease financing
           
Average Recorded Investment            
With no related allowance recorded       9,000    
Total impaired loans       $ 9,000