	For the three months ended June 30, 2013
	Commercial and			Wealth					Consolidated
(in thousands)	Private Banking			Management		Other			Company

Earnings Summary:
Net interest income	$	185,024		$	247	$	17,648		$	202,919
Provision for losses on covered loans	(11,927		)	—		—			(11,927		)
Noninterest income	30,555			58,472		(6,818		)	82,209
Depreciation and amortization	3,624			1,876		4,680			10,180
Noninterest expense	171,289			48,684		(18,724		)	201,249
Income before income taxes	52,593			8,159		24,874			85,626
Provision for income taxes	15,699			2,298		7,425			25,422
Net income	36,894			5,861		17,449			60,204
Less: Net income attributable to noncontrolling interest	—			463		—			463
Net income attributable to City National Corporation	$	36,894		$	5,398	$	17,449		$	59,741

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,379,372		$	—	$	54,730		$	15,434,102
Covered loans	909,728			—		—			909,728
Total assets	16,505,989			652,737		10,310,855			27,469,581
Deposits	22,409,159			120,702		588,957			23,118,818
Goodwill	393,177			249,445		—			642,622
Customer-relationship intangibles, net	5,176			40,199		—			45,375

	For the three months ended June 30, 2012
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	184,758	$	648	$	31,073		$	216,479
Provision for credit losses on loans and leases, excluding covered loans	1,000		—		—			1,000
Provision for losses on covered loans	13,293		—		—			13,293
Noninterest income	50,089		39,966		(15,287		)	74,768
Depreciation and amortization	3,414		1,538		4,579			9,531
Noninterest expense	165,635		36,123		(16,773		)	184,985
Income before income taxes	51,505		2,953		27,980			82,438
Provision for income taxes	17,123		846		9,302			27,271
Net income	34,382		2,107		18,678			55,167
Less: Net income attributable to noncontrolling interest	—		409		—			409
Net income attributable to City National Corporation	$	34,382	$	1,698	$	18,678		$	54,758

Selected Average Balances:
Loans and leases, excluding covered loans	$	13,073,029	$	—	$	52,838		$	13,125,867
Covered loans	1,341,041		—		—			1,341,041
Total assets	14,728,913		530,179		9,103,454			24,362,546
Deposits	20,379,604		96,839		471,803			20,948,246
Goodwill	370,333		162,813		—			533,146
Customer-relationship intangibles, net	8,129		25,714		—			33,843

	For the six months ended June 30, 2013
	Commercial and			Wealth					Consolidated
(in thousands)	Private Banking			Management		Other			Company

Earnings Summary:
Net interest income	$	368,980		$	565	$	34,447		$	403,992
Provision for losses on covered loans	(2,035		)	—		—			(2,035		)
Noninterest income	80,818			113,925		(19,006		)	175,737
Depreciation and amortization	7,243			3,776		9,265			20,284
Noninterest expense	342,286			95,664		(35,465		)	402,485
Income before income taxes	102,304			15,050		41,641			158,995
Provision for income taxes	30,237			4,138		12,308			46,683
Net income	72,067			10,912		29,333			112,312
Less: Net income attributable to noncontrolling interest	—			1,048		—			1,048
Net income attributable to City National Corporation	$	72,067		$	9,864	$	29,333		$	111,264

Selected Average Balances:
Loans and leases, excluding covered loans	$	15,068,756		$	—	$	54,691		$	15,123,447
Covered loans	949,370			—		—			949,370
Total assets	16,247,389			648,561		10,692,758			27,588,708
Deposits	22,126,242			113,563		527,035			22,766,840
Goodwill	393,177			249,445		—			642,622
Customer-relationship intangibles, net	5,543			40,794		—			46,337

	For the six months ended June 30, 2012
	Commercial and		Wealth					Consolidated
(in thousands)	Private Banking		Management		Other			Company

Earnings Summary:
Net interest income	$	356,572	$	1,264	$	59,356		$	417,192
Provision for credit losses on loans and leases, excluding covered loans	1,000		—		—			1,000
Provision for losses on covered loans	20,759		—		—			20,759
Noninterest income	96,974		79,337		(25,843		)	150,468
Depreciation and amortization	6,997		2,984		8,864			18,845
Noninterest expense	336,785		72,262		(32,656		)	376,391
Income before income taxes	88,005		5,355		57,305			150,665
Provision for income taxes	28,740		1,536		18,714			48,990
Net income	59,265		3,819		38,591			101,675
Less: Net income attributable to noncontrolling interest	—		652		—			652
Net income attributable to City National Corporation	$	59,265	$	3,167	$	38,591		$	101,023

Selected Average Balances:
Loans and leases, excluding covered loans	$	12,726,026	$	—	$	53,054		$	12,779,080
Covered loans	1,389,877		—		—			1,389,877
Total assets	14,433,156		533,956		9,036,610			24,003,722
Deposits	20,050,801		97,937		434,083			20,582,821
Goodwill	347,547		162,367		—			509,914
Customer-relationship intangibles, net	8,568		26,103		—			34,671