XML 67 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities
3 Months Ended
Mar. 31, 2013
Securities  
Securities

Note 4. Securities

 

At March 31, 2013, the Company had total securities of $9.19 billion, comprised of securities available-for-sale at fair value of $7.74 billion, securities held-to-maturity at amortized cost of $1.40 billion and trading securities at fair value of $53.5 million. At December 31, 2012, the Company had total securities of $10.72 billion, comprised of securities available-for-sale at fair value of $9.21 billion, securities held-to-maturity at amortized cost of $1.40 billion and trading securities at fair value of $115.1 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at March 31, 2013 and December 31, 2012:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

March 31, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

30,353

 

$

17

 

$

 

$

30,370

 

Federal agency - Debt

 

1,111,725

 

2,951

 

(73

)

1,114,603

 

Federal agency - MBS

 

611,286

 

35,131

 

(937

)

645,480

 

CMOs - Federal agency

 

5,068,740

 

81,888

 

(11,397

)

5,139,231

 

CMOs - Non-agency

 

51,201

 

464

 

(889

)

50,776

 

State and municipal

 

430,002

 

16,188

 

(1,020

)

445,170

 

Other debt securities

 

306,845

 

7,722

 

(5,175

)

309,392

 

Total debt securities

 

7,610,152

 

144,361

 

(19,491

)

7,735,022

 

Equity securities and mutual funds

 

337

 

2,692

 

 

3,029

 

Total securities available-for-sale

 

$

7,610,489

 

$

147,053

 

$

(19,491

)

$

7,738,051

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

95,935

 

$

3,596

 

$

 

$

99,531

 

Federal agency - MBS

 

305,881

 

8,867

 

(946

)

313,802

 

CMOs - Federal agency

 

741,007

 

23,680

 

(1,960

)

762,727

 

State and municipal

 

258,067

 

3,280

 

(2,571

)

258,776

 

Total securities held-to-maturity

 

$

1,400,890

 

$

39,423

 

$

(5,477

)

$

1,434,836

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,393

 

$

7

 

$

(3

)

$

20,397

 

Federal agency - Debt

 

2,344,374

 

5,031

 

(203

)

2,349,202

 

Federal agency - MBS

 

653,428

 

39,673

 

(69

)

693,032

 

CMOs - Federal agency

 

5,233,126

 

91,165

 

(6,038

)

5,318,253

 

CMOs - Non-agency

 

62,975

 

662

 

(2,124

)

61,513

 

State and municipal

 

437,266

 

17,447

 

(239

)

454,474

 

Other debt securities

 

305,340

 

7,945

 

(5,868

)

307,417

 

Total debt securities

 

9,056,902

 

161,930

 

(14,544

)

9,204,288

 

Equity securities and mutual funds

 

336

 

1,365

 

 

1,701

 

Total securities available-for-sale

 

$

9,057,238

 

$

163,295

 

$

(14,544

)

$

9,205,989

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

97,183

 

$

4,032

 

$

 

$

101,215

 

Federal agency - MBS

 

303,642

 

11,490

 

(182

)

314,950

 

CMOs - Federal agency

 

745,980

 

28,973

 

(382

)

774,571

 

State and municipal

 

251,598

 

5,122

 

(857

)

255,863

 

Total securities held-to-maturity

 

$

1,398,403

 

$

49,617

 

$

(1,421

)

$

1,446,599

 

 

(1) Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

Proceeds from sales of securities available-for-sale were $1.03 billion for the three months ended March 31, 2013, compared with $5.2 million for the three months ended March 31, 2012. There were no sales of securities held-to-maturity during the three months ended March 31, 2013 and March 31, 2012. The following table provides the gross realized gains and losses on the sales and calls of securities:

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2013

 

2012

 

Gross realized gains

 

$

1,046

 

$

496

 

Gross realized losses

 

 

(47

)

Net realized gains

 

$

1,046

 

$

449

 

 

Interest income on securities for the three months ended March 31, 2013 and 2012 is comprised of: (i) taxable interest income of $39.8 million and $41.5 million, respectively (ii) nontaxable interest income of $4.4 million and $3.8 million, respectively, and (iii) dividend income of $19 thousand and $41 thousand, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at March 31, 2013, except for mortgage-backed securities which are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

3,021

 

$

27,349

 

$

 

$

 

$

30,370

 

Federal agency - Debt

 

906,857

 

207,746

 

 

 

1,114,603

 

Federal agency - MBS

 

16

 

434,041

 

211,423

 

 

645,480

 

CMOs - Federal agency

 

174,283

 

4,750,547

 

214,401

 

 

5,139,231

 

CMOs - Non-agency

 

6,460

 

20,738

 

23,578

 

 

50,776

 

State and municipal

 

91,153

 

260,487

 

70,006

 

23,524

 

445,170

 

Other

 

13,016

 

296,376

 

 

 

309,392

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt securities available-for-sale

 

$

1,194,806

 

$

5,997,284

 

$

519,408

 

$

23,524

 

$

7,735,022

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

1,190,413

 

$

5,906,598

 

$

489,221

 

$

23,920

 

$

7,610,152

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

 

$

 

$

 

$

95,935

 

$

95,935

 

Federal agency - MBS

 

 

2,438

 

303,443

 

 

305,881

 

CMOs - Federal agency

 

 

155,414

 

585,593

 

 

741,007

 

State and municipal

 

 

13,383

 

163,726

 

80,958

 

258,067

 

Total debt securities held-to-maturity at amortized cost

 

$

 

$

171,235

 

$

1,052,762

 

$

176,893

 

$

1,400,890

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary. Impairment is considered other-than-temporary when it becomes probable that an investor will be unable to recover the cost of an investment. The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and whether the Company intends to sell the security and whether it is more likely than not it will be required to sell the security prior to recovery of its amortized cost basis. If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

When there are credit losses associated with an impaired debt security and the Company does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company will separate the amount of the impairment into the amount that is credit-related and the amount related to non-credit factors. The credit-related impairment is recognized in Net impairment loss recognized in earnings in the consolidated statements of income. The non-credit-related impairment is recognized in AOCI.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

There were no impairment losses recorded in earnings for the three months ended March 31, 2013 and 2012. The Company recognized $0.5 million and $2.4 million of non-credit-related other-than-temporary impairment in AOCI on securities available-for-sale at March 31, 2013 and 2012, respectively. No impairment losses were recognized in earnings or AOCI for securities held-to-maturity at March 31, 2013.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three months ended March 31, 2013 and 2012. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment.  Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold or redeemed during the period. Cumulative impairment is further adjusted for other changes in expected cash flows.

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2013

 

2012

 

Balance, beginning of period

 

$

16,486

 

$

17,531

 

Reduction for securities sold or redeemed

 

(12,761

)

 

Reduction for increase in expected cash flows on securities for which OTTI was previously recognized

 

(49

)

(162

)

Balance, end of period

 

$

3,676

 

$

17,369

 

 

Non-Agency CMOs

 

The Company held $37.4 million of variable rate non-agency CMOs at March 31, 2013. The Company determined that $9.3 million of these non-agency CMOs were other-than-temporarily impaired. These CMOs have a fixed interest rate for an initial period after which they become variable-rate instruments with annual rate resets. For purposes of projecting future cash flows, the current fixed coupon was used through the reset date for each security. The prevailing LIBOR/Treasury forward curve as of the measurement date was used to project all future floating-rate cash flows based on the characteristics of each security. Other factors considered in the projection of future cash flows include the current level of subordination from other CMO classes, anticipated prepayment rates, cumulative defaults and loss given default. The Company recognized no credit-related impairment losses in earnings for the three months ended March 31, 2013 and 2012. The remaining other-than-temporary impairment for these securities at March 31, 2013 and 2012 was recognized in AOCI. This non-credit portion of other-than-temporarily impairment is attributed to external market conditions, primarily the lack of liquidity in these securities, resulting in an increase in interest rate spreads for these securities. The Company also holds $13.4 million in fixed rate non-agency CMOs at March 31, 2013, none of which have experienced any other-than-temporary impairment.

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of March 31, 2013 and December 31, 2012. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.

 

 

 

Less than 12 months

 

12 months or greater

 

Total

 

(in thousands)

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

Fair Value

 

Estimated
Unrealized
Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

141,151

 

$

73

 

$

 

$

 

$

141,151

 

$

73

 

Federal agency - MBS (1)

 

84,678

 

937

 

46

 

 

84,724

 

937

 

CMOs - Federal agency

 

1,617,943

 

11,395

 

3,301

 

2

 

1,621,244

 

11,397

 

CMOs - Non-agency

 

 

 

19,090

 

889

 

19,090

 

889

 

State and municipal

 

45,745

 

950

 

3,530

 

70

 

49,275

 

1,020

 

Other debt securities

 

19,062

 

8

 

15,270

 

5,167

 

34,332

 

5,175

 

Total securities available-for-sale

 

$

1,908,579

 

$

13,363

 

$

41,237

 

$

6,128

 

$

1,949,816

 

$

19,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - MBS

 

$

96,961

 

$

946

 

$

 

$

 

$

96,961

 

$

946

 

CMOs - Federal agency

 

108,876

 

1,960

 

 

 

108,876

 

1,960

 

State and municipal

 

127,939

 

2,571

 

 

 

127,939

 

2,571

 

Total securities held-to-maturity

 

$

333,776

 

$

5,477

 

$

 

$

 

$

333,776

 

$

5,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

5,096

 

$

3

 

$

 

$

 

$

5,096

 

$

3

 

Federal agency - Debt

 

346,136

 

203

 

 

 

346,136

 

203

 

Federal agency - MBS (1)

 

50,932

 

69

 

46

 

 

50,978

 

69

 

CMOs - Federal agency

 

1,413,367

 

5,994

 

13,565

 

44

 

1,426,932

 

6,038

 

CMOs - Non-agency

 

 

 

25,484

 

2,124

 

25,484

 

2,124

 

State and municipal

 

85,550

 

225

 

810

 

14

 

86,360

 

239

 

Other debt securities

 

39,877

 

49

 

16,038

 

5,819

 

55,915

 

5,868

 

Total securities available-for-sale

 

$

1,940,958

 

$

6,543

 

$

55,943

 

$

8,001

 

$

1,996,901

 

$

14,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency - MBS

 

$

31,514

 

$

182

 

$

 

$

 

$

31,514

 

$

182

 

CMOs - Federal agency

 

60,998

 

382

 

 

 

60,998

 

382

 

State and municipal

 

64,344

 

857

 

 

 

64,344

 

857

 

Total securities held-to-maturity

 

$

156,856

 

$

1,421

 

$

 

$

 

$

156,856

 

$

1,421

 

 

(1) The estimated gross unrealized loss for federal agency MBS securities in a continuous unrealized loss position of 12 months or greater was an insignificant amount as of March 31, 2013.

 

At March 31, 2013, the Company had $1.95 billion of securities available-for-sale in an unrealized loss position, consisting of $1.94 billion of temporarily impaired securities and $9.3 million of securities that had non-credit-related impairment recognized in AOCI. The Company had $333.8 million of securities held-to-maturity in an unrealized loss position. At March 31, 2013, the Company had 337 debt securities available-for-sale and held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position include 4 federal agency debt securities, 15 federal agency MBS securities, 64 federal agency CMOs, 3 non-agency CMOs, 249 state and municipal securities and 2 other debt securities.

 

Other debt securities include the Company’s investments in two highly rated corporate debt and collateralized bond obligations backed by trust preferred securities (“CDOs”) issued by a geographically diverse pool of small- and medium-sized financial institutions. The CDOs held in securities available-for-sale at March 31, 2013 are the most senior tranches of each issue. Trading activity for the type of CDO held by the Company has been limited since 2008. Accordingly, the fair values of these securities were determined using an internal pricing model that incorporates assumptions about discount rates in an illiquid market, projected cash flows and collateral performance. The CDOs had a $5.2 million net unrealized loss at March 31, 2013, which the Company attributes to the illiquid credit markets. The CDOs have collateral that well exceeds the outstanding debt. Security valuations reflect the current and prospective performance of the issuers whose debt is contained in these asset pools. The Company received a substantial paydown on one of the CDOs held during the first quarter. The Company expects to receive all remaining contractual principal and interest payments due on its CDOs. Additionally, the Company does not intend to sell the securities, and it is not more likely than not that it will be required to sell the securities before it recovers the cost basis of its investment.

 

At December 31, 2012, the Company had $2.00 billion of securities available-for-sale in an unrealized loss position, consisting of $1.98 billion of temporarily impaired securities and $16.2 million of securities that had non-credit related impairment recognized in AOCI. At December 31, 2012, the Company had $156.9 million of securities held-to-maturity in an unrealized loss position. At December 31, 2012, the Company had 231 debt securities available-for-sale and held-to-maturity in an unrealized loss position. The debt securities in an unrealized loss position include 2 U.S. Treasury note, 8 federal agency debt securities, 7 federal agency MBS, 53 federal agency CMOs, 4 non-agency CMOs, 152 state and municipal securities and 5 other debt securities.