XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans, Allowance for Loan and Lease Losses, and Reserve for Off-Balance Sheet Credit Commitments (Details 3) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Allowance for Loan and Lease Losses          
Beginning Balance $ 269,534,000 $ 265,933,000 $ 262,557,000 $ 257,007,000  
Provision for credit losses, net of transfers 1,091,000 7,999,000 837,000 6,203,000  
Charge-offs (14,124,000) (15,172,000) (37,838,000) (29,613,000)  
Recoveries 11,939,000 4,588,000 42,884,000 29,751,000  
Net (charge-offs) recoveries (2,185,000) (10,584,000) 5,046,000 138,000  
Ending Balance 268,440,000 263,348,000 268,440,000 263,348,000  
Allowance individually evaluated for impairment 4,831,000 18,933,000 4,831,000 18,933,000  
Allowance collectively evaluated for impairment 263,609,000 244,415,000 263,609,000 244,415,000  
Loans and leases, excluding covered loans 13,724,651,000 12,164,209,000 13,724,651,000 12,164,209,000 12,309,385,000
Loans and leases, individually evaluated for impairment 165,817,000 158,060,000 165,817,000 158,060,000  
Loans and leases, collectively evaluated for impairment 13,558,834,000 12,006,149,000 13,558,834,000 12,006,149,000  
Provision for credit losses in the allowance 2,000,000 7,500,000 3,000,000 7,500,000  
Transfers to or from reserve for off-balance sheet credit commitments 900,000 500,000 2,200,000 1,300,000  
Reserve for Off Balance Sheet Credit Commitments          
Balance, beginning of period 24,351,000 23,325,000 23,097,000 21,529,000  
Transfers from (to) reserve for off-balance sheet credit commitments 909,000 (499,000) 2,163,000 1,297,000  
Balance, end of period 25,260,000 22,826,000 25,260,000 22,826,000  
Commercial (includes lease financing)
         
Allowance for Loan and Lease Losses          
Beginning Balance 93,407,000 85,717,000 82,965,000 82,451,000  
Provision for credit losses, net of transfers 6,293,000 2,772,000 3,360,000 5,359,000  
Charge-offs (12,163,000) (6,282,000) (22,382,000) (12,966,000)  
Recoveries 7,227,000 3,367,000 30,821,000 10,730,000  
Net (charge-offs) recoveries (4,936,000) (2,915,000) 8,439,000 (2,236,000)  
Ending Balance 94,764,000 85,574,000 94,764,000 85,574,000  
Allowance individually evaluated for impairment 1,167,000 14,364,000 1,167,000 14,364,000  
Allowance collectively evaluated for impairment 93,597,000 71,210,000 93,597,000 71,210,000  
Loans and leases, excluding covered loans 6,264,562,000 5,166,802,000 6,264,562,000 5,166,802,000  
Loans and leases, individually evaluated for impairment 34,731,000 32,036,000 34,731,000 32,036,000  
Loans and leases, collectively evaluated for impairment 6,229,831,000 5,134,766,000 6,229,831,000 5,134,766,000  
Commercial real estate mortgages
         
Allowance for Loan and Lease Losses          
Beginning Balance 47,648,000 49,060,000 45,967,000 52,516,000  
Provision for credit losses, net of transfers (716,000) (1,604,000) 518,000 (12,541,000)  
Charge-offs (444,000) (1,231,000) (1,318,000) (4,127,000)  
Recoveries 203,000 779,000 1,524,000 11,156,000  
Net (charge-offs) recoveries (241,000) (452,000) 206,000 7,029,000  
Ending Balance 46,691,000 47,004,000 46,691,000 47,004,000  
Allowance individually evaluated for impairment 1,874,000 1,375,000 1,874,000 1,375,000  
Allowance collectively evaluated for impairment 44,817,000 45,629,000 44,817,000 45,629,000  
Loans and leases, excluding covered loans 2,463,664,000 2,059,114,000 2,463,664,000 2,059,114,000 2,110,749,000
Loans and leases, individually evaluated for impairment 58,217,000 25,899,000 58,217,000 25,899,000  
Loans and leases, collectively evaluated for impairment 2,405,447,000 2,033,215,000 2,405,447,000 2,033,215,000  
Residential mortgage
         
Allowance for Loan and Lease Losses          
Beginning Balance 12,414,000 12,873,000 14,029,000 16,753,000  
Provision for credit losses, net of transfers 1,318,000 (691,000) 740,000 (3,703,000)  
Charge-offs (1,030,000) (245,000) (2,333,000) (1,267,000)  
Recoveries 495,000 82,000 761,000 236,000  
Net (charge-offs) recoveries (535,000) (163,000) (1,572,000) (1,031,000)  
Ending Balance 13,197,000 12,019,000 13,197,000 12,019,000  
Allowance individually evaluated for impairment 185,000 130,000 185,000 130,000  
Allowance collectively evaluated for impairment 13,012,000 11,889,000 13,012,000 11,889,000  
Loans and leases, excluding covered loans 3,897,690,000 3,742,768,000 3,897,690,000 3,742,768,000 3,763,218,000
Loans and leases, individually evaluated for impairment 11,342,000 10,254,000 11,342,000 10,254,000  
Loans and leases, collectively evaluated for impairment 3,886,348,000 3,732,514,000 3,886,348,000 3,732,514,000  
Real estate construction
         
Allowance for Loan and Lease Losses          
Beginning Balance 17,583,000 29,455,000 23,347,000 40,824,000  
Provision for credit losses, net of transfers (4,425,000) 2,269,000 (5,454,000) (13,503,000)  
Charge-offs (310,000) (6,434,000) (9,769,000) (8,897,000)  
Recoveries 3,415,000 201,000 8,139,000 7,067,000  
Net (charge-offs) recoveries 3,105,000 (6,233,000) (1,630,000) (1,830,000)  
Ending Balance 16,263,000 25,491,000 16,263,000 25,491,000  
Allowance individually evaluated for impairment 1,467,000 2,989,000 1,467,000 2,989,000  
Allowance collectively evaluated for impairment 14,796,000 22,502,000 14,796,000 22,502,000  
Loans and leases, excluding covered loans 242,137,000 335,712,000 242,137,000 335,712,000 315,609,000
Loans and leases, individually evaluated for impairment 56,582,000 82,565,000 56,582,000 82,565,000  
Loans and leases, collectively evaluated for impairment 185,555,000 253,147,000 185,555,000 253,147,000  
Equity lines of credit
         
Allowance for Loan and Lease Losses          
Beginning Balance 7,610,000 6,668,000 8,024,000 7,229,000  
Provision for credit losses, net of transfers 43,000 (122,000) 591,000 194,000  
Charge-offs (43,000) (523,000) (1,077,000) (1,443,000)  
Recoveries 11,000 11,000 83,000 54,000  
Net (charge-offs) recoveries (32,000) (512,000) (994,000) (1,389,000)  
Ending Balance 7,621,000 6,034,000 7,621,000 6,034,000  
Allowance individually evaluated for impairment 138,000 75,000 138,000 75,000  
Allowance collectively evaluated for impairment 7,483,000 5,959,000 7,483,000 5,959,000  
Loans and leases, excluding covered loans 718,966,000 728,890,000 718,966,000 728,890,000 741,081,000
Loans and leases, individually evaluated for impairment 4,496,000 6,653,000 4,496,000 6,653,000  
Loans and leases, collectively evaluated for impairment 714,470,000 722,237,000 714,470,000 722,237,000  
Installment loan
         
Allowance for Loan and Lease Losses          
Beginning Balance 1,764,000 1,951,000 1,959,000 3,931,000  
Provision for credit losses, net of transfers (316,000) 417,000 (654,000) (1,467,000)  
Charge-offs (134,000) (457,000) (959,000) (913,000)  
Recoveries 588,000 148,000 1,556,000 508,000  
Net (charge-offs) recoveries 454,000 (309,000) 597,000 (405,000)  
Ending Balance 1,902,000 2,059,000 1,902,000 2,059,000  
Allowance collectively evaluated for impairment 1,902,000 2,059,000 1,902,000 2,059,000  
Loans and leases, excluding covered loans 137,632,000 130,923,000 137,632,000 130,923,000 132,647,000
Loans and leases, individually evaluated for impairment 449,000 653,000 449,000 653,000  
Loans and leases, collectively evaluated for impairment 137,183,000 130,270,000 137,183,000 130,270,000  
Unallocated
         
Allowance for Loan and Lease Losses          
Beginning Balance 89,108,000 80,209,000 86,266,000 53,303,000  
Provision for credit losses, net of transfers (1,106,000) 4,958,000 1,736,000 31,864,000  
Ending Balance 88,002,000 85,167,000 88,002,000 85,167,000  
Allowance collectively evaluated for impairment $ 88,002,000 $ 85,167,000 $ 88,002,000 $ 85,167,000