Segment Results (Tables)

12 Months Ended

Dec. 31, 2014

Segment Results

Schedule of segment results

	For the year ended December 31, 2014
(in thousands)	Commercial and Private Banking			Wealth Management		Other			Consolidated Company
Earnings Summary:
Net interest income	$	816,693		$	1,769	$	39,775		$	858,237
(Reversal of) provision for credit losses on loans and leases, excluding covered loans		(14,000	)		—		—			(14,000	)
Provision for losses on covered loans		3,829			—		—			3,829
Noninterest income		193,591			271,175		(53,188	)		411,578
Depreciation and amortization		11,131			7,149		19,932			38,212
Noninterest expense		723,819			223,422		(83,264	)		863,977
Income before income taxes		285,505			42,373		49,919			377,797
Provision for income taxes		90,752			12,588		15,868			119,208
Net income		194,753			29,785		34,051			258,589
Less: Net income attributable to noncontrolling interest		—			2,770		—			2,770
Net income attributable to City National Corporation	$	194,753		$	27,015	$	34,051		$	255,819
Selected Average Balances:
Loans and leases, excluding covered loans	$	18,397,235		$	—	$	56,458		$	18,453,693
Covered loans		612,078			—		—			612,078
Total assets		19,176,162			706,729		10,874,241			30,757,132
Deposits		26,357,727			75,108		242,885			26,675,720
Goodwill		393,176			247,651		—			640,827
Customer-relationship intangibles, net		2,532			35,231		—			37,763

	For the year ended December 31, 2013
(in thousands)	Commercial and Private Banking		Wealth Management		Other			Consolidated Company
Earnings Summary:
Net interest income	$	757,659	$	995	$	65,061		$	823,715
Provision for losses on covered loans		635		—		—			635
Noninterest income		161,330		232,948		(39,109	)		355,169
Depreciation and amortization		13,687		7,362		18,735			39,784
Noninterest expense		687,238		197,451		(73,359	)		811,330
Income before income taxes		217,429		29,130		80,576			327,135
Provision for income taxes		63,374		7,760		23,485			94,619
Net income		154,055		21,370		57,091			232,516
Less: Net income attributable to noncontrolling interest		—		2,507		—			2,507
Net income attributable to City National Corporation	$	154,055	$	18,863	$	57,091		$	230,009
Selected Average Balances:
Loans and leases, excluding covered loans	$	15,721,881	$	—	$	53,999		$	15,775,880
Covered loans		865,640		—		—			865,640
Total assets		16,807,769		649,775		10,833,429			28,290,973
Deposits		23,423,943		97,866		432,354			23,954,163
Goodwill		393,176		249,446		—			642,622
Customer-relationship intangibles, net		4,812		39,625		—			44,437

	For the year ended December 31, 2012
(in thousands)	Commercial and Private Banking		Wealth Management		Other			Consolidated Company
Earnings Summary:
Net interest income	$	724,377	$	3,668	$	102,791		$	830,836
Provision for credit losses on loans and leases, excluding covered loans		10,000		—		—			10,000
Provision for losses on covered loans		45,346		—		—			45,346
Noninterest income		214,195		187,838		(44,430	)		357,603
Depreciation and amortization		14,207		7,289		18,257			39,753
Noninterest expense		684,932		168,309		(67,856	)		785,385
Income before income taxes		184,087		15,908		107,960			307,955
Provision for income taxes		59,281		4,774		34,767			98,822
Net income		124,806		11,134		73,193			209,133
Less: Net income attributable to noncontrolling interest		—		1,084		—			1,084
Net income attributable to City National Corporation	$	124,806	$	10,050	$	73,193		$	208,049
Selected Average Balances:
Loans and leases, excluding covered loans	$	13,223,860	$	—	$	61,360		$	13,285,220
Covered loans		1,268,513		—		—			1,268,513
Total assets		14,836,148		589,959		9,810,065			25,236,172
Deposits		21,063,846		102,144		462,878			21,628,868
Goodwill		370,487		203,362		—			573,849
Customer-relationship intangibles, net		7,790		35,598		—			43,388